XML 44 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statement of Stockholders' Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock and Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Noncontrolling Interests
1.75% senior convertible notes
Common Stock and Additional Paid-in Capital
2.00% senior convertible notes
Common Stock and Additional Paid-in Capital
Balance (in shares) at Dec. 31, 2017   161.6          
Balance at beginning of period at Dec. 31, 2017   $ 353 $ (2,562) $ 467 $ 15    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings       117      
Other comprehensive income (loss)     54        
Issuance of common stock and stock options exercised (in shares)   1.7          
Issuance of common stock and stock options exercised   $ 53          
Share repurchase program (in shares)   (0.6)          
Share repurchase program       (66)      
Share-based compensation expense   $ 17          
Dividends declared       (84)      
Balance (in shares) at Mar. 31, 2018   162.7          
Balance at end of period at Mar. 31, 2018   $ 423 (2,508) 531 15    
Balance (in shares) at Dec. 31, 2017   161.6          
Balance at beginning of period at Dec. 31, 2017   $ 353 (2,562) 467 15    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings $ 546            
Other comprehensive income (loss) (9)            
Dividends paid to non-controlling interest on subsidiary common stock 1            
Balance (in shares) at Sep. 29, 2018   164.0          
Balance at end of period at Sep. 29, 2018   $ 372 (2,571) 788 16    
Balance (in shares) at Mar. 31, 2018   162.7          
Balance at beginning of period at Mar. 31, 2018   $ 423 (2,508) 531 15    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings       180 1    
Other comprehensive income (loss)     (72)        
Issuance of common stock and stock options exercised (in shares)   0.1          
Issuance of common stock and stock options exercised   $ 6          
Share-based compensation expense   $ 17          
Dividends declared       (84)      
Dividends paid to non-controlling interest on subsidiary common stock         (1)    
Balance (in shares) at Jun. 30, 2018   162.8          
Balance at end of period at Jun. 30, 2018   $ 446 (2,580) 627 15    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings 248     247 1    
Other comprehensive income (loss) 9   9        
Issuance of common stock and stock options exercised (in shares)   1.2          
Issuance of common stock and stock options exercised   $ 80          
Share-based compensation expense   $ 19          
Dividends declared       (85)      
Equity component of senior convertible notes             $ (173)
Balance (in shares) at Sep. 29, 2018   164.0          
Balance at end of period at Sep. 29, 2018   $ 372 (2,571) 788 16    
Balance (in shares) at Dec. 31, 2018   164.0          
Balance at beginning of period at Dec. 31, 2018 (1,276) $ 421 (2,765) 1,051 17    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings       151 1    
Other comprehensive income (loss)     41        
Issuance of common stock and stock options exercised (in shares)   1.2          
Issuance of common stock and stock options exercised   $ 45          
Share repurchase program (in shares)   (1.2)          
Share repurchase program       (145)      
Share-based compensation expense   $ 27          
Issuance of common stock for acquisition of VaaS (in shares)   1.4          
Issuance of common stock for acquisition of VaaS   $ 160          
Dividends declared       (94)      
Balance (in shares) at Mar. 30, 2019   165.4          
Balance at end of period at Mar. 30, 2019   $ 653 (2,724) 963 18    
Balance (in shares) at Dec. 31, 2018   164.0          
Balance at beginning of period at Dec. 31, 2018 (1,276) $ 421 (2,765) 1,051 17    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings 628            
Other comprehensive income (loss) $ 6            
Share repurchase program (in shares) (1.4)            
Dividends paid to non-controlling interest on subsidiary common stock $ 3            
Balance (in shares) at Sep. 28, 2019   171.6          
Balance at end of period at Sep. 28, 2019 (1,084) $ 438 (2,759) 1,220 17    
Balance (in shares) at Mar. 30, 2019   165.4          
Balance at beginning of period at Mar. 30, 2019   $ 653 (2,724) 963 18    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings       207 1    
Other comprehensive income (loss)     (13)        
Issuance of common stock and stock options exercised (in shares)   0.5          
Issuance of common stock and stock options exercised   $ 33          
Share repurchase program (in shares)   (0.2)          
Share repurchase program       (25)      
Share-based compensation expense   $ 30          
Dividends declared       (94)      
Dividends paid to non-controlling interest on subsidiary common stock         (3)    
Balance (in shares) at Jun. 29, 2019   165.7          
Balance at end of period at Jun. 29, 2019   $ 716 (2,737) 1,051 16    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings 268     267 1    
Other comprehensive income (loss) (22)   (22)        
Issuance of common stock and stock options exercised (in shares)   0.4          
Issuance of common stock and stock options exercised   $ 12          
Issuance of common stock for convertible debt (in shares)   5.5          
Issuance of common stock for convertible debt   $ 988          
Share-based compensation expense   $ 30          
Dividends declared       (98)      
Equity component of senior convertible notes           $ 10 $ (1,318)
Balance (in shares) at Sep. 28, 2019   171.6          
Balance at end of period at Sep. 28, 2019 $ (1,084) $ 438 $ (2,759) $ 1,220 $ 17