EX-12.1 3 a2133201zex-12_1.htm EXHIBIT 12.1
QuickLinks -- Click here to rapidly navigate through this document

Exhibit 12.1


QWEST CORPORATION

CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES

(DOLLARS IN MILLIONS)

 
  Years Ended December 31,
 
  2003
  2002
  2001
  2000
  1999
Income before income taxes and cumulative effect of change in accounting principle effect   $ 1,347   $ 1,294   $ 2,245   $ 1,646   $ 2,520
Interest expense (net of amounts capitalized)     726     699     613     549     403
Interest factor on rentals     82     96     106     108     76
   
 
 
 
 
  Earnings available for fixed charges     2,155     2,089     2,964     2,303     2,999
   
 
 
 
 
Interest expense     726     699     613     549     403
Interest factor on rentals     82     96     106     108     76
   
 
 
 
 
  Fixed charges   $ 808   $ 795   $ 719   $ 657   $ 479
   
 
 
 
 
Ratio of earnings to fixed charges     2.67     2.63     4.12     3.51     6.26
   
 
 
 
 



QuickLinks

QWEST CORPORATION CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES (DOLLARS IN MILLIONS)