XML 40 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
9 Months Ended
Sep. 26, 2020
Leases [Abstract]  
Components of Lease Expense and Other Information
The components of the Company's lease expense are as follows:
Three months endedNine Months Ended
(in millions)September 26, 2020September 28, 2019September 26, 2020September 28, 2019
Lease expense:
Operating lease cost$34 $33 $101 $99 
Finance lease cost
Amortization of right-of-use assets3 9 
Interest on lease liabilities 1 
Total finance lease cost3 10 10 
Short-term lease cost1 2 
Variable cost10 27 25 
Sublease income(2)(1)(4)(3)
Net lease expense$46 $45 $136 $135 
Other information related to leases is as follows:
Nine Months Ended
(in millions)September 26, 2020September 28, 2019
Supplemental cash flow information:
Net cash used for operating activities related to operating leases$116 $110 
Net cash used for operating activities related to finance leases1 
Net cash used for financing activities related to finance leases9 11 
Assets obtained in exchange for lease liabilities:
Operating leases$64 $69 

(in millions)September 26, 2020December 31, 2019
Weighted average remaining lease terms (years):
Operating leases67
Finance leases22
Weighted average discount rate:
Operating leases3.31 %3.61 %
Finance leases4.23 %4.28 %
Lease Assets and Liabilities
Lease assets and liabilities consist of the following:
(in millions)Statement Line ClassificationSeptember 26, 2020December 31, 2019
Assets:
Operating lease assetsOperating lease assets$472 $554 
Finance lease assetsProperty, plant, and equipment, net30 41 
$502 $595 
Current liabilities:
Operating lease liabilitiesAccrued liabilities$123 $122 
Finance lease liabilitiesCurrent portion of long-term debt11 13 
$134 $135 
Non-current liabilities:
Operating lease liabilitiesOperating lease liabilities$401 $497 
Finance lease liabilitiesLong-term debt7 16 
$408 $513 
Future Lease Payments, Operating
Future lease payments as of September 26, 2020 are as follows:
(in millions)Operating LeasesFinance LeasesTotal
Remainder of 2020$29 $$32 
2021136 11 147 
2022120 125 
202367 — 67 
202454 — 54 
Thereafter184 — 184 
Total lease payments590 19 609 
Less: interest66 67 
Present value of lease liabilities$524 $18 $542 
Future Lease Payments, Finance
Future lease payments as of September 26, 2020 are as follows:
(in millions)Operating LeasesFinance LeasesTotal
Remainder of 2020$29 $$32 
2021136 11 147 
2022120 125 
202367 — 67 
202454 — 54 
Thereafter184 — 184 
Total lease payments590 19 609 
Less: interest66 67 
Present value of lease liabilities$524 $18 $542