Ruby Tuesday, Inc
Unaudited Computation of Ratio of Consolidated Earnings to Fixed Charges
(Dollar Amounts in Millions)
	Fiscal Year Ended
	May 1, 2016			June 2, 2015			June 3, 2014			June 4, 2013			June 5, 2012
Earnings before fixed charges:
Loss/(income) from continuing operations before income taxes	$	(52.9	)	$	(5.1	)	$	(69.6	)	$	(21.9	)	$	(8.6	)
Add equity in losses (deduct equity in earnings) of equity interest		-			-			-			-			0.6
Less Capitalized interest		0.6			0.5			0.5			0.5			0.5
		(52.3	)		(4.6	)		(69.1	)		(21.4	)		(7.5	)
Fixed charges:
Interest expense		21.8			22.8			25.0			26.7			23.5
Interest portion of rent expense		13.6			14.9			16.0			16.6			15.8
Total fixed charges		35.4			37.7			41.0			43.3			39.3
Adjusted earnings from continuing operations before income taxes available to cover fixed charges	$	(16.9	)	$	33.1		$	(28.1	)	$	21.9		$	31.8
Ratio of earnings to fixed charges		(0.48	)		0.88			(0.69	)		0.51			0.81
Amount by which earnings were insufficient to cover fixed charges	$	(52.3	)	$	(4.6	)	$	(69.1	)	$	(21.4	)	$	(7.5	)
* We are presenting the ratio above solely pursuant to the requirement set forth in Item 503 of Regulation S-K. The earnings and fixed charges in the above ratio are calculated using the definitions as set for by Regulation S-K.