XML 43 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Long-Term Debt and Revolving Promissory Note (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of long-term debt, including unamortized discounts and premiums

Long-term debt, including unamortized premiums and discounts, unamortized debt issuance costs and note payable-affiliate, were as follows:
 
 
 
 
 
As of December 31,
 
Interest Rates
 
Maturities
 
2019
 
2018
 
 
 
 
 
(Dollars in millions)
Senior notes
6.125% - 7.75%
 
2021 - 2057
 
$
5,956

 
5,956

Term loan (1)
LIBOR + 2.00%
 
2025
 
100

 
100

Finance leases
Various
 
Various
 
10

 
21

Unamortized (discounts) premiums, net
 
 
 
 

 
(1
)
Unamortized debt issuance costs
 
 
 
 
(115
)
 
(117
)
Total long-term debt
 
 
 
 
5,951

 
5,959

Less current maturities
 
 
 
 
(1,105
)
 
(11
)
Long-term debt, excluding current maturities
 
 
 
 
$
4,846

 
5,948

Note payable-affiliate
5.843%
 
2022
 
$
1,069

 
1,008


_______________________________________________________________________________
(1) Qwest Corporation's Term Loan had an interest rate of 3.800% as of December 31, 2019 and 4.530% as of December 31, 2018.
Schedule of aggregate maturities of the entity's long-term debt (excluding unamortized premiums, discounts, and other)
Set forth below is the aggregate principal amount of our long-term debt (excluding unamortized premiums and discounts and unamortized debt issuance costs and excluding note payable-affiliate) maturing during the following years:
 
(Dollars in millions)(1)
2020
$
1,105

2021
951

2022
1

2023

2024
1

2025 and thereafter
4,008

Total long-term debt
$
6,066

_______________________________________________________________________________
(1) Actual principal paid in any year may differ due to the possible future refinancing of outstanding debt or the issuance of new debt,
see subsequent event.
Schedule of amount of gross interest expense, net of capitalized interest and interest expense (income)-affiliates
Interest expense includes interest on total long-term debt. The following table presents the amount of gross interest expense, net of capitalized interest and interest expense-affiliates, net:
 
Years Ended December 31,
 
2019
 
2018
 
2017
 
(Dollars in millions)
Interest expense:
 
 
 
 
 
Gross interest expense
$
407

 
472

 
497

Capitalized interest
(27
)
 
(24
)
 
(32
)
Total interest expense
$
380

 
448

 
465

Interest expense-affiliates, net
$
62

 
57

 
63