10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

______________

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended: March 1, 2016

OR

o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the transition period from __________ to _________

Commission file number 1-12454

______________

RUBY TUESDAY, INC.

(Exact name of registrant as specified in its charter)

GEORGIA	63-0475239
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

150 West Church Avenue, Maryville, Tennessee 37801

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (865) 379-5700

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer o	Accelerated filer x
Non-accelerated filer o (Do not check if a smaller reporting company)	Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

60,189,858

(Number of shares of common stock, $0.01 par value, outstanding as of April 5, 2016)

RUBY TUESDAY, INC.

INDEX

	Page
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)
CONDENSED CONSOLIDATED BALANCE SHEETS AS OF
MARCH 1, 2016 AND JUNE 2, 2015	4
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE LOSS FOR THE THIRTEEN AND THIRTY-NINE
WEEKS ENDED MARCH 1, 2016 AND MARCH 3, 2015	5
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THIRTY-NINE WEEKS ENDED
MARCH 1, 2016 AND MARCH 3, 2015	6
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS	7-30
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS	31-44
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
MARKET RISK	45
ITEM 4. CONTROLS AND PROCEDURES	45
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS	45
ITEM 1A. RISK FACTORS	45
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS	46
ITEM 3. DEFAULTS UPON SENIOR SECURITIES	46
ITEM 4. MINE SAFETY DISCLOSURES	46
ITEM 5. OTHER INFORMATION	46
ITEM 6. EXHIBITS	47
SIGNATURES	48

2

Special Note Regarding Forward-Looking Information

This Quarterly Report on Form 10-Q contains various forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Forward-looking statements represent our expectations or beliefs concerning future events, including one or more of the following:  future financial performance (including our estimates of changes in same-restaurant sales, average unit volumes, operating margins, expenses, and other items), future capital expenditures, the effect of strategic initiatives (including statements relating to cost savings initiatives and the benefits of our marketing), the opening or closing of restaurants by us or our franchisees, sales of our real estate or purchases of new real estate, future borrowings and repayments of debt, availability of financing on terms attractive to the Company, compliance with financial covenants in our debt instruments, payment of dividends, stock and bond repurchases, restaurant acquisitions and dispositions, and changes in senior management and in the Board of Directors.  We caution the reader that a number of important factors and uncertainties could, individually or in the aggregate, cause our actual results to differ materially from those included in the forward-looking statements, including, without limitation, the risks and uncertainties described in the Risk Factors included in Part I, Item A of our Annual Report on Form 10-K for the year ended June 2, 2015.

3

PART I — FINANCIAL INFORMATION

ITEM 1.

RUBY TUESDAY, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(IN THOUSANDS EXCEPT PER-SHARE DATA)

(UNAUDITED)

	MARCH 1,			JUNE 2,
	2016			2015
				(as adjusted)
Assets	(NOTE 1)
Current assets:
Cash and cash equivalents	$	52,458		$	75,331
Accounts receivable		5,866			5,287
Inventories:
Merchandise		14,755			12,861
China, silver and supplies		7,832			7,550
Income tax receivable		2,958			–
Prepaid rent and other expenses		11,520			12,398
Assets held for sale		3,402			5,453
Total current assets		98,791			118,880
Property and equipment, net		722,570			752,174
Deferred income taxes, net		1,995			–
Other assets		47,108			54,398
Total assets	$	870,464		$	925,452
Liabilities & Shareholders’ Equity
Current liabilities:
Accounts payable	$	16,202		$	23,005
Accrued liabilities:
Taxes, other than income and payroll		9,279			11,067
Payroll and related costs		13,279			20,351
Insurance		5,929			7,633
Deferred revenue – gift cards		18,797			16,636
Rent and other		21,822			20,535
Current portion of long-term debt, including capital leases		10,964			10,078
Income tax payable		–			1,069
Deferred income taxes, net		2,612			7
Total current liabilities		98,884			110,381
Long-term debt and capital leases, less current maturities		218,117			231,017
Deferred income taxes, net		–			1,442
Deferred escalating minimum rent		51,793			50,768
Other deferred liabilities		66,116			66,261
Total liabilities		434,910			459,869
Commitments and contingencies (Note 12)
Shareholders’ equity:
Common stock, $0.01 par value; (authorized: 100,000 shares;
Issued and outstanding: 60,193 shares at 3/01/16; 62,098 shares at 6/02/15)		602			621
Capital in excess of par value		75,592			83,870
Retained earnings		368,953			392,032
Deferred compensation liability payable in Company stock		625			681
Company stock held by Deferred Compensation Plan		(625	)		(681	)
Accumulated other comprehensive loss		(9,593	)		(10,940	)
Total shareholders’ equity		435,554			465,583
Total liabilities & shareholders’ equity	$	870,464		$	925,452

                   The accompanying notes are an integral part of the condensed consolidated financial statements.

4

RUBY TUESDAY, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE LOSS

(IN THOUSANDS EXCEPT PER-SHARE DATA)

(UNAUDITED)

	THIRTEEN WEEKS ENDED						THIRTY-NINE WEEKS ENDED
		MARCH 1,			MARCH 3,			MARCH 1,			MARCH 3,
		2016			2015			2016			2015
					(as adjusted)						(as adjusted)
		(NOTE 1)						(NOTE 1)
Revenue:
Restaurant sales and operating revenue	$	269,868		$	284,392		$	807,105		$	825,055
Franchise revenue		1,602			1,521			4,801			4,699
		271,470			285,913			811,906			829,754
Operating costs and expenses:
Cost of goods sold (excluding depreciation and
amortization shown below)		75,143			77,796			221,689			224,589
Payroll and related costs		93,357			96,680			280,976			286,486
Other restaurant operating costs		55,311			60,972			173,903			179,706
Depreciation and amortization		12,732			12,961			38,474			39,319
Selling, general and administrative, net		27,378			28,948			84,622			87,141
Closures and impairments, net		6,123			3,991			18,908			6,548
Trademark impairment		–			–			1,999			–
Interest expense, net		5,005			5,446			16,110			16,783
Gain on extinguishment of debt		(10	)		–			(10	)		–
		275,039			286,794			836,671			840,572
Loss before income taxes		(3,569	)		(881	)		(24,765	)		(10,818	)
Benefit for income taxes		(483	)		(112	)		(1,686	)		(3,341	)
Net loss	$	(3,086	)	$	(769	)	$	(23,079	)	$	(7,477	)
Other comprehensive income:
Pension liability reclassification		885			463			1,347			1,390
Total comprehensive loss	$	(2,201	)	$	(306	)	$	(21,732	)	$	(6,087	)
Loss per share:
Basic	$	(0.05	)	$	(0.01	)	$	(0.38	)	$	(0.12	)
Diluted	$	(0.05	)	$	(0.01	)	$	(0.38	)	$	(0.12	)
Weighted average shares:
Basic		60,918			60,643			61,239			60,532
Diluted		60,918			60,643			61,239			60,532

                The accompanying notes are an integral part of the condensed consolidated financial statements.

5

RUBY TUESDAY, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(IN THOUSANDS)

(UNAUDITED)

	THIRTY-NINE WEEKS ENDED
	MARCH 1, 2016			MARCH 3, 2015
				(as adjusted)
	(NOTE 1)
Operating activities:
Net loss	$	(23,079	)	$	(7,477	)
Adjustments to reconcile net loss to net cash
provided by operating activities:
Depreciation and amortization		38,474			39,319
Deferred income taxes		(832	)		(2,736	)
Loss on impairments, including disposition of assets		15,490			6,755
Trademark impairment		1,999			–
Gain on extinguishment of debt		(10	)		–
Share-based compensation expense		1,680			5,380
Excess tax benefits from share-based compensation		–			(37	)
Lease reserve adjustments		3,118			1,141
Deferred escalating minimum rent		1,630			1,764
Other, net		3,135			1,600
Changes in operating assets and liabilities:
Receivables		(579	)		(3	)
Inventories		(2,176	)		(1,770	)
Income taxes		(4,027	)		(233	)
Prepaid and other assets		677			(1,419	)
Accounts payable, accrued and other liabilities		(16,961	)		(14,857	)
Net cash provided by operating activities		18,539			27,427
Investing activities:
Purchases of property and equipment		(27,346	)		(21,134	)
Proceeds from disposal of assets		6,193			8,696
Insurance proceeds from property claims		–			145
Reductions in Deferred Compensation Plan assets		833			1,243
Other, net		1,611			790
Net cash used by investing activities		(18,709	)		(10,260	)
Financing activities:
Principal payments on long-term debt and capital leases		(12,664	)		(7,412	)
Stock repurchases		(10,009	)		(73	)
Payments for debt issuance costs		(30	)		(281	)
Proceeds from exercise of stock options		–			457
Excess tax benefits from share-based compensation		–			37
Net cash used by financing activities		(22,703	)		(7,272	)
(Decrease)/increase in cash and cash equivalents		(22,873	)		9,895
Cash and cash equivalents:
Beginning of year		75,331			51,326
End of quarter	$	52,458		$	61,221
Supplemental disclosure of cash flow information:
Cash paid for:
Interest, net of amount capitalized	$	10,666		$	11,173
Income taxes, net of refunds	$	3,178		$	1,721
Significant non-cash investing and financing activities:
Retirement of fully depreciated assets	$	22,393		$	17,510
Reclassification of properties to assets held for sale	$	3,387		$	5,572
Monetization of, and subsequent reinvestment into, life insurance policies	$	5,642		$	6,851

                 The accompanying notes are an integral part of the condensed consolidated financial statements.

6

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 – BASIS OF PRESENTATION

Description of Business

Ruby Tuesday, Inc., including its wholly-owned subsidiaries (“RTI,” the “Company,” “we,” and/or “our”), owns and operates Ruby Tuesday® casual dining and Lime Fresh Mexican Grill® (“Lime Fresh”) fast casual restaurants.  We also franchise the Ruby Tuesday concept in selected domestic and international markets and the Lime Fresh concept in selected domestic markets.

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”).  Accordingly, they do notinclude all of the information and footnotes required by U.S. generally accepted accounting principles (“GAAP”) for complete financial statements.  In the opinion of management, all adjustments (consisting only of normal recurring entries) considered necessary for a fair presentation have been included.  The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the Condensed Consolidated Financial Statements and accompanying notes.  Actual results could differ from those estimates.  Operating results for the 39-week period ended March 1, 2016 are not necessarily indicative of results that may be expected for the 52-week year ending May 31, 2016.  These financial statements should be read in conjunction with the audited consolidated financial statement and footnotes thereto included in RTI’s Annual Report on Form 10-K for the fiscal year ended June 2, 2015.

Reclassifications

As further reflected in Note 6 to the Condensed Consolidated Financial Statements, we adopted Accounting Standards Update (“ASU”) 2015-03, Interest-Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs (“ASU 2015-03”) during the first quarter of fiscal year 2016.  As shown in the table below, pursuant to the guidance in ASU 2015-03 we have reclassified unamortized debt issuance costs associated with our senior notes and mortgage loan obligations in our previously reported Consolidated Balance Sheet as of June 2, 2015 as follows (in thousands):

	As presented June 2, 2015	Reclassifications	As adjusted June 2, 2015
Prepaid rent and other expenses	$   13,181	$    (783)	$   12,398
Other assets	57,554	(3,156)	54,398
Current maturities of long-term debt,
including capital leases	10,861	(783)	10,078
Long-term debt and capital leases,
less current maturities	234,173	(3,156)	231,017

As shown in the table below, we have also reclassified amortization of intangible assets from Other restaurant operating costs to Depreciation and amortization in the Condensed Consolidated Statements of Operations and Comprehensive Loss for the prior periods to be comparable with the classification for the 13 and 39 weeks ended March 1, 2016.  We made this reclassification to more accurately reflect the nature of the expenses in our Condensed Consolidated Statements of Operations and Comprehensive Loss.  Amounts presented are in thousands.

	As presented Thirteen weeks ended March 3, 2015	Reclassifications	As adjusted Thirteen weeks ended  March 3, 2015
Other restaurant operating costs	$ 61,528	$ (556)	$   60,972
Depreciation and amortization	12,405	556	12,961

	As presented Thirty-nine weeks ended March 3, 2015	Reclassifications	As adjusted Thirty-nine weeks ended March 3, 2105
Other restaurant operating costs	$ 181,424	$ (1,718)	$   179,706
Depreciation and amortization	37,601	1,718	39,319

7

Change in Accounting Principle

During the first quarter of fiscal year 2016, we completed the implementation of a new inventory management system in our company-owned restaurants.  In connection with this implementation, we changed our method of accounting for inventory from the lower of cost (first-in, first-out) or market method utilized by our legacy system to the lower of cost or market method using a weighted-average cost method.  We believe this change in accounting principle is preferable because we believe it will result in greater precision in the costing of inventories.  In addition, the weighted-average cost method better aligns with the functionality of the new inventory management system.  We determined that the effects of adopting the weighted average cost method were not material to our Condensed Consolidated Financial Statements.  Prior to the conversion to the new inventory management system, we were not able to determine the impact of the change to the weighted-average cost method.  Therefore, we did not retroactively apply the change to periods prior to fiscal year 2016.

NOTE 2 – LOSS PER SHARE

Loss per share is computed by dividing net loss by the weighted average number of common shares outstanding during each period presented.  Diluted loss per share does not give effect to stock options and restricted stock outstanding during the applicable periods as the effect would be anti-dilutive.  The following table reflects the calculation of weighted average common and dilutive potential common shares outstanding as presented in the accompanying Condensed Consolidated Statements of Operations and Comprehensive Loss (in thousands, except per share data):

	Thirteen weeks ended						Thirty-nine weeks ended
	March 1, 2016			March 3, 2015			March 1, 2016			March 3, 2015
Net loss	$	(3,086	)	$	(769	)	$	(23,079	)	$	(7,477	)
Weighted-average common
shares outstanding		60,918			60,643			61,239			60,532
Dilutive effect of stock
options and restricted stock		–			–			–			–
Weighted average common
and dilutive potential
common shares outstanding		60,918			60,643			61,239			60,532
Basic loss per share	$	(0.05	)	$	(0.01	)	$	(0.38	)	$	(0.12	)
Diluted loss per share	$	(0.05	)	$	(0.01	)	$	(0.38	)	$	(0.12	)

Stock options with an exercise price greater than the average market price of our common stock and certain options, restricted stock, and restricted share units with unrecognized compensation expense do not impact the computation of diluted loss per share because the effect would be anti-dilutive.  The following table summarizes on a weighted-average basis stock options, restricted shares, and restricted share units that were excluded from the computation of diluted loss per share because their inclusion would have had an anti-dilutive effect (in thousands):

	Thirteen weeks ended		Thirty-nine weeks ended
	March 1, 2016	March 3, 2015	March 1, 2016	March 3, 2015
Stock options	2,140	3,057	2,509	3,087
Restricted shares / Restricted share units	871	1,412	862	1,350
Total	3,011	4,469	3,371	4,437

NOTE 3 – FRANCHISE PROGRAMS

As of March 1, 2016, our domestic and international franchisees collectively operated 80 domestic and international Ruby Tuesday restaurants and eight domestic Lime Fresh restaurants.  We do not own any equity interest in our existing franchisees.

Under the terms of the franchise operating agreements, we charge a royalty fee (generally 4.0% of monthly gross sales for our Ruby Tuesday concept franchisees and 5.25% of monthly gross sales for our Lime Fresh concept franchisees) and require all domestic franchisees to contribute a percentage, 1.5% as of March 1, 2016, of monthly gross sales to a national advertising fund formed to cover their pro rata portion of the 

8

production and airing costs associated with our national advertising campaign.  Under the terms of those agreements, we can charge up to 3.0% of monthly gross sales for this national advertising fund.

Advertising amounts received from domestic franchisees are considered by RTI to be reimbursements, recorded on an accrual basis as earned, and have been netted against Selling, general and administrative expenses in the Condensed Consolidated Statements of Operations and Comprehensive Loss.

In addition to the advertising fee discussed above, our Ruby Tuesday concept franchise agreements allow us to charge up to a 2.0% support service fee and a 1.5% marketing and purchasing fee.  Our last support services contract expired on June 30, 2015.  For the 13 and 39 weeks ended March 1, 2016, we recorded $0.2 million and $0.7 million, respectively, and for the 13 and 39 weeks ended March 3, 2015, we recorded $0.3 million and $1.0 million, respectively, in support service and marketing and purchasing fees, which were an offset to Selling, general and administrative, net in our Condensed Consolidated Statements of Operations and Comprehensive Loss.

NOTE 4 – ACCOUNTS RECEIVABLE

Accounts receivable consist of the following (in thousands):

	March 1, 2016		June 2, 2015
Rebates receivable	$	831	$	943
Amounts due from franchisees		2,681		1,995
Third-party gift card sales		987		1,330
Other receivables		1,367		1,019
	$	5,866	$	5,287

We negotiate purchase arrangements, including price terms, with designated and approved suppliers on behalf of us and our franchise system.  We receive various volume discounts and rebates based on purchases for our Company-owned restaurants from numerous suppliers.

Amounts due from franchisees consist of royalties, license and other miscellaneous fees, a substantial portion of which represents current and recently-invoiced billings.

NOTE 5 – PROPERTY, EQUIPMENT, ASSETS HELD FOR SALE, AND OPERATING LEASES

Property and equipment, net, is comprised of the following (in thousands):

	March 1, 2016		June 2, 2015
Land	$	212,068	$	212,073
Buildings		427,783		426,813
Improvements		339,538		358,549
Restaurant equipment		243,711		247,775
Other equipment		87,400		87,782
Surplus properties*		8,982		10,504
Construction in progress and other		4,260		4,316
		1,323,742		1,347,812
Less accumulated depreciation		601,172		595,638
	$	722,570	$	752,174

* Surplus properties represent assets held for sale that are not classified as such in the Condensed Consolidated Balance Sheets as we do not expect to sell these assets within the next 12 months.  These assets primarily consist of parcels of land upon which we have no intention to build restaurants, closed properties which include a building, and liquor licenses not needed for operations.

Included within the current assets section of our Condensed Consolidated Balance Sheets at March 1, 2016 and June 2, 2015 are amounts classified as held for sale totaling $3.4 million and $5.5 million, respectively.  Assets held for sale primarily consist of parcels of land upon which we have no intention to build restaurants, land and buildings of closed restaurants, and various liquor licenses.  During the second quarter of fiscal year 2016, we entered into an agreement to sell eight Company-owned Lime Fresh restaurants in

9

Florida for approximately $6.3 million, which we expect to complete over the remainder of fiscal year 2016, and closed the remaining 11 Company-owned Lime Fresh restaurants.  Accordingly, included within amounts classified as assets held for sale as of March 1, 2016 was $2.1 million, an amount representing the net book value of improvements, restaurant equipment, and other equipment associated with the eight restaurants that we plan to sell over the remainder of fiscal year 2016.

During the 13 and 39 weeks ended March 1, 2016, we sold surplus properties with carrying values of $2.4 million and $5.2 million, respectively, at net gains of $0.1 million and $1.0 million, respectively.  Cash proceeds, net of broker fees, from these sales during the 13 and 39 weeks ended March 1, 2016 totaled $2.5 million and $6.2 million, respectively.  During the 13 and 39 weeks ended March 3, 2015, we sold surplus properties with carrying values of $2.8 million and $7.3 million, respectively, at net gains of $0.2 million and $1.3 million, respectively.  Cash proceeds, net of broker fees, from these sales during the 13 and 39 weeks ended March 3, 2015 totaled $3.0 million and $8.6 million, respectively.

NOTE 6 – LONG-TERM DEBT AND CAPITAL LEASES

Long-term debt and capital lease obligations consist of the following (in thousands):

	March 1, 2016			June 2, 2015
				(as adjusted)
Senior unsecured notes	$	212,546		$	215,000
Unamortized discount		(1,866	)		(2,162	)
Unamortized debt issuance costs		(3,154	)		(3,656	)
Senior unsecured notes less unamortized discount and
debt issuance costs		207,526			209,182
Revolving credit facility		–			–
Mortgage loan obligations		21,335			31,607
Unamortized premium - mortgage loan obligations		161			383
Unamortized debt issuance costs - mortgage loan obligations		(141	)		(283	)
Capital lease obligations		200			206
		229,081			241,095
Less current maturities		10,964			10,078
	$	218,117		$	231,017

On May 14, 2012, we entered into an indenture (the “Indenture”) among Ruby Tuesday, Inc., certain subsidiaries of the Company as guarantors and Wells Fargo Bank, National Association as trustee, governing the Company’s $250.0 million aggregate principal amount of 7.625% senior notes due 2020 (the “Senior Notes”).  The Senior Notes were issued at a discount of $3.7 million, which is being amortized using the effective interest method over the eight-year term of the notes.

The Senior Notes are guaranteed on a senior unsecured basis by our existing and future domestic restricted subsidiaries, subject to certain exceptions.  They rank equal in right of payment with our existing and future senior indebtedness and senior in right of payment to any of our future subordinated indebtedness.  The Senior Notes are effectively subordinated to all of our secured debt, including borrowings outstanding under our revolving credit facility, to the extent of the value of the assets securing such debt and structurally subordinated to all of the liabilities of our existing and future subsidiaries that do not guarantee the Senior Notes.

Interest on the Senior Notes is calculated at 7.625% per annum, payable semiannually on each May 15 and November 15 to holders of record on the May 1 or November 1 immediately preceding the interest payment date.  Accrued interest on the Senior Notes and our other long-term debt and capital lease obligations was $5.0 million and $1.1 million as of March 1, 2016 and June 2, 2015, respectively, and is included in Accrued liabilities – Rent and other in our Consolidated Balance Sheets.  The Senior Notes mature on May 15, 2020.

At any time prior to May 15, 2016, we may redeem the Senior Notes, in whole or in part, at a redemption price equal to 100% of the principal amount, plus an applicable “make-whole” premium and accrued and unpaid interest.  At any time on or after May 15, 2016, we may redeem the Senior Notes, in whole or in 

10

part, at the redemption prices specified in the Indenture plus accrued and unpaid interest.  There is no sinking fund for the Senior Notes.

The Indenture contains covenants that limit, among other things, our ability and the ability of certain of our subsidiaries to (i) incur or guarantee additional indebtedness; (ii) declare or pay dividends, redeem stock or make other distributions to stockholders; (iii) make certain investments; (iv) create liens or use assets as security in other transactions; (v) merge or consolidate, or sell, transfer, lease or dispose of substantially all of their assets; (vi) enter into transactions with affiliates; and (vii) sell or transfer certain assets.  The Indenture also restricts the declaration and payment of a dividend or other distribution on, and/or repurchase by RTI in respect of, its outstanding common stock at any time and from time to time.  These covenants are subject to a number of important exceptions and qualifications, as described in the Indenture, and certain covenants will not apply at any time when the Senior Notes are rated investment grade by the Rating Agencies, as defined in the Indenture.  The Indenture also provides for events of default, which, if any of them occurs, would permit or require the principal, premium, if any, interest and any other monetary obligations on all the then outstanding Senior Notes to be due and payable immediately.

On December 3, 2013, we entered into a four-year revolving credit agreement (the “Senior Credit Facility”) under which we may borrow up to $50.0 million with the option, subject to certain conditions, to increase the facility by up to $35.0 million.  The terms of the Senior Credit Facility provide for a $25.0 million sublimit for the issuance of standby letters of credit.

Under the terms of the Senior Credit Facility, interest rates charged on borrowings can vary depending on the interest rate option we choose to utilize.  Our options for the rate are a Base Rate or LIBOR plus an applicable margin, provided that the rate shall not be less than zero.  The Base Rate is defined as the highest of the issuing bank’s prime rate, the Federal Funds rate plus 0.50%, or the Adjusted LIBO rate (as defined in the Senior Credit Facility) plus 1.0%.  The applicable margin for the LIBOR rate-based option is a percentage ranging from 2.50% to 3.50% and for the Base Rate option is a percentage ranging from 1.50% to 2.50%.  We pay commitment fees quarterly ranging from 0.40% to 0.75% on the unused portion of the Senior Credit Facility.

As security for the Senior Credit Facility, we granted the lenders liens and security interests in substantially all of the shares of capital stock of the Company and each of our present and future subsidiaries, substantially all of the personal property of the Company and each of our present and future subsidiaries, and the real property, improvements, and fixtures of 49 Ruby Tuesday restaurants.  The real property, improvements, and fixtures of the 49 restaurants pledged as collateral appraised at $101.4 million at the time of the transaction and have a March 1, 2016 net book value of $78.6 million.

We had no borrowings outstanding under the Senior Credit Facility at March 1, 2016.  After consideration of letters of credit outstanding, we had $38.4 million available under the Senior Credit Facility as of March 1, 2016.

The Senior Credit Facility contains a number of customary affirmative and negative covenants that, among other things, limit or restrict our ability to incur liens, engage in mergers or other fundamental changes, make acquisitions, investments, loans and advances, pay dividends or other distributions, sell or otherwise dispose of certain assets, engage in certain transactions with affiliates, enter into burdensome agreements or certain hedging agreements, amend organizational documents, change accounting practices, incur additional indebtedness and prepay other indebtedness.

Under the terms of the Senior Credit Facility we are allowed, under certain circumstances, to repurchase up to $20.0 million of the Senior Notes in any fiscal year.  During the 39 weeks ended March 1, 2016, we repurchased $2.5 million of the Senior Notes for $2.4 million plus accrued interest.  We realized a negligible gain on these transactions.  The balance of the Senior Notes was $212.5 million at March 1, 2016.

Under the Senior Credit Facility, we are required to comply with financial covenants relating to the maintenance of a maximum leverage ratio and a minimum fixed charge coverage ratio.  The terms of the Senior Credit Facility require us to maintain a maximum leverage ratio of no more than 4.50 to 1.0 and a minimum fixed charge coverage ratio of 1.55 to 1.0 for the quarter ended March 1, 2016.  For the remainder of fiscal year 2016, the Senior Credit Facility requires us to maintain a maximum leverage ratio of 4.40 to 1.0, and requires us to maintain a minimum fixed charge coverage ratio of 1.60 to 1.0.  The minimum required ratios fluctuate thereafter as provided in the Senior Credit Facility.

11

The Senior Credit Facility terminates no later than December 3, 2017.  Upon the occurrence of an event of default, the lenders may terminate the loan commitments, accelerate all loans and exercise any of their rights under the Senior Credit Facility and any ancillary loan documents.

On December 3, 2013, in connection with our entry into the Senior Credit Facility, the Company and certain of its subsidiaries entered into loan modification agreements (the “Loan Modification Agreements”) with certain mortgage lenders to, among other things, provide waivers and consents under certain of our mortgage loan obligations to enter into the Senior Credit Facility.  The Loan Modification Agreements also amended certain financial reporting requirements under the specified loans and modified and/or provided for certain financial covenants for the specified loans, including the maximum leverage ratio and the minimum fixed charge coverage ratio.

We were in compliance with our maximum leverage ratio and our minimum fixed charge coverage ratio as of March 1, 2016.

Our $21.3 million in mortgage loan obligations as of March 1, 2016 consists of various loans acquired upon franchise acquisitions.  These loans, which mature between January 2017 and October 2021, have balances which range from $0.6 million to $7.0 million and interest rates of 7.60% to 10.17%.  Included in our current maturities of long-term debt as of March 1, 2016 is $9.7 million related to two mortgage loan obligations that have balloon payments due during the third quarter of fiscal year 2017.  Many of the properties acquired from franchisees collateralize the loans outstanding.

During the first quarter of fiscal year 2016, we prepaid and retired ten mortgage loan obligations with an aggregate balance of $8.3 million as of June 2, 2015 using cash on hand.  Additionally, we paid $0.9 million in prepayment premiums and an insignificant amount of accrued interest in connection with the retirement of these obligations.  The prepayment of this debt eliminated one mortgage lender and allowed for the release of 26 properties which had served as collateral.

NOTE 7 – CLOSURES AND IMPAIRMENTS EXPENSE

Closures and impairments expense includes the following for the 13 and 39 weeks ended March 1, 2016 and March 3, 2015 (in thousands):

	Thirteen weeks ended						Thirty-nine weeks ended
	March 1, 2016			March 3, 2015			March 1, 2016			March 3, 2015
Closures and impairments from
continuing operations:
Property impairments	$	6,938		$	3,578		$	15,730		$	5,850
Closed restaurant lease reserves		(1,207	)		380			3,118			1,141
Other closing costs		471			277			1,090			905
Gain on sale of surplus properties		(79	)		(244	)		(1,030	)		(1,348	)
Closures and impairments, net	$	6,123		$	3,991		$	18,908		$	6,548

As previously discussed in Note 5 to the Condensed Consolidated Financial Statements, during the second quarter of fiscal year 2016, we entered into an agreement to sell eight Company-owned Lime Fresh restaurants in Florida for approximately $6.3 million, which we expect to complete over the remainder of fiscal year 2016, and closed the remaining 11 Company-owned Lime Fresh restaurants.  Included within closures and impairments, net for the 39 weeks ended March 1, 2016 are $6.4 million of impairments, lease reserves, and other charges relating to the closed Lime Fresh restaurants.  Further information regarding closures and impairments expense for the Lime Fresh concept for all periods presented is contained in Note 11 to the Condensed Consolidated Financial Statements.

In connection with the planned sale of eight Company-owned Lime Fresh restaurants and the closing of the remaining 11 Company-owned Lime Fresh restaurants as discussed above, during the second quarter of fiscal year 2016, we recorded a $2.0 million trademark impairment charge representing a partial impairment of the Lime Fresh trademark.  The Lime Fresh trademark has a net book value of $0.9 million remaining at March 1, 2016.

12

A rollforward of our reserve for future lease obligations associated with closed properties is as follows (in thousands):

	Reserve for
	Lease Obligations
Balance at June 2, 2015	$	7,051
Closing expense including rent and other lease charges		3,118
Payments		(5,252	)
Other adjustments		830
Balance at March 1, 2016	$	5,747

The amounts comprising future lease obligations in the table above are estimated using certain assumptions, including the period of time it will take to settle the lease with the landlord or find a suitable sublease tenant, and the amount of actual future cash payments could differ from our recorded lease obligations.  Of the total future lease obligations included in the table above, $5.7 million and $7.0 million are included within the Accrued liabilities – Rent and other caption in our Condensed Consolidated Balance Sheets as of March 1, 2016 and June 2, 2015, respectively.  For the remainder of fiscal year 2016 and beyond, we expect that our focus will be on obtaining settlements, or subleases as necessary, on as many of these leases as possible and these settlements could be higher or lower than the amounts recorded.  The actual amount of any cash payments made by the Company for lease contract termination costs will be dependent upon ongoing negotiations with the landlords of the leased restaurant properties.

NOTE 8 – EMPLOYEE POST-EMPLOYMENT BENEFITS

We sponsor three defined benefit pension plans for active employees and offer certain postretirement benefits for retirees.  A summary of each of these is presented below.

Retirement Plan

RTI sponsors the Morrison Restaurants Inc. Retirement Plan (the “Retirement Plan”).  Effective December 31, 1987, the Retirement Plan was amended so that no additional benefits would accrue and no new participants may enter the Retirement Plan after that date.  Participants receive benefits based upon salary and length of service.

Minimum funding for the Retirement Plan is determined in accordance with the guidelines set forth in employee benefit and tax laws.  From time to time we may contribute additional amounts as we deem appropriate.  We estimate that we will be required to make contributions totaling $0.2 million to the Retirement Plan during the remainder of fiscal year 2016.

Executive Supplemental Pension Plan and Management Retirement Plan

Under these unfunded defined benefit pension plans, eligible employees earn supplemental retirement income based upon salary and length of service, reduced by social security benefits and amounts otherwise receivable under other specified Company retirement plans.  Effective June 1, 2001, the Management Retirement Plan was amended so that no additional benefits would accrue and no new participants may enter the plan after that date.  In December 2015, the Executive Supplemental Pension Plan was similarly amended effective as of January 1, 2016 for current participants, and as of January 1, 2018 for two specified potential participants, who are currently not named executive officers.  The amendment and related plan remeasurement did not have a material impact on our Condensed Consolidated Financial Statements.

Included in our Condensed Consolidated Balance Sheets as of March 1, 2016 and June 2, 2015 are amounts within Accrued liabilities: Payroll and related costs of $3.2 million as of both dates and amounts within Other deferred liabilities of $34.5 million and $33.9 million, respectively, relating to our three defined benefit pension plans.

Postretirement Medical and Life Benefits

Our Postretirement Medical and Life Benefits plans provide medical and life insurance benefits to certain retirees.  The medical plan requires retiree cost sharing provisions that are more substantial for employees who retire after January 1, 1990.

The following tables detail the components of net periodic benefit costs and the amounts recognized in our Condensed Consolidated Financial Statements for the Retirement Plan, Management Retirement Plan, and 

13

the Executive Supplemental Pension Plan (collectively, the “Pension Plans”) and the Postretirement Medical and Life Benefits plans (in thousands):

	Pension Plans
	Thirteen weeks ended								Thirty-nine weeks ended
	March 1, 2016				March 3, 2015				March 1, 2016				March 3, 2015
Service cost		$	33			$	75			$	305			$	225
Interest cost			495				443				1,535				1,330
Expected return on plan assets			(103	)			(124	)			(308	)			(373	)
Recognized actuarial loss			730				430				1,831				1,290
Curtailment expense			1				–				1				–
Net periodic benefit cost		$	1,156			$	824			$	3,364			$	2,472
	Postretirement Medical and Life Benefits
	Thirteen weeks ended								Thirty-nine weeks ended
	March 1, 2016				March 3, 2015				March 1, 2016				March 3, 2015
Service cost		$	1			$	1			$	3			$	3
Interest cost			12				12				36				35
Recognized actuarial loss			32				33				97				100
Net periodic benefit cost		$	45			$	46			$	136			$	138

We reclassified recognized actuarial losses of $0.8 million and $1.9 million during the 13 and 39 weeks ended March 1, 2016, respectively, and $0.5 million and $1.4 million during the 13 and 39 weeks ended March 3, 2015, respectively, out of accumulated other comprehensive loss and into pension expense, which is included in Selling, general and administrative, net within our Condensed Consolidated Statements of Operations and Comprehensive Loss.

Accumulated other comprehensive loss in our Condensed Consolidated Balance Sheets as of March 1, 2016 and June 2, 2015 was $9.6 million and $10.9 million, respectively.  The change in accumulated other comprehensive loss during the 39 weeks ended March 1, 2016 was attributable to $1.9 million of recognized actuarial losses as discussed above which were offset by $0.7 million of additional liability related to our pension plans.

We also sponsor two defined contribution retirement savings plans. Information regarding these plans is included in our Annual Report on Form 10-K for the fiscal year ended June 2, 2015.

NOTE 9 – INCOME TAXES

Under Accounting Standards Codification 740 (“ASC 740”), companies are required to apply their estimated annual tax rate on a year-to-date basis in each interim period.  Under ASC 740, companies should not apply the estimated annual tax rate to interim financial results if the estimated annual tax rate is not reliably predictable.  In this situation, the interim tax rate should be based on the actual year-to-date results.  Due to changes in our projections, which have fluctuated as we work through our brand repositioning, a reliable projection of our annual effective rate has been difficult to determine.  As such, we recorded a tax provision for the 13 and 39 weeks ended March 1, 2016 and March 3, 2015 based on the actual year-to-date results, in accordance with ASC 740.

We regularly evaluate the need for a valuation allowance for deferred tax assets by assessing whether it is more likely than not that we will realize the deferred tax assets in the future.  A valuation allowance assessment is performed each reporting period, with any additions or adjustments reflected in earnings in the period of assessment.  In assessing the need for a valuation allowance, we consider both positive and negative evidence related to the likelihood of realization of the deferred tax assets for each jurisdiction.  Our valuation allowance for deferred tax assets totaled $77.3 million and $62.8 million as of March 1, 2016 and June 2, 2015, respectively.

14

We recorded a tax benefit of $0.5 million and $1.7 million for the 13 and 39 weeks ended March 1, 2016, respectively, compared to a tax benefit of $0.1 million and $3.3 million for the 13 and 39 weeks ended March 3, 2015.  Included in our $3.3 million tax benefit for the 39 weeks ended March 3, 2015 was a benefit of $3.2 million representing an immaterial prior period correction to our deferred tax asset valuation allowance.

We had a gross liability for unrecognized tax benefits, exclusive of accrued interest and penalties, of $4.4 million and $3.9 million, respectively, as of March 1, 2016 and June 2, 2015, of which $3.5 million and $3.3 million, respectively, was reclassified against our deferred tax assets.  As of March 1, 2016 and June 2, 2015, the total amount of unrecognized tax benefits that, if recognized, would impact our effective tax rate was $2.2 million and $2.4 million, respectively.  The liability for unrecognized tax benefits as of March 1, 2016 includes $0.4 million related to tax positions for which it is reasonably possible that the total amounts could change within the next twelve months based on the outcome of examinations and negotiations with tax authorities.

Interest and penalties related to unrecognized tax benefits are recognized as components of income tax expense.  As of both March 1, 2016 and June 2, 2015, we had accrued $0.4 million for the payment of interest and penalties.

At March 1, 2016, we are no longer subject to U.S. federal income tax examinations by tax authorities for fiscal years prior to 2011, and with few exceptions, we are no longer subject to state and local examinations by tax authorities prior to fiscal year 2013.

NOTE 10 – SHARE-BASED EMPLOYEE COMPENSATION

We compensate our employees and directors using share-based compensation through the following plans:

The Ruby Tuesday, Inc. Stock Incentive Plan and the Ruby Tuesday, Inc. 1996 Stock Incentive Plan

A committee, appointed by the Board of Directors, administers the Ruby Tuesday, Inc. Stock Incentive Plan (“SIP”) and the Ruby Tuesday, Inc. 1996 Stock Incentive Plan (“1996 SIP”), and has full authority in its discretion to determine the key employees, officers, and non-employee directors to whom share-based  incentives are granted and the terms and provisions of share-based incentives.  Option grants under the SIP and 1996 SIP can have varying vesting provisions and exercise periods as determined by such committee.  A majority of currently outstanding options granted under the SIP and 1996 SIP vest within three years following the date of grant and expire seven years after the date of grant.  The SIP and 1996 SIP permit the committee to make awards of shares of common stock, awards of stock options or other derivative securities related to the value of the common stock, and certain cash awards to eligible persons.  These discretionary awards may be made on an individual basis or for the benefit of a group of eligible persons.  All options awarded under the SIP and 1996 SIP have been awarded with an exercise price equal to the fair market value at the time of grant.

At March 1, 2016, we had reserved a total of 6,882,000 shares of common stock for the SIP and 1996 SIP.  Of the reserved shares at March 1, 2016, 1,632,000 were subject to options outstanding.  Stock option exercises are settled with the issuance of new shares.  Net shares of common stock available for issuance at March 1, 2016 were 5,250,000.

Stock Options

The following table summarizes our stock option activity under these plans for the 39 weeks ended March 1, 2016 (in thousands, except per-share data):

						Weighted Average
	Stock			Weighted Average		Remaining Contractual		Aggregate
	Options			Exercise Price		Term (years)		Intrinsic Value
Service-based vesting:
Balance at June 2, 2015		2,441		$	7.78
Cancellations and forfeitures		(210	)		6.60
Expired		(96	)		9.06
Balance at March 1, 2016		2,135		$	7.84		3.46	$	–
Exercisable		1,676		$	8.20		2.96	$	–

15

Market-based vesting:
Balance at June 2, 2015	515		$	8.60
Cancellations and forfeitures	(515	)		8.60
Balance at March 1, 2016	–		$	–

At March 1, 2016, there was approximately $0.4 million of unrecognized pre-tax compensation expense related to non-vested stock options.  This cost is expected to be recognized over a weighted average period of 1.0 years.

The market-based stock options in the table above would have vested if a share of our common stock appreciated to $14 per share or more for a period of 20 consecutive trading days on or before December 3, 2015.  During the 13 weeks ended March 1, 2016, all remaining market-based stock options were cancelled due to the market condition not being satisfied.

Restricted Stock and Restricted Stock Units (“RSU”)

The following table summarizes our restricted stock and RSU activity for the 39 weeks ended March 1, 2016 (in thousands, except per-share data):

				Weighted-Average
	Number of			Grant-Date
Service-based vesting:	Shares			Fair Value
Unvested at June 2, 2015		803		$	6.98
Granted		344			6.45
Vested		(319	)		7.54
Cancellations and forfeitures		(156	)		7.59
Unvested at March 1, 2016		672		$	6.30

				Weighted-Average
	Number of			Grant-Date
Market-based vesting:	Shares			Fair Value
Unvested at June 2, 2015		–		$	–
Granted		262			6.51
Cancellations and forfeitures		(4	)		6.51
Unvested at March 1, 2016		258		$	6.51

The fair values of the restricted stock and RSU awards reflected above were based on the fair market value of our common stock at the time of grant.  At March 1, 2016, unrecognized compensation expense related to restricted stock and RSU grants totaled approximately $3.1 million and will be recognized over a weighted average vesting period of approximately 1.6 years.

During the second quarter of fiscal year 2016, we granted approximately 100,000 restricted shares to non-employee directors under the terms of the SIP.  These shares cliff vest over a one year period following grant of the award.

During the first quarter of fiscal year 2016, we granted 244,000 service-based and 262,000 market-based RSUs to certain employees under the terms of the SIP and 1996 SIP.  The service-based RSUs will vest in three equal installments over a three-year period following the date of grant.  The market-based RSUs will cliff vest at the end of a three-year period following the date of grant.  Vesting of the market-based RSUs is further contingent upon the Company’s achievement of a total shareholder return market condition over a three year period, which will be measured in the first quarter of fiscal 2019.

On July 25, 2015, our then President Ruby Tuesday Concept and Chief Operations Officer left the Company.  Accordingly, included within our share-based compensation expense for the 39 weeks ended March 1, 2016 is a forfeiture credit of $1.3 million in connection with the forfeiture of 333,000 unvested stock options and 137,000 unvested shares of restricted stock.

Included within Selling, general, and administrative, net in our Condensed Consolidated Statements of Operations and Comprehensive Loss is share-based compensation expense of $0.9 million and $1.7 million for the 13 and 39 weeks ended March 1, 2016, respectively, and $1.7 million and $5.4 million for the 13 and 39 weeks ended March 3, 2015, respectively.

16

NOTE 11 – SEGMENT REPORTING

As discussed in Note 1 to the Condensed Consolidated Financial Statements, we reclassified unamortized debt issuance costs reported in our June 2, 2015 Consolidated Balance Sheets.  Those reclassifications are reflected in the prior year amounts shown below for total assets.

As previously discussed in Notes 5 and 7 to the Condensed Consolidated Financial Statements, during the second quarter of fiscal year 2016, we entered into an agreement to sell eight Company-owned Lime Fresh restaurants in Florida for approximately $6.3 million, which we expect to complete over the remainder of fiscal year 2016, and closed the remaining 11 Company-owned Lime Fresh restaurants.

Financial results by reportable segment for the 13 and 39 weeks ended March 1, 2016 and March 3, 2015 are as follows (in thousands):

	Thirteen weeks ended					Thirty-nine weeks ended
	March 1, 2016			March 3, 2015		March 1, 2016			March 3, 2015
Revenues:
Ruby Tuesday concept	$	268,577		$	281,118	$	799,577		$	814,975
Lime Fresh concept		2,893			4,795		12,329			14,779
Total revenues	$	271,470		$	285,913	$	811,906		$	829,754
Segment profit/(loss):
Ruby Tuesday concept	$	21,771		$	28,307	$	67,752		$	79,152
Lime Fresh concept		1,860			133		(5,361	)		(1,347	)
Total segment profit	$	23,631		$	28,440	$	62,391		$	77,805
Depreciation and amortization:
Ruby Tuesday concept	$	12,153		$	12,010	$	36,125		$	36,426
Lime Fresh concept		92			419		794			1,279
Support center and other		487			532		1,555			1,614
Total depreciation and amortization	$	12,732		$	12,961	$	38,474		$	39,319
Closures and impairments, net:
Ruby Tuesday concept	$	7,262		$	3,877	$	12,522		$	4,759
Lime Fresh concept		(1,139	)		114		6,386			1,265
Support center and other		–			–		–			524
Total closures and impairments, net	$	6,123		$	3,991	$	18,908		$	6,548
Capital expenditures:
Ruby Tuesday concept						$	26,359		$	19,917
Lime Fresh concept							236			145
Support center and other							751			1,072
Total capital expenditures						$	27,346		$	21,134

Total assets by reportable segment are as follows (in thousands):

	March 1, 2016		June 2, 2015
Total assets:
Ruby Tuesday concept	$	761,050	$	786,931
Lime Fresh concept		4,406		10,839
Support center and other		105,008		127,682
Total assets	$	870,464	$	925,452

17

The following is a reconciliation of segment profit to loss before income taxes for the 13 and 39 weeks ended March 1, 2016 and March 3, 2015 (in thousands):

	Thirteen weeks ended						Thirty-nine weeks ended
	March 1, 2016			March 3, 2015			March 1, 2016			March 3, 2015
Segment profit	$	23,631		$	28,440		$	62,391		$	77,805
Less:
Depreciation and amortization		(12,732	)		(12,961	)		(38,474	)		(39,319	)
Unallocated general and
administrative expenses		(9,457	)		(10,777	)		(30,501	)		(31,562	)
Preopening expenses		–			(50	)		–			(253	)
Trademark impairment		–			–			(1,999	)		–
Interest expense, net		(5,005	)		(5,446	)		(16,110	)		(16,783	)
Other expense, net		(6	)		(87	)		(72	)		(706	)
Loss before income taxes	$	(3,569	)	$	(881	)	$	(24,765	)	$	(10,818	)

NOTE 12 – COMMITMENTS AND CONTINGENCIES

Litigation

We are presently, and from time to time, subject to pending claims and lawsuits arising in the ordinary course of business.  We provide accruals for such claims when payment is probable and estimable in accordance with GAAP.  At this time, in the opinion of management, the ultimate resolution of pending legal proceedings, including the matter referred to below, will not have a material adverse effect on our operations, financial position, or cash flows.

On July 23, 2014, a case styled Kimberly LaFrance, et al. v. Ruby Tuesday, Inc., was filed against the Company in the State of New York Supreme Court, County of Onondaga on behalf of the plaintiff and all other similarly situated individuals.  The plaintiff alleged violations of certain wage notice requirements under New York law and sought wages, liquidated damages and attorneys’ fees.  The matter was removed to the United States District Court for the Northern District of New York.  On November 20, 2014, the Company filed a motion to dismiss, which was followed by motions filed by the plaintiff on December 29, 2014, for class certification, and on December 31, 2014, for partial summary judgment.  The parties agreed to mediate the case, and on March 5, 2015, the court stayed all deadlines in the matter pending the completion of mediation.  On August 5, 2015, the parties agreed to resolve the matter, and the window for filing claims under the settlement agreement closed. 

On January 7, 2016, the court granted final approval of the settlement without modification.  In connection with granting final approval of the settlement, the court also dismissed the case with prejudice on January 7, 2016.  The thirty-day appeals period, the settlement agreement, and the court's final approval order have become effective, final, and binding.  During the 13 weeks ended March 1, 2016, the Company funded the settlement, which the settlement administrator is to distribute per the terms of the settlement agreement.

NOTE 13 – FAIR VALUE MEASUREMENTS

The following table presents the fair value of financial assets and liabilities measured on a recurring basis and the level within the fair value hierarchy in which the measurements fall (in thousands):

	Level		March 1, 2016				June 2, 2015
Deferred compensation plan: other investments – Assets		1		$	6,456			$	8,017
Deferred compensation plan: other investments – Liabilities		1			(6,456	)			(8,017	)

During the 39 weeks ended March 1, 2016 there were no transfers among levels within the fair value hierarchy.

The Ruby Tuesday, Inc. 2005 Deferred Compensation Plan (the “Deferred Compensation Plan”) and the Ruby Tuesday, Inc. Restated Deferred Compensation Plan (the “Predecessor Plan”) are unfunded, non-qualified deferred compensation plans for eligible employees.  Assets earmarked to pay benefits under the Deferred Compensation Plan and Predecessor Plan are held by a rabbi trust.  We report the accounts of the rabbi trust in our Condensed Consolidated Financial Statements.  The investments held by these plans are considered trading securities and are reported at fair value based on third-party broker statements.  The realized and unrealized holding gains and losses related to these investments, as well as the offsetting

18

compensation expense, is recorded in Selling, general and administrative expense in the Condensed Consolidated Financial Statements.

The investment in RTI common stock and related liability payable in RTI common stock, which are reflected in Shareholders’ Equity in the Condensed Consolidated Balance Sheets, are excluded from the fair value table above as these are considered treasury shares and reported at cost.

The following table presents the fair value of assets measured on a non-recurring basis during the 13 weeks ended March 1, 2016 and the level within the fair value hierarchy in which the measurements fall (in thousands):

	Fair Value Measurements
	Level	March 1, 2016
Long-lived assets held for sale	2	$	1,566
Long-lived assets held for use	2		3,407
Total		$	4,973

The following table presents losses recognized during the 13 and 39 weeks ended March 1, 2016 and March 3, 2015 resulting from non-recurring fair value measurements.  The amounts presented are included in Closures and impairments, net and Trademark impairment in our Condensed Consolidated Statements of Operations and Comprehensive Loss (in thousands):

	Thirteen weeks ended				Thirty-nine weeks ended
	March 1, 2016		March 3, 2015		March 1, 2016		March 3, 2015
Included within continuing operations
Long-lived assets held for sale	$	174	$	586	$	524	$	1,388
Long-lived assets held for use		6,764		2,992		15,206		4,462
Lime Fresh trademark		–		–		1,999		–
	$	6,938	$	3,578	$	17,729	$	5,850

Long-lived assets held for sale are valued using Level 2 inputs, primarily from information obtained through broker listings or sales agreements.  Costs to market and/or sell are factored into the estimates of fair value for those properties included in Assets held for sale on our Condensed Consolidated Balance Sheets.

We review our long-lived assets (primarily property, equipment, and, as appropriate, reacquired franchise rights and favorable leases) related to each restaurant to be held and used in the business, whenever events or changes in circumstances indicate that the carrying amount of a restaurant may not be recoverable.

Long-lived assets held for use presented in the table above includes restaurants or groups of restaurants that we have impaired.  From time to time, the table will also include closed restaurants or surplus sites not meeting held for sale criteria that have been offered for sale at a price less than their carrying value.

The fair values of our long-lived assets held for use are based on broker estimates of the value of the land, building, leasehold improvements, and other residual assets (Level 2) or discounted cash flow estimates using unobservable inputs (Level 3).

Our financial instruments at March 1, 2016 and June 2, 2015 consisted of cash and cash equivalents, accounts receivable and payable, and long-term debt.  The fair values of cash and cash equivalents and accounts receivable and payable approximated their carrying values because of the short-term nature of these instruments.  The carrying amounts and fair values of our long-term debt, which are not measured on a recurring basis using fair value, are as follows (in thousands):

	March 1, 2016				June 2, 2015
					(as adjusted)
	Carrying Value		Fair Value  (Level 2)		Carrying Value		Fair Value  (Level 2)
Long-term debt (Level 2)	$	228,881	$	229,788	$	240,889	$	255,194

We estimated the fair value of debt using market quotes and calculations based on market rates.

19

NOTE 14 – SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL STATEMENTS

As discussed in Note 6 to the Condensed Consolidated Financial Statements, the Senior Notes held by Ruby Tuesday, Inc. (the “Parent”) are guaranteed on a senior unsecured basis by our existing and future domestic restricted subsidiaries, subject to certain exceptions (the “Guarantors”).  Each of the Guarantors is wholly-owned by Ruby Tuesday, Inc.  None of the few remaining subsidiaries of Ruby Tuesday, Inc., which were primarily created to hold liquor license assets, guarantee the Senior Notes (the “Non-Guarantors”).  Our Non-Guarantor subsidiaries are immaterial and are aggregated within the Parent information disclosed below.

The following condensed consolidating financial information, which has been prepared in accordance with the requirements for presentation of Rule 3-10(f) of Regulation S-X promulgated by the Securities and Exchange Commission, presents the condensed consolidating financial information separately for the Parent, the Guarantors, and elimination entries necessary to consolidate the Parent and Guarantors.  Investments in wholly-owned subsidiaries are accounted for using the equity method for purposes of the consolidated presentation.  The principal elimination entries eliminate investments in subsidiaries and intercompany balances and transactions.

20

Condensed Consolidating Balance Sheet

As of March 1, 2016

(In thousands)

	Parent			Guarantors				Eliminations				Consolidated
Assets
Current assets:
Cash and cash equivalents	$	52,266			$	192			$	–			$	52,458
Accounts receivable		2,077				3,859				–				5,866
Inventories		16,056				6,531				–				22,587
Income tax receivable		169,478				–				(166,520	)			2,958
Other current assets		12,065				2,857				–				14,922
Total current assets		251,872				13,439				(166,520	)			98,791
Property and equipment, net		530,521				192,049				–				722,570
Deferred income taxes, net		5,271				(3,276	)			–				1,995
Investment in subsidiaries		123,422				–				(123,422	)			–
Due from/(to) subsidiaries		74,673				224,422				(299,095	)			–
Other assets		40,191				6,917				–				47,108
Total assets	$	1,025,950			$	433,551			$	(589,037	)		$	870,464
Liabilities & Shareholders’ Equity
Current liabilities:
Accounts payable	$	13,299			$	2,903			$	–			$	16,202
Accrued and other current liabilities		37,052				32,054				–				69,106
Current maturities of long-term debt,
including capital leases		(1,046	)			12,010				–				10,964
Income tax payable		–				166,520				(166,520	)			–
Deferred income taxes, net		5,011				(2,399	)			–				2,612
Total current liabilities		54,316				211,088				(166,520	)			98,884
Long-term debt and capital leases,
less current maturities		208,773				9,344				–				218,117
Due to/(from) subsidiaries		224,422				74,673				(299,095	)			–
Other deferred liabilities		102,885				15,024				–				117,909
Total liabilities		590,396				310,129				(465,615	)			434,910
Shareholders’ equity:
Common stock		602				–				–				602
Capital in excess of par value		75,592				–				–				75,592
Retained earnings		368,953				123,422				(123,422	)			368,953
Accumulated other comprehensive loss		(9,593	)			–				–				(9,593	)
Total shareholders’ equity		435,554				123,422				(123,422	)			435,554
Total liabilities & shareholders’ equity	$	1,025,950			$	433,551			$	(589,037	)		$	870,464

21

Condensed Consolidating Balance Sheet

As of June 2, 2015 (as adjusted)

(In thousands)

	Parent			Guarantors				Eliminations				Consolidated
Assets
Current assets:
Cash and cash equivalents	$	75,034			$	297			$	–			$	75,331
Accounts receivable		1,557				3,730				–				5,287
Inventories		14,581				5,830				–				20,411
Income tax receivable		153,146				–				(153,146	)			–
Other current assets		15,543				2,308				–				17,851
Total current assets		259,861				12,165				(153,146	)			118,880
Property and equipment, net		554,089				198,085				–				752,174
Investment in subsidiaries		128,824				–				(128,824	)			–
Due from/(to) subsidiaries		66,019				215,373				(281,392	)			–
Other assets		44,118				10,280				–				54,398
Total assets	$	1,052,911			$	435,903			$	(563,362	)		$	925,452
Liabilities & Shareholders’ Equity
Current liabilities:
Accounts payable	$	18,533			$	4,472			$	–			$	23,005
Accrued and other current liabilities		42,458				33,764				–				76,222
Current maturities of long-term debt,
including capital leases		(994	)			11,072				–				10,078
Income tax payable		–				154,215				(153,146	)			1,069
Deferred income taxes, net		2,839				(2,832	)			–				7
Total current liabilities		62,836				200,691				(153,146	)			110,381
Long-term debt and capital leases,
less current maturities		210,382				20,635				–				231,017
Deferred income taxes, net		(3,865	)			5,307				–				1,442
Due to/(from) subsidiaries		215,373				66,019				(281,392	)			–
Other deferred liabilities		102,602				14,427				–				117,029
Total liabilities		587,328				307,079				(434,538	)			459,869
Shareholders’ equity:
Common stock		621				–				–				621
Capital in excess of par value		83,870				–				–				83,870
Retained earnings		392,032				128,824				(128,824	)			392,032
Accumulated other comprehensive loss		(10,940	)			–				–				(10,940	)
Total shareholders’ equity		465,583				128,824				(128,824	)			465,583
Total liabilities & shareholders’ equity	$	1,052,911			$	435,903			$	(563,362	)		$	925,452

22

Condensed Consolidating Statement of Operations and

Comprehensive (Loss)/Income

For the Thirteen Weeks Ended March 1, 2016

(In thousands)

	Parent			Guarantors			Eliminations				Consolidated
Revenue:
Restaurant sales and operating revenue	$	194,527		$	75,341		$	–		$	269,868
Franchise revenue		90			1,512			–			1,602
		194,617			76,853			–			271,470
Operating costs and expenses:
Cost of goods sold		54,209			20,934			–			75,143
Payroll and related costs		65,474			27,883			–			93,357
Other restaurant operating costs		40,008			15,303			–			55,311
Depreciation and amortization		9,008			3,724			–			12,732
Selling, general, and administrative		17,000			10,378			–			27,378
Intercompany selling, general, and
administrative allocations		10,726			(10,726	)		–			–
Closures and impairments, net		3,993			2,130			–			6,123
Equity in earnings of subsidiaries		(5,676	)		–			5,676			–
Interest expense, net		4,566			439			–			5,005
Intercompany interest expense/(income)		3,058			(3,058	)		–			–
Gain on extinguishment of debt		(10	)		–			–			(10	)
		202,356			67,007			5,676			275,039
(Loss)/income before income taxes		(7,739	)		9,846			(5,676	)		(3,569	)
(Benefit)/provision for income taxes		(4,653	)		4,170			–			(483	)
Net (loss)/income	$	(3,086	)	$	5,676		$	(5,676	)	$	(3,086	)
Other comprehensive income:
Pension liability reclassification		885			–			–			885
Total comprehensive (loss)/income	$	(2,201	)	$	5,676		$	(5,676	)	$	(2,201	)

23

Condensed Consolidating Statement of Operations and

Comprehensive (Loss)/Income

For the Thirty-Nine Weeks Ended March 1, 2016

(In thousands)

	Parent			Guarantors			Eliminations				Consolidated
Revenue:
Restaurant sales and operating revenue	$	583,055		$	224,050		$	–		$	807,105
Franchise revenue		220			4,581			–			4,801
		583,275			228,631			–			811,906
Operating costs and expenses:
Cost of goods sold		160,212			61,477			–			221,689
Payroll and related costs		197,732			83,244			–			280,976
Other restaurant operating costs		126,234			47,669			–			173,903
Depreciation and amortization		27,305			11,169			–			38,474
Selling, general, and administrative		53,388			31,234			–			84,622
Intercompany selling, general, and
administrative allocations		32,188			(32,188	)		–			–
Closures and impairments, net		16,080			2,828			–			18,908
Trademark impairment		–			1,999			–			1,999
Equity in earnings of subsidiaries		(18,907	)		–			18,907			–
Interest expense, net		13,816			2,294			–			16,110
Intercompany interest expense/(income)		9,049			(9,049	)		–			–
Gain on extinguishment of debt		(10	)		–			–			(10	)
		617,087			200,677			18,907			836,671
(Loss)/income before income taxes		(33,812	)		27,954			(18,907	)		(24,765	)
(Benefit)/provision for income taxes		(10,733	)		9,047			–			(1,686	)
Net (loss)/income	$	(23,079	)	$	18,907		$	(18,907	)	$	(23,079	)
Other comprehensive income:
Pension liability reclassification		1,347			–			–			1,347
Total comprehensive (loss)/income	$	(21,732	)	$	18,907		$	(18,907	)	$	(21,732	)

24

Condensed Consolidating Statement of Operations and

Comprehensive (Loss)/Income

For the Thirteen Weeks Ended March 3, 2015 

(In thousands)

	Parent			Guarantors			Eliminations			Consolidated
Revenue:
Restaurant sales and operating revenue	$	204,278		$	80,114		$	–		$	284,392
Franchise revenue		4			1,517			–			1,521
		204,282			81,631			–			285,913
Operating costs and expenses:
Cost of goods sold		55,793			22,003			–			77,796
Payroll and related costs		67,959			28,721			–			96,680
Other restaurant operating costs		43,565			17,407			–			60,972
Depreciation and amortization		9,307			3,654			–			12,961
Selling, general, and administrative		18,244			10,704			–			28,948
Intercompany selling, general, and
administrative allocations		11,371			(11,371	)		–			–
Closures and impairments, net		2,086			1,905			–			3,991
Equity in earnings of subsidiaries		(7,171	)		–			7,171			–
Interest expense, net		4,654			792			–			5,446
Intercompany interest expense/(income)		3,040			(3,040	)		–			–
		208,848			70,775			7,171			286,794
(Loss)/income before income taxes		(4,566	)		10,856			(7,171	)		(881	)
(Benefit)/provision for income taxes		(3,797	)		3,685			–			(112	)
Net (loss)/income	$	(769	)	$	7,171		$	(7,171	)	$	(769	)
Other comprehensive loss:
Pension liability reclassification		463			–			–			463
Total comprehensive (loss)/income	$	(306	)		$ 7,171		$	(7,171	)	$ (306		)

25

Condensed Consolidating Statement of Operations and

Comprehensive (Loss)/Income

For the Thirty-Nine Weeks Ended March 3, 2015

(In thousands)

	Parent			Guarantors			Eliminations			Consolidated
Revenue:
Restaurant sales and operating revenue	$	595,401		$	229,654		$	–		$	825,055
Franchise revenue		188			4,511			–			4,699
		595,589			234,165			–			829,754
Operating costs and expenses:
Cost of goods sold		162,041			62,548			–			224,589
Payroll and related costs		202,349			84,137			–			286,486
Other restaurant operating costs		130,314			49,392			–			179,706
Depreciation and amortization		28,197			11,122			–			39,319
Selling, general, and administrative		55,013			32,128			–			87,141
Intercompany selling, general, and
administrative allocations		32,986			(32,986	)		–			–
Closures and impairments, net		4,390			2,158			–			6,548
Equity in earnings of subsidiaries		(19,278	)		–			19,278			–
Interest expense, net		13,901			2,882			–			16,783
Intercompany interest expense/(income)		8,930			(8,930	)		–			–
		618,843			202,451			19,278			840,572
(Loss)/income before income taxes		(23,254	)		31,714			(19,278	)		(10,818	)
(Benefit)/provision for income taxes		(15,777	)		12,436			–			(3,341	)
Net (loss)/income	$	(7,477	)	$	19,278		$	(19,278	)	$	(7,477	)
Other comprehensive loss:
Pension liability reclassification		1,390			–			–			1,390
Total comprehensive (loss)/income	$	(6,087	)		$ 19,278		$	(19,278	)	$ (6,087		)

26

Condensed Consolidating Statement of Cash Flows

For the Thirty-Nine Weeks Ended March 1, 2016

(In thousands)

	Parent			Guarantors			Eliminations				Consolidated
Net cash (used)/provided by operating activities	$	(8,133	)	$	41,932		$	(15,260	)	$	18,539
Investing activities:
Purchases of property and equipment		(19,892	)		(7,454	)		–			(27,346	)
Proceeds from disposal of assets		6,193			–			–			6,193
Other, net		2,444			–			–			2,444
Net cash used by investing activities		(11,255	)		(7,454	)		–			(18,709	)
Financing activities:
Principal payments on long-term debt		(2,390	)		(10,274	)		–			(12,664	)
Stock repurchases		(10,009	)		–			–			(10,009	)
Payments for debt issuance costs		(30	)		–			–			(30	)
Intercompany transactions		9,049			(24,309	)		15,260			–
Net cash provided by financing activities		(3,380	)		(34,583	)		15,260			(22,703	)
Decrease in cash and cash equivalents		(22,768	)		(105	)		–			(22,873	)
Cash and cash equivalents:
Beginning of year		75,034			297			–			75,331
End of quarter	$	52,266		$	192		$	–		$	52,458

27

Condensed Consolidating Statement of Cash Flows

For the Thirty-Nine Weeks Ended March 3, 2015

(In thousands)

	Parent			Guarantors			Eliminations				Consolidated
Net cash provided by operating activities	$	37,226		$	51,900		$	(61,699	)	$	27,427
Investing activities:
Purchases of property and equipment		(16,569	)		(4,565	)		–			(21,134	)
Proceeds from disposal of assets		7,649			1,047			–			8,696
Other, net		2,043			135			–			2,178
Net cash used by investing activities		(6,877	)		(3,383	)		–			(10,260	)
Financing activities:
Principal payments on long-term debt		(6	)		(7,406	)		–			(7,412	)
Stock repurchases		(73	)		–			–			(73	)
Payments for debt issuance costs		(281	)		–			–			(281	)
Proceeds from exercise of stock options		457			–			–			457
Excess tax benefits from share-based
compensation		37			–			–			37
Intercompany transactions		(20,570	)		(41,129	)		61,699			–
Net cash used by financing activities		(20,436	)		(48,535	)		61,699			(7,272	)
Increase/(decrease) in cash and cash equivalents		9,913			(18	)		–			9,895
Cash and cash equivalents:
Beginning of year		51,012			314			–			51,326
End of quarter	$	60,925		$	296		$	–		$	61,221

28

NOTE 15 – RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

Accounting Pronouncements Not Yet Adopted

In March 2016, the FASB issued ASU 2016-09, Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting (“ASU 2016-09”), which is intended to simplify several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows.  ASU 2016-09 is effective for annual periods beginning after December 15, 2016, and interim periods therein (our fiscal year 2018).  Early application is permitted.  We are currently evaluating the impact of this guidance on our Condensed Consolidated Financial Statements.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) (“ASU 2016-02”), which requires lessees to recognize on the balance sheet a right-of-use asset, representing its right to use the underlying asset for the lease term, and a lease liability for all leases with terms greater than 12 months.  The guidance also requires qualitative and quantitative disclosures designed to assess the amount, timing, and uncertainty of cash flows arising from leases.  The standard requires the use of a modified retrospective transition approach, which includes a number of optional practical expedients that entities may elect to apply.  ASU 2016-02 is effective for annual periods beginning after December 15, 2018, and interim periods therein (our fiscal year 2020).  Early application is permitted.  We are currently evaluating the impact of this guidance on our Condensed Consolidated Financial Statements.

In November 2015, the FASB issued ASU 2015-17, Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes (“ASU 2015-17”).  The guidance requires noncurrent presentation of all deferred income tax assets and liabilities.  ASU 2015-17 is effective for annual periods beginning after December 15, 2016, and interim periods therein (our fiscal year 2018).  Early application is permitted.  We do not believe the adoption of this guidance will have a material impact on our Condensed Consolidated Financial Statements.

In July 2015, the FASB issued ASU 2015-11, Inventory (Topic 330): Simplifying the Measurement of Inventory (“ASU 2015-11”).  The guidance applies to inventory that is measured using either the first-in, first-out or average cost methods and requires entities to measure their inventory at the lower of cost and net realizable value.  ASU 2015-11 defines net realizable value as the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation.  ASU 2015-11 is effective for annual periods beginning after December 15, 2016, and interim periods therein (our fiscal year 2018).  We do not expect the adoption of this guidance to have a material impact on our Condensed Consolidated Financial Statements.

In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements – Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (“ASU 2014-15”).  The guidance requires an entity to evaluate whether there are conditions or events, in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued and to provide related footnote disclosures in certain circumstances.  The guidance is effective for the annual period ending after December 15, 2016, and for annual and interim periods thereafter (our fiscal year 2017).  Early application is permitted.  We do not believe the adoption of this guidance will have an impact on our Condensed Consolidated Financial Statements.

In May 2014, the FASB and International Accounting Standards Board jointly issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”).  ASU 2014-09 will replace almost all existing revenue recognition guidance, including industry specific guidance, upon its effective date.  The standard’s core principle is for a company to recognize revenue when it transfers goods or services to customers in amounts that reflect the consideration to which the company expects to be entitled.  A company may also need to use more judgment and make more estimates when recognizing revenue, which could result in additional disclosures.  ASU 2014-09 also provides guidance for transactions that were not addressed comprehensively in previous guidance, such as the recognition of breakage income from the sale of gift cards.  The standard permits the use of either the retrospective or cumulative effect transition method.  The guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017 (the first quarter of our fiscal year 2019).  Early application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period.  We do not expect the adoption of this guidance to impact our recognition of Company-owned restaurants sales and operating revenue or our recognition of continuing fees from

29

franchisees, which are based on a percentage of franchise sales.  We have not yet selected a transition method and are continuing to evaluate the impact of this guidance on our less significant revenue transactions, such as initial franchise license fees.  

30

ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

The discussion and analysis below for the Company should be read in conjunction with the unaudited Condensed Consolidated Financial Statements and the notes to such financial statements included elsewhere in this Quarterly Report on Form 10-Q.  The discussion below contains forward-looking statements which should be read in conjunction with the “Special Note Regarding Forward-Looking Information” included elsewhere in this Quarterly Report on Form 10-Q.

General:

Ruby Tuesday, Inc., including its wholly-owned subsidiaries (“RTI,” the “Company,” “we” and/or “our”), owns and operates Ruby Tuesday® casual dining and Lime Fresh Mexican Grill® (“Lime Fresh”) fast casual restaurants.  As of March 1, 2016, we owned and operated 649, and franchised 80, Ruby Tuesday restaurants.  Ruby Tuesday restaurants can be found in 44 states, 13 foreign countries, and Guam.

As of March 1, 2016, there were eight Company-owned and operated Lime Fresh restaurants, as well as eight domestic Lime Fresh restaurants operated by franchisees.  In an effort to focus on our core Ruby Tuesday concept, during the second quarter of fiscal year 2016 we entered into an agreement to sell eight Company-owned Lime Fresh restaurants in Florida for approximately $6.3 million, which we expect to complete over the remainder of fiscal year 2016, and closed the remaining 11 Company-owned Lime Fresh restaurants.

Overview and Strategies

The bar and grill segment of the casual dining industry in which we primarily operate is intensely competitive with respect to prices, services, convenience, locations, employees, advertising and promotion, and the types and quality of food.  We compete with other food service operations, including locally-owned restaurants, and other national and regional restaurant chains that offer similar types of services and products as we do.  We continue to believe there are opportunities to grow our business, strengthen our competitive position, enhance our profitability, and create value through the execution of the following strategies:

Enhancing Our Business Model

Over the past few fiscal years, we made progress towards lowering our overall cost structure with identified reductions in cost of goods sold, payroll and related costs, and selling, general, and administrative expenses.  In April 2014, we implemented a new labor management system to facilitate more efficient staffing that is contributing to lower labor costs.  We have also implemented enhanced business processes and capabilities, such as an inventory/food waste management system that should benefit our business model by reducing food waste and manager time on inventory management leading to a better customer experience and improved profitability.

Enhance Sales and Margins Through Repositioning of Our Core Brand

We are in the process of executing a strategic brand transformation of the Ruby Tuesday concept which is designed to make our brand more energetic, affordable, and broadly appealing.  We believe the execution of this strategy provides opportunities for increased customer counts, same-restaurant sales growth, and increased shareholder value.  Our brand transformation is supported by four key pillars: food, service, atmosphere, and communication.

As part of our transformation strategy, we have taken what we believe to be meaningful steps to improve our food, customer experience, organizational capabilities, and business model.  We continue to transform our menu to be broadly appealing, approachable, and affordable by offering compelling value throughout the menu at a wide-range of price points.  Additionally, we are testing an initiative to enhance our Garden Bar which is a differentiator for our brand and utilized by approximately half of our guests.  Our intent is to incorporate customer feedback to continue to evolve our food offering as well as to promote menu items that customers find highly satisfying.

Enhancing our service is also a critical component of our brand transformation strategy.  In January 2015, we rolled-out a new service training platform which encourages our restaurant teams to provide a genuine, customized experience to our customers while also reinforcing techniques to build add-on sales for

31

beverages, appetizers and desserts.  We believe that there are additional opportunities to improve the guest experience by simplifying the menu, recipes, and operating processes which could result in a better and more consistent service execution and guest experience.

To further enhance the atmosphere of our restaurants, we are currently developing a remodel plan and began testing prototypes in fiscal year 2016 to determine sales building potential, cost effectiveness, and return on investment.  These changes are designed to create an improved dining atmosphere for our customers.

The fourth pillar of our brand transformation strategy is our communication and marketing programs.  The program is designed to reshape consumer perceptions of the Ruby Tuesday brand and enhance our Fresh American Grill positioning by showcasing our brand personality in a fresh and energetic way, featuring compelling new food products, highlighting the freshness and variety of our Garden Bar, and effectively communicating value and affordability.

The four key areas of menu, service, atmosphere, and communication will continue to be foundational drivers of our brand transformation and key to building a stronger business model.  We expect the culmination of the four pillars working fluidly together in conjunction with engaged restaurant and support teams will ultimately drive customer counts, sales, and average check.

Strengthen our Balance Sheet to Facilitate Growth and Value Creation

Our priority for the use of cash is to drive shareholder value.  Our objective is to continue to maintain adequate cash levels to support business needs, while investing in our key brand transformation initiatives.  Additionally, we will consider other options such as reducing outstanding debt levels and share repurchases.  Our success in the key strategic initiatives outlined above should enable us to improve both our returns on assets and equity and create additional shareholder value.

This Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is based upon our Condensed Consolidated Financial Statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America.  The preparation of these financial statements requires us to make subjective or complex judgments that may affect the reported financial condition and results of operations.  We base our estimates on historical experience and other assumptions that we believe to be reasonable in the circumstances, the results of which form the basis for making judgments about carrying values of assets and liabilities that are not readily apparent from other sources.  Actual results may differ from these estimates under different assumptions or conditions.  We continually evaluate the information used to make these estimates as our business and the economic environment changes.

Results of Operations:

The following is an overview of our results of operations for the 13- and 39-week periods ended March 1, 2016:

Net loss was $3.1 million for the 13 weeks ended March 1, 2016 compared to $0.8 million for the corresponding period of the previous fiscal year.  Diluted loss per share for the 13 weeks ended March 1, 2016 was $0.05 compared to $0.01 for the corresponding period of the prior fiscal year as a result of an increase in net loss as discussed later within this MD&A.

During the 13 weeks ended March 1, 2016:

·   Same-restaurant sales* at Company-owned Ruby Tuesday restaurants decreased 3.1%, while same-restaurant sales at domestic franchise Ruby Tuesday restaurants increased 1.7%;

·   Six Company-owned Ruby Tuesday restaurants were closed;

·   Two franchised Ruby Tuesday restaurants were opened;

·   We repurchased and retired 1.9 million shares of our common stock at an aggregate cost of $10.0 million;

·   We repurchased $2.5 million of the Senior Notes.  The repurchases settled for $2.4 million plus accrued interest.  We realized a negligible gain on these transactions; and

32

·   Mike Ellis, an executive with more than 30 years of restaurant industry experience and 24 years of development experience, was appointed Chief Development Officer on February 29, 2016.

Net loss was $23.1 million for the 39 weeks ended March 1, 2016 compared to $7.5 million for the corresponding period of the previous fiscal year.  Diluted loss per share for the 39 weeks ended March 1, 2016 was $0.38 compared to $0.12 for the corresponding period of the prior fiscal year as a result of an increase in net loss as discussed later within this MD&A.

During the 39 weeks ended March 1, 2016:

·   Same-restaurant sales* at Company-owned Ruby Tuesday restaurants decreased 0.6%, while same-restaurant sales at domestic franchise Ruby Tuesday restaurants increased 4.4%;

·   Nine Company-owned Ruby Tuesday restaurants were closed;

·   Four franchised Ruby Tuesday restaurants were opened and two were closed;

·   We entered into an agreement with Rubio’s Restaurants, Inc. to sell eight Company-owned Lime Fresh restaurants in Florida for approximately $6.3 million.  The completion of the transaction is targeted for later in fiscal year 2016;

·   11 Company-owned Lime Fresh restaurants were closed;

·   One franchised Lime Fresh restaurant was opened;

·   We prepaid and retired ten mortgage loan obligations with an aggregate balance of $8.2 million plus prepayment penalties of $0.9 million and an insignificant amount of accrued interest;

·   We repurchased and retired 1.9 million shares of our common stock at an aggregate cost of $10.0 million;

·   We repurchased $2.5 million of the Senior Notes.  The repurchases settled for $2.4 million plus accrued interest.  We realized a negligible gain on these transactions;

·   Mike Ellis, an executive with more than 30 years of restaurant industry experience and 24 years of development experience, was appointed Chief Development Officer on February 29, 2016; and

·   On July 25, 2015, Todd A. Burrowes voluntarily resigned as the Company’s President, Ruby Tuesday Concept and Chief Operations Officer.  On July 27, 2015, Brett A. Patterson, an executive with over 25 years of restaurant industry experience who was then our Senior Vice President of Operations, was appointed Ruby Tuesday Concept President.

* We define same-restaurant sales as a year-over-year comparison of sales volumes for restaurants that, in the current year have been open at least 18 months, in order to remove the impact of new openings in comparing the operations of existing restaurants.

The following table sets forth selected restaurant operating data as a percentage of total revenue, except where otherwise noted, for the periods indicated.  All information is derived from our Condensed Consolidated Financial Statements included in this Quarterly Report on Form 10-Q.

	Thirteen weeks ended				Thirty-nine weeks ended
	March 1,		March 3,		March 1,		March 3,
	2016		2015		2016		2015
Revenue:
Restaurant sales and operating revenue	99	.4%	99	.5%	99	.4%	99	.4%
Franchise revenue	0	.6	0	.5	0	.6	0	.6
Total revenue	100	.0	100	.0	100	.0	100	.0
Operating costs and expenses:
Cost of goods sold (1)	27	.8	27	.4	27	.5	27	.2
Payroll and related costs (1)	34	.6	34	.0	34	.8	34	.7
Other restaurant operating costs (1)	20	.5	21	.4	21	.5	21	.8
Depreciation and amortization (1)	4	.7	4	.6	4	.8	4	.8
Selling, general and administrative, net	10	.1	10	.1	10	.4	10	.5
Closures and impairments, net	2	.3	1	.4	2	.3	0	.8
Trademark impairment		–		–	0	.2		–
Interest expense, net	1	.8	1	.9	2	.0	2	.0
Gain on extinguishment of debt		–		–		–		–
Total operating costs and expenses	101	.3	100	.3	103	.1	101	.3
Loss before income taxes	(1	.3)	(0	.3)	(3	.1)	(1	.3)
Benefit for income taxes	(0	.2)		–	(0	.2)	(0	.4)
Net loss	(1	.1)%	(0	.3)%	(2	.8)%	(0	.9)%

33

(1)     As a percentage of restaurant sales and operating revenue.

The following table shows Company-owned Ruby Tuesday and Lime Fresh concept restaurant activity for the 13- and 39-week periods ended March 1, 2016 and March 3, 2015.

	Ruby Tuesday		Lime Fresh		Total
13 weeks ended March 1, 2016
Beginning number	655		8		663
Opened	–		–		–
Closed	(6)	)	–		(6)	)
Ending number	649		8		657
39 weeks ended March 1, 2016
Beginning number	658		19		677
Opened	–		–		–
Closed	(9)	)	(11)	)	(20)	)
Ending number	649		8		657
13 weeks ended March 3, 2015
Beginning number	663		20		683
Opened	–		–		–
Closed	(5)	)	(1)	)	(6)	)
Ending number	658		19		677
39 weeks ended March 3, 2015
Beginning number	668		20		688
Opened	1		–		1
Closed	(11)	)	(1)	)	(12)	)
Ending number	658		19		677

The following table shows franchised Ruby Tuesday and Lime Fresh concept restaurant activity for the 13- and 39-week periods ended March 1, 2016 and March 3, 2015.

	Thirteen weeks ended		Thirty-nine weeks ended
	March 1, 2016	March 3, 2015	March 1, 2016	March 3, 2015
Ruby Tuesday
Beginning number	78	81	78	79
Opened	2	1	4	6
Closed	–	(3)	(2)	(6)
Ending number	80	79	80	79

Lime Fresh
Beginning number	8	8	7	6
Opened	–	–	1	2
Closed	–	(1)	–	(1)
Ending number	8	7	8	7

Revenue

Restaurant sales and operating revenue by concept for the 13 and 39 weeks ended March 1, 2016 and March 3, 2015 was as follows (in thousands):

	Thirteen weeks ended				Thirty-nine weeks ended
	March 1, 2016		March 3, 2015		March 1, 2016		March 3, 2015
Restaurant sales and operating revenue:
Ruby Tuesday concept	$	267,268	$	279,798	$	795,469	$	810,888
Lime Fresh concept		2,600		4,594		11,636		14,167
Total	$	269,868	$	284,392	$	807,105	$	825,055

34

The Ruby Tuesday concept restaurant sales and operating revenue for the 13 weeks ended March 1, 2016 decreased 4.5% to $267.3 million compared to the corresponding period of the prior fiscal year.  This decrease is primarily a result of restaurant closings since the corresponding quarter of the prior fiscal year coupled with a 3.1% decrease in same-restaurant sales at Company-owned Ruby Tuesday restaurants.  The decrease in Ruby Tuesday concept same-restaurant sales is attributable to a 5.9% decrease in customer traffic due in part to inclement weather in many of our core markets during the current quarter offset by a 2.8% increase in net check.

The Lime Fresh concept restaurant sales and operating revenue for the 13 weeks ended March 1, 2016 decreased 43.4% to $2.6 million compared to the corresponding period of the prior fiscal year.  This decrease is primarily due to restaurant closures since the same quarter of the prior fiscal year.

The Ruby Tuesday concept restaurant sales and operating revenue for the 39 weeks ended March 1, 2016 decreased 1.9% to $795.5 million compared to the corresponding period of the prior fiscal year.  This decrease is primarily a result of restaurant closings since the corresponding period of the prior fiscal year coupled with a 0.6% decrease in same-restaurant sales at Company-owned Ruby Tuesday restaurants.  The decrease in Ruby Tuesday concept same-restaurant sales is attributable to a 3.7% decrease in customer traffic due in part to inclement weather in many of our core markets during the current period offset by a 3.1% increase in net check.

The Lime Fresh concept restaurant sales and operating revenue for the 39 weeks ended March 1, 2016 decreased 17.9% to $11.6 million compared to the corresponding period of the prior fiscal year.  This decrease is primarily due to restaurant closures since the corresponding period of the prior fiscal year.

Franchise revenue for the 13 and 39 weeks ended March 1, 2016 and March 3, 2015 was as follows (in thousands):

	Thirteen weeks ended				Thirty-nine weeks ended
	March 1, 2016		March 3, 2015		March 1, 2016		March 3, 2015
Franchise revenue:
Ruby Tuesday concept	$	1,309	$	1,320	$	4,108	$	4,087
Lime Fresh concept		293		201		693		612
Total	$	1,602	$	1,521	$	4,801	$	4,699

Franchise revenue for the 13 weeks ended March 1, 2016 increased 5.3% to $1.6 million compared to the corresponding period of the prior fiscal year.  Franchise revenue is predominately comprised of domestic and international franchise royalties, which totaled $1.5 million for both 13-week periods ended March 1, 2016 and March 3, 2015.  The increase in franchise revenue for the 13 weeks ended March 1, 2016 was primarily due to a $0.1 million increase in domestic franchise development fees as compared to the corresponding period of the prior fiscal year.

Franchise revenue for the 39 weeks ended March 1, 2016 increased 2.2% to $4.8 million compared to the corresponding period of the prior fiscal year.  As previously discussed, franchise revenue is predominately comprised of domestic and international franchise royalties, which totaled $4.6 million and $4.5 million for the 39-week periods ended March 1, 2016 and March 3, 2015, respectively.  The increase in franchise revenue for the 39 weeks ended March 1, 2016 was primarily due to the increase in domestic royalty fees as compared to the corresponding period of the prior fiscal year.

Segment Profit

Segment profit by reportable segment for the 13 and 39 weeks ended March 1, 2016 and March 3, 2015 is as follows (in thousands):

	Thirteen weeks ended				Thirty-nine weeks ended
	March 1, 2016		March 3, 2015		March 1, 2016			March 3, 2015
Segment profit/(loss):
Ruby Tuesday concept	$	21,771	$	28,307	$	67,752		$	79,152
Lime Fresh concept		1,860		133		(5,361	)		(1,347	)
Total segment profit	$	23,631	$	28,440	$	62,391		$	77,805

35

Segment profit for the 13 weeks ended March 1, 2016 for the Ruby Tuesday concept decreased $6.5 million to $21.8 million compared to the 13 weeks ended March 3, 2015 due to a 3.1% decrease in same-restaurant sales at Company-owned Ruby Tuesday restaurants, increases in closures and impairments expense of $3.4 million as a result of higher impairments of poor performing open restaurants as compared to the corresponding period of the prior fiscal year, and increases in advertising spending of $0.8 million due primarily to higher internet, direct mail, and other promotional advertising costs offset by decreases in television advertising.  These were partially offset by decreases in cost of goods sold, payroll and related costs, and other restaurant operating costs as further discussed later within this MD&A, and decreases in general and administrative expenses of $1.0 million primarily as a result of a lower accrual for executive bonus, and reductions in share-based compensation expense and management labor.

Segment profit for the 13 weeks ended March 1, 2016 for the Lime Fresh concept increased $1.7 million compared to the 13 weeks ended March 3, 2015 to $1.9 million due primarily to decreases in closures and impairments expense of $1.1 million as we settled eight leases associated with closed Lime Fresh restaurants during the current fiscal quarter, coupled with lower cost of goods sold, payroll and related costs, other restaurant operating costs, and selling, general and administrative expenses as further discussed later within this MD&A.

Segment profit for the 39 weeks ended March 1, 2016 for the Ruby Tuesday concept decreased $11.4 million to $67.8 million compared to the 39 weeks ended March 3, 2015 due primarily to a 0.6% decrease in same-restaurant sales at Company-owned Ruby Tuesday restaurants, increases in closures and impairments expense of $7.8 million as a result of higher impairments of poor performing open restaurants as compared to the corresponding period of the prior fiscal year, and increases in advertising spending of $2.5 million due primarily to higher internet, magazine, direct mail, and other promotional advertising costs offset by decreases in television advertising.  These were partially offset by lower cost of goods sold, payroll and related costs, and other restaurant operating costs as further discussed later within this MD&A, and decreases in general and administrative expenses of $3.9 million as a result of lower share-based compensation expense due in part to a forfeiture credit as further discussed in Note 10 to the Condensed Consolidated Financial Statements, a lower accrual for executive bonus, and decreased management labor from reductions in staffing.

Segment losses for the 39 weeks ended March 1, 2016 for the Lime Fresh concept increased $4.0 million compared to the 39 weeks ended March 3, 2015 to $5.4 million due primarily to increases in closures and impairments expense of $5.1 million as the current period Lime Fresh segment losses include impairment and other charges for eleven company-owned Lime Fresh restaurants which closed during the second quarter of fiscal year 2016.  This was partially offset by lower cost of goods sold, payroll and related costs, other restaurant operating costs, and selling, general and administrative expenses as further discussed later within this MD&A.

The following is a reconciliation of segment profit to loss before income taxes for the 13 and 39 weeks ended March 1, 2016 and March 3, 2015 (in thousands):

	Thirteen weeks ended						Thirty-nine weeks ended
	March 1, 2016			March 3, 2015			March 1, 2016			March 3, 2015
Segment profit	$	23,631		$	28,440		$	62,391		$	77,805
Less:
Depreciation and amortization		(12,732	)		(12,961	)		(38,474	)		(39,319	)
Unallocated general and
administrative expenses		(9,457	)		(10,777	)		(30,501	)		(31,562	)
Preopening expenses		–			(50	)		–			(253	)
Trademark impairment		–			–			(1,999	)		–
Interest expense, net		(5,005	)		(5,446	)		(16,110	)		(16,783	)
Other expense, net		(6	)		(87	)		(72	)		(706	)
Loss before income taxes	$	(3,569	)	$	(881	)	$	(24,765	)	$	(10,818	)

Pre-tax Loss

Pre-tax loss was $3.6 million for the 13 weeks ended March 1, 2016 compared to $0.9 million for the corresponding period of the prior fiscal year.  The increase in pre-tax loss is due primarily to a decrease in same-restaurant sales of 3.1% at Company-owned Ruby Tuesday restaurants, higher closures and impairments expense ($2.1 million), and increases, as a percentage of restaurant sales and operating

36

revenue, of cost of goods sold, payroll and related costs, and depreciation and amortization.  These were partially offset by a decrease in interest expense, net ($0.4 million) and a decrease, as a percentage of restaurant sales and operating revenue, of other restaurant operating costs.

Pre-tax loss was $24.8 million for the 39 weeks ended March 1, 2016 compared to $10.8 million for the corresponding period of the prior fiscal year.  The increase in pre-tax loss is due primarily to a decrease in same-restaurant sales of 0.6% at Company-owned Ruby Tuesday restaurants, higher closures and impairments expense ($12.4 million), a partial impairment of the Lime Fresh trademark ($2.0 million), and an increase, as a percentage of restaurant sales and operating revenue, of costs of goods sold and payroll and related costs.  These were partially offset by a decrease in interest expense, net ($0.7 million) and decreases, as a percentage of restaurant sales and operating revenue or total revenue, as appropriate, of other restaurant operating costs and selling, general and administrative, net.

In the paragraphs that follow, we discuss in more detail the components of the increase in pre-tax loss for the 13- and 39-week periods ended March 1, 2016, as compared to the comparable periods in the prior fiscal year.  Because a significant portion of the costs recorded in the cost of goods sold, payroll and related costs, other restaurant operating costs, and depreciation and amortization categories are either variable or highly correlative with the number of restaurants we operate, we evaluate our trends by comparing the costs as a percentage of restaurant sales and operating revenue, as well as the absolute dollar change, to the comparable prior year period.

Cost of Goods Sold

Cost of goods sold decreased $2.7 million (3.4%) to $75.1 million for the 13 weeks ended March 1, 2016, over the corresponding period of the prior fiscal year.  As a percentage of restaurant sales and operating revenue, cost of goods sold increased from 27.4% to 27.8%.

Cost of goods sold decreased $2.9 million (1.3%) to $221.7 million for the 39 weeks ended March 1, 2016, over the corresponding period of the prior fiscal year.  As a percentage of restaurant sales and operating revenue, cost of goods sold increased from 27.2% to 27.5%.

The absolute dollar decrease in cost of goods sold for the 13- and 39-week periods ended March 1, 2016 was primarily the result of restaurant closures and, for the 39 weeks ended March 1, 2016, $1.4 million in settlement proceeds from a class-action lawsuit against a former vendor, which was offset by price increases on certain produce items since the corresponding periods of the prior fiscal year coupled with a shift in menu mix associated with menu changes introduced in November 2015.

As a percentage of restaurant sales and operating revenue, the increase in cost of goods sold for the 13- and 39-weeks ended March 1, 2016 is primarily the result of price increases and a shift in menu mix since the corresponding periods of the prior fiscal year as discussed above.

Payroll and Related Costs

Payroll and related costs decreased $3.3 million (3.4%) to $93.4 million for the 13 weeks ended March 1, 2016, as compared to the corresponding period in the prior fiscal year.  As a percentage of restaurant sales and operating revenue, payroll and related costs increased from 34.0% to 34.6%.

Payroll and related costs decreased $5.5 million (1.9%) to $281.0 million for the 39 weeks ended March 1, 2016, as compared to the corresponding period in the prior fiscal year.  As a percentage of restaurant sales and operating revenue, payroll and related costs increased from 34.7% to 34.8%.

The absolute dollar decrease in payroll and related costs for the 13- and 39-week periods ended March 1, 2016 was primarily due to restaurant closures, reductions in overtime as a result of scheduling improvements, decreased management labor costs, and lower workers’ compensation costs due to favorable claims experience since the corresponding periods of the prior fiscal year.  These reductions were partially offset by higher health insurance due to unfavorable claims experience.

As a percentage of restaurant sales and operating revenue, the increase in payroll and related costs for the 13 and 39 weeks ended March 1, 2016 is primarily the result of loss of leveraging associated with lower sales volumes.

37

Other Restaurant Operating Costs

Other restaurant operating costs decreased $5.7 million (9.3%) to $55.3 million for the 13-week period ended March 1, 2016, as compared to the corresponding period in the prior fiscal year.  As a percentage of restaurant sales and operating revenue, these costs decreased from 21.4% to 20.5%.

For the 13 weeks ended March 1, 2016, the decrease in other restaurant operating costs related to the following (in thousands):

Repairs	$	1,670
Legal		1,150
Utilities		1,040
Insurance		733
Rent and leasing		550
Other decreases, net		518
Net decrease	$	5,661

In both absolute dollars and as a percentage of restaurant sales and operating revenue for the 13-week period ended March 1, 2016, the decrease was a result of lower building repairs, utilities, and rent and leasing due in part to restaurant closures since the corresponding period of the prior fiscal year, lower legal costs related to pending litigation, and insurance as a result of favorable general liability claims.  In addition, the decrease as a percentage of restaurant sales and operating revenue was partially offset by loss of leveraging associated with lower sales volumes. 

Other restaurant operating costs decreased $5.8 million (3.2%) to $173.9 million for the 39-week period ended March 1, 2016, as compared to the corresponding period in the prior fiscal year.  As a percentage of restaurant sales and operating revenue, these costs decreased from 21.8% to 21.5%.

For the 39 weeks ended March 1, 2016, the decrease in other restaurant operating costs related to the following (in thousands):

Utilities	$	1,526
Legal		1,508
Repairs		1,400
Insurance		1,180
Rent and leasing		952
Other decreases, net		313
Business interruption recoveries		(1,076	)
Net decrease	$	5,803

In both absolute dollars and as a percentage of restaurant sales and operating revenue for the 39-week period ended March 1, 2016, the decrease was a result of lower utilities, building repairs, and rent and leasing due in part to restaurant closures since the corresponding period of the prior fiscal year, lower legal costs related to pending litigation, and insurance as a result of favorable general liability claims.  These were offset by business interruption recoveries related to claims collected in the prior fiscal year for certain of our restaurants in the Gulf Coast area.  In addition, the decrease as a percentage of restaurant sales and operating revenue was partially offset by loss of leveraging associated with lower sales volumes. 

Depreciation and Amortization

Depreciation and amortization expense decreased $0.2 million (1.8%) to $12.7 million for the 13-week period ended March 1, 2016, as compared to the corresponding period in the prior fiscal year.  As a percentage of restaurant sales and operating revenue, depreciation and amortization expense increased from 4.6% to 4.7%.

Depreciation and amortization expense decreased $0.8 million (2.1%) to $38.5 million for the 39-week period ended March 1, 2016, as compared to the corresponding period in the prior fiscal year.  As a percentage of restaurant sales and operating revenue, depreciation and amortization expense was consistent with the same period of the prior fiscal year at 4.8%.

38

The absolute dollar decrease in depreciation and amortization for the 13- and 39-week periods ended March 1, 2016 is due primarily to assets that became fully depreciated or were impaired since the corresponding periods of the prior fiscal year coupled with restaurant closures.

As a percentage of restaurant sales and operating revenue, the increase in depreciation and amortization for the 13 weeks ended March 1, 2016 is primarily the result of loss of leveraging associated with lower sales volumes.

Selling, General and Administrative Expenses, Net

Selling, general and administrative expenses, net decreased $1.6 million (5.4%) to $27.4 million for the 13-week period ended March 1, 2016, as compared to the corresponding period in the prior fiscal year.

Selling, general and administrative expenses, net decreased $2.5 million (2.9%) to $84.6 million for the 39-week period ended March 1, 2016, as compared to the corresponding period in the prior fiscal year.

The decrease for the 13 weeks ended March 1, 2016 is due to lower general and administrative costs ($2.4 million) offset by higher advertising ($0.8 million).  The reduction in general and administrative costs is primarily due to a lower accrual for executive bonus and reductions in share-based compensation expense.  The increase in advertising is primarily as a result of higher internet, direct mail, and other promotional advertising costs offset by decreases in television advertising.

The decrease for the 39 weeks ended March 1, 2016 is due to lower general and administrative costs ($4.9 million) offset by higher advertising ($2.4 million).  The reduction in general and administrative costs is primarily due to lower share-based compensation expense as a result of a forfeiture credit as further discussed in Note 10 to the Condensed Consolidated Financial Statements, a lower accrual for executive bonus, and decreased management labor from reductions in staffing.  These were partially offset by higher employee benefit-related costs, travel costs associated with restaurant manager training at our Restaurant Support Services Center, and consulting fees.  The increase in advertising is primarily a result of higher internet, magazine, direct mail, and other promotional advertising costs offset by decreases in television advertising.

Closures and Impairments, Net

Closures and impairments, net increased $2.1 million to $6.1 million for the 13-week period ended March 1, 2016, as compared to the corresponding period of the prior fiscal year.  The increase for the 13-week period ended March 1, 2016 is primarily due to higher property impairment charges ($3.4 million) resulting from the impairment of nine poor performing open Ruby Tuesday concept restaurants and other closing costs ($0.2 million) coupled with lower gains on the sale of surplus properties ($0.1 million).  These were partially offset by lower closed restaurant lease reserve expense ($1.6 million) as we favorably settled eight leases associated with closed Lime Fresh restaurants during the 13 weeks ended March 1, 2016.

Closures and impairments, net increased $12.4 million to $18.9 million for the 39-week period ended March 1, 2016, as compared to the corresponding period of the prior fiscal year.  The increase for the 39-week period ended March 1, 2016 is primarily due to higher property impairment charges ($9.9 million) resulting from the closure of 11 Lime Fresh restaurants and the impairment of 15 poor performing open Ruby Tuesday concept restaurants, closed restaurant lease reserve expense ($2.0 million), and other closing costs ($0.2 million), coupled with lower gains on the sale of surplus properties ($0.3 million).  Included within closures and impairments, net for the 39 weeks ended March 1, 2016 are $6.4 million of impairments, lease reserves, severance, and other charges relating to the closed Lime Fresh restaurants.

See Note 7 to our Condensed Consolidated Financial Statements for further information on our closures and impairment charges recorded during the 13 and 39 weeks ended March 1, 2016 and March 3, 2015.  Further information regarding closures and impairments expense for the Ruby Tuesday and Lime Fresh concepts for all periods presented is contained in Note 11 to the Condensed Consolidated Financial Statements.

As a result of our impairment analysis for the 13-week period ended March 1, 2016, we had 67 restaurants that had been open for more than six full quarters with rolling 12-month negative cash flows of which 38 have been impaired to salvage value.  Included within the 29 restaurants which remained were three owned properties for which we recorded impairments based on the estimated values of the properties.  Of the

39

remaining 26 restaurants, we reviewed the plans to improve cash flows and determined that no impairments were necessary.  The remaining net book value of the 29 restaurants, 13 of which are located on owned properties, was $25.8 million at March 1, 2016.  Included within the net book value of these 13 owned properties are land costs of $10.5 million.

Should cash flows at these 29 cash flow negative restaurants not improve within a reasonable period of time, in some cases as early as our fourth quarter of fiscal year 2016, further impairment charges may occur.  Considerable management judgment is necessary to estimate future cash flows, including cash flows from continuing use, terminal value, closure costs, salvage value, and sublease income.  Accordingly, actual results could vary significantly from quarter to quarter and from our estimates.

Trademark Impairment

As previously discussed within this MD&A, during the second quarter of fiscal year 2016 we entered into an agreement to sell eight Company-owned Lime Fresh restaurants in Florida for approximately $6.3 million, which we expect to complete over the remainder of fiscal year 2016, and closed the remaining 11 Company-owned Lime Fresh restaurants.  In connection with these events, we concluded during the second quarter of fiscal year 2016 that the Lime Fresh trademark was partially impaired.  Accordingly, we recorded a non-cash charge of $2.0 million representing a partial impairment of the Lime Fresh trademark.  The Lime Fresh trademark has a net book value of $0.9 million remaining at March 1, 2016.

Interest Expense, Net

Interest expense, net decreased $0.4 million to $5.0 million for the 13 weeks ended March 1, 2016, as compared to the corresponding period in the prior fiscal year, primarily due to lower interest resulting from the early payoff of certain mortgage loans since the corresponding period of the prior fiscal year coupled with lower interest on our Senior Notes as a result of repurchases as discussed below.

Interest expense, net decreased $0.7 million to $16.1 million for the 39 weeks ended March 1, 2016, as compared to the corresponding period in the prior fiscal year, primarily for the same reason as mentioned above, which was partially offset by $0.9 million in prepayment premiums paid in connection with ten mortgage obligations that we prepaid and retired during the first quarter of fiscal year 2016.

Gain on Extinguishment of Debt

Under the terms of the Senior Credit Facility we are allowed, under certain circumstances, to repurchase up to $20.0 million of the Senior Notes in any fiscal year.  During the 13 weeks ended March 1, 2016, we repurchased $2.5 million of the Senior Notes for $2.4 million plus accrued interest.  We realized a negligible gain on these transactions.

Benefit for Income Taxes

Under Accounting Standards Codification 740 (“ASC 740”), companies are required to apply their estimated annual tax rate on a year-to-date basis in each interim period.  Under ASC 740, companies should not apply the estimated annual tax rate to interim financial results if the estimated annual tax rate is not reliably predictable.  In this situation, the interim tax rate should be based on the actual year-to-date results.  Due to changes in our projections, which have fluctuated as we work through our brand repositioning, a reliable projection of our annual effective rate has been difficult to determine.  As such, we recorded a tax provision for the 13 and 39 weeks ended March 1, 2016 and March 3, 2015 based on the actual year-to-date results, in accordance with ASC 740.

We regularly evaluate the need for a valuation allowance for deferred tax assets by assessing whether it is more likely than not that we will realize the deferred tax assets in the future.  A valuation allowance assessment is performed each reporting period, with any additions or adjustments reflected in earnings in the period of assessment.  In assessing the need for a valuation allowance, we consider both positive and negative evidence related to the likelihood of realization of the deferred tax assets for each jurisdiction.  We will maintain a valuation allowance for our deferred tax assets until sufficient positive evidence exists to support a reversal of some or all of the valuation allowance.  Our tax benefit recorded in the future will be reduced or increased in the event that changes to the valuation allowance are required.

40

We recorded a tax benefit of $0.5 million and $1.7 million for the 13 and 39 weeks ended March 1, 2016, respectively, compared to a tax benefit of $0.1 million and $3.3 million for the 13 and 39 weeks ended March 3, 2015.  Included in our $3.3 million tax benefit for the 39 weeks ended March 3, 2015 was a benefit of $3.2 million recorded during the first quarter of fiscal year 2015, representing an immaterial prior period correction to our deferred tax asset valuation allowance.

Liquidity and Capital Resources:

Cash and cash equivalents (decreased)/increased by $(22.9) million and $9.9 million during the first 39 weeks of fiscal year 2016 and 2015, respectively.  The change in cash and cash equivalents is as follows (in thousands):

	Thirty-nine weeks ended
	March 1, 2016			March 3, 2015
Cash provided by operating activities	$	18,539		$	27,427
Cash used by investing activities		(18,709	)		(10,260	)
Cash used by financing activities		(22,703	)		(7,272	)
(Decrease)/increase in cash and cash equivalents	$	(22,873	)	$	9,895

Operating Activities

Our cash provided by operations is generally derived from cash receipts generated by our restaurant customers and franchisees.  Substantially all of the $807.1 million and $825.1 million of restaurant sales and operating revenue disclosed in our Condensed Consolidated Statements of Operations and Comprehensive Loss for the 39 weeks ended March 1, 2016 and March 3, 2015, respectively, was received in cash either at the point of sale or within two to four days (when our customers paid with debit or credit cards).  Our primary uses of cash for operating activities are food and beverage purchases, payroll and benefit costs, restaurant operating costs, general and administrative expenses, and marketing, a significant portion of which are incurred and paid in the same period.

Cash provided by operating activities for the 39 weeks ended March 1, 2016 and March 3, 2015 was $18.5 million and $27.4 million, respectively.  The decrease is primarily the result of lower Earnings Before Interest, Taxes, Depreciation, and Amortization (“EBITDA”), decreases in accounts payable, accrued, and other liabilities due to the timing of payments, and an increase in cash paid for taxes ($1.5 million).  These were partially offset by lower cash paid for interest ($0.5 million) due to the prepayment of certain of our mortgage obligations and other principal payments on our debt since the corresponding period of the prior fiscal year and a decrease in amounts spent on media advertising (approximately $0.5 million).

Our working capital deficiency and current ratio as of March 1, 2016 were $0.1 million and 1.0:1, respectively.  As is common in the restaurant industry, we typically carry current liabilities in excess of current assets because cash (a current asset) generated from operating activities is reinvested in capital expenditures (a long-term asset), stock repurchases (thereby reducing equity), or debt reduction (a long-term liability), and receivable and inventory levels are not significant.

Investing Activities

We require capital principally for the maintenance and upkeep of our existing restaurants, limited new restaurant construction, investments in technology, equipment, remodeling of existing restaurants, and on occasion for the acquisition of franchisees or other restaurant concepts.  Property and equipment expenditures purchased with cash on hand for the 39 weeks ended March 1, 2016 and March 3, 2015 were $27.3 million and $21.1 million, respectively.  In addition, proceeds from the disposal of assets produced $6.2 million and $8.7 million of cash during the 39 weeks ended March 1, 2016 and March 3, 2015.

Capital expenditures for the remainder of the fiscal year are estimated to be approximately $6.7 million to $8.7 million.  We intend to fund our investing activities with cash currently on hand, cash provided by operations, or borrowings on the Senior Credit Facility.

41

Financing Activities

Historically our primary sources of cash have been operating activities and refranchising transactions.  When these alone have not provided sufficient funds for both our capital and other needs, we have obtained funds through the issuance of indebtedness or through the issuance of additional shares of common stock.  Our current borrowings and credit facilities are described below.

On May 14, 2012, we entered into an indenture (the “Indenture”) among Ruby Tuesday, Inc., certain subsidiaries of the Company as guarantors and Wells Fargo Bank, National Association as trustee, governing the Company’s $250.0 million aggregate principal amount of the Senior Notes.  The Senior Notes were issued at a discount of $3.7 million, which is being amortized using the effective interest method over the eight-year term of the notes.

The Senior Notes are guaranteed on a senior unsecured basis by our existing and future domestic restricted subsidiaries, subject to certain exceptions.  They rank equal in right of payment with our existing and future senior indebtedness and senior in right of payment to any of our future subordinated indebtedness.  The Senior Notes are effectively subordinated to all of our secured debt, including borrowings outstanding under our revolving credit facility, to the extent of the value of the assets securing such debt and structurally subordinated to all of the liabilities of our existing and future subsidiaries that do not guarantee the Senior Notes.

Interest on the Senior Notes is calculated at 7.625% per annum, payable semiannually on each May 15 and November 15 to holders of record on the May 1 or November 1 immediately preceding the interest payment date.  Accrued interest on the Senior Notes and our other long-term debt and capital lease obligations was $5.0 million and $1.1 million as of March 1, 2016 and June 2, 2015, respectively, and is included in Accrued liabilities – Rent and other in our Consolidated Balance Sheets.  The Senior Notes mature on May 15, 2020.

At any time prior to May 15, 2016, we may redeem the Senior Notes, in whole or in part, at a redemption price equal to 100% of the principal amount, plus an applicable “make-whole” premium and accrued and unpaid interest.  At any time on or after May 15, 2016, we may redeem the Senior Notes, in whole or in part, at the redemption prices specified in the Indenture plus accrued and unpaid interest.  There is no sinking fund for the Senior Notes.

The Indenture contains covenants that limit, among other things, our ability and the ability of certain of our subsidiaries to (i) incur or guarantee additional indebtedness; (ii) declare or pay dividends, redeem stock or make other distributions to stockholders; (iii) make certain investments; (iv) create liens or use assets as security in other transactions; (v) merge or consolidate, or sell, transfer, lease or dispose of substantially all of their assets; (vi) enter into transactions with affiliates; and (vii) sell or transfer certain assets.  The Indenture also restricts the declaration and payment of a dividend or other distribution on, and/or repurchase by RTI in respect of, its outstanding common stock at any time and from time to time.  These covenants are subject to a number of important exceptions and qualifications, as described in the Indenture, and certain covenants will not apply at any time when the Senior Notes are rated investment grade by the Rating Agencies, as defined in the Indenture.  The Indenture also provides for events of default, which, if any of them occurs, would permit or require the principal, premium, if any, interest and any other monetary obligations on all the then outstanding Senior Notes to be due and payable immediately.

On December 3, 2013, we entered into a four-year revolving credit agreement (the “Senior Credit Facility”) under which we may borrow up to $50.0 million with the option, subject to certain conditions, to increase the facility by up to $35.0 million.  The terms of the Senior Credit Facility provide for a $25.0 million sublimit for the issuance of standby letters of credit.

Under the terms of the Senior Credit Facility, interest rates charged on borrowings can vary depending on the interest rate option we choose to utilize.  Our options for the rate are a Base Rate or LIBOR plus an applicable margin, provided that the rate shall not be less than zero.  The Base Rate is defined as the highest of the issuing bank’s prime rate, the Federal Funds rate plus 0.50%, or the Adjusted LIBO rate (as defined in the Senior Credit Facility) plus 1.0%.  The applicable margin for the LIBOR rate-based option is a percentage ranging from 2.50% to 3.50% and for the Base Rate option is a percentage ranging from 1.50% to 2.50%.  We pay commitment fees quarterly ranging from 0.40% to 0.75% on the unused portion of the Senior Credit Facility.

42

As security for the Senior Credit Facility, we granted the lenders liens and security interests in substantially all of the shares of capital stock of the Company and each of our present and future subsidiaries, substantially all of the personal property of the Company and each of our present and future subsidiaries, and the real property, improvements, and fixtures of 49 Ruby Tuesday restaurants.  The real property, improvements, and fixtures of the 49 restaurants pledged as collateral appraised at $101.4 million at the time of the transaction and have a March 1, 2016 net book value of $78.6 million.

We had no borrowings outstanding under the Senior Credit Facility at March 1, 2016.  After consideration of letters of credit outstanding, we had $38.4 million available under the Senior Credit Facility as of March 1, 2016.

The Senior Credit Facility contains a number of customary affirmative and negative covenants that, among other things, limit or restrict our ability to incur liens, engage in mergers or other fundamental changes, make acquisitions, investments, loans and advances, pay dividends or other distributions, sell or otherwise dispose of certain assets, engage in certain transactions with affiliates, enter into burdensome agreements or certain hedging agreements, amend organizational documents, change accounting practices, incur additional indebtedness and prepay other indebtedness.

Under the terms of the Senior Credit Facility we are allowed, under certain circumstances, to repurchase up to $20.0 million of the Senior Notes in any fiscal year.  During the 39 weeks ended March 1, 2016, we repurchased $2.5 million of the Senior Notes for $2.4 million plus accrued interest.  We realized a negligible gain on these transactions.  The balance of the Senior Notes was $212.5 million at March 1, 2016.

Under the Senior Credit Facility, we are required to comply with financial covenants relating to the maintenance of a maximum leverage ratio and a minimum fixed charge coverage ratio.  The terms of the Senior Credit Facility require us to maintain a maximum leverage ratio of no more than 4.50 to 1.0 and a minimum fixed charge coverage ratio of 1.55 to 1.0 for the quarter ended March 1, 2016.  For the remainder of fiscal year 2016, the Senior Credit Facility requires us to maintain a maximum leverage ratio of 4.40 to 1.0, and requires us to maintain a minimum fixed charge coverage ratio of 1.60 to 1.0.  The minimum required ratios fluctuate thereafter as provided in the Senior Credit Facility.

The Senior Credit Facility terminates no later than December 3, 2017.  Upon the occurrence of an event of default, the lenders may terminate the loan commitments, accelerate all loans and exercise any of their rights under the Senior Credit Facility and any ancillary loan documents.

On December 3, 2013, in connection with our entry into the Senior Credit Facility, the Company and certain of its subsidiaries entered into loan modification agreements (the “Loan Modification Agreements”) with certain mortgage lenders to, among other things, provide waivers and consents under certain of our mortgage loan obligations to enter into the Senior Credit Facility.  The Loan Modification Agreements also amended certain financial reporting requirements under the specified loans and modified and/or provided for certain financial covenants for the specified loans, including the maximum leverage ratio and the minimum fixed charge coverage ratio.

We were in compliance with our maximum leverage ratio and our minimum fixed charge coverage ratio as of March 1, 2016.

Our $21.3 million in mortgage loan obligations as of March 1, 2016 consists of various loans acquired upon franchise acquisitions.  These loans, which mature between January 2017 and October 2021, have balances which range from $0.6 million to $7.0 million and interest rates of 7.60% to 10.17%.  Included in our current maturities of long-term debt as of March 1, 2016 is $9.7 million related to two mortgage loan obligations that have balloon payments due during the third quarter of fiscal year 2017.  Many of the properties acquired from franchisees collateralize the loans outstanding.

During the first quarter of fiscal year 2016, we prepaid and retired ten mortgage loan obligations with an aggregate balance of $8.3 million as of June 2, 2015 using cash on hand.  Additionally, we paid $0.9 million in prepayment premiums and an insignificant amount of accrued interest in connection with the retirement of these obligations.  The prepayment of this debt eliminated one mortgage lender and allowed for the release of 26 properties which had served as collateral.

43

During the remainder of fiscal year 2016, we expect to fund operations, capital expansion, and any other investments from cash currently on hand, operating cash flows, or borrowings on our Senior Credit Facility.

Significant Contractual Obligations and Commercial Commitments

As previously discussed within this MD&A, during the 39 weeks ended March 1, 2016, we prepaid and retired ten mortgage loan obligations with an aggregate balance of $8.3 million as of June 2, 2015 and repurchased $2.5 million of the Senior Notes using cash on hand.  Payments due under our notes payable and other long-term debt financial obligations have not changed significantly from the amounts disclosed in our Form 10-K for the year ended June 2, 2015 other than for these prepayments and repurchases of the Senior Notes during the 39 weeks ended March 1, 2016.

Recently Issued Accounting Pronouncements

Information regarding accounting pronouncements not yet adopted is incorporated by reference from Note 15 to the Condensed Consolidated Financial Statements in Part I, Item 1 of this Quarterly Report on Form 10-Q.

Known Events, Uncertainties and Trends:

Sale of Company-Owned Lime Fresh Restaurants

As previously discussed within this MD&A, during the second quarter of fiscal year 2016 we entered into an agreement to sell eight Company-owned Lime Fresh restaurants for approximately $6.3 million.  We expect to complete the transaction over the remainder of fiscal year 2016.

Financial Strategy and Stock Repurchase Plan

Cash and cash equivalents as of March 1, 2016 were $52.5 million.  Our overall goal is to invest in our brand and to strengthen our balance sheet to improve credit metrics.  As such, our first priority is to ensure that we have adequate cash levels to run the business and internally fund our capital expenditures.  Our second priority is to reduce our outstanding debt to help improve our credit metrics with the goal of improved flexibility and access to capital at reasonable rates.  Lastly, we would consider share repurchases within the limitations of our debt covenants to return capital to shareholders.  During the 39 weeks ended March 1, 2016, we repurchased 1.9 million shares of our common stock at an aggregate cost of $10.0 million.  As of March 1, 2016, the total number of remaining shares authorized to be repurchased was 9.9 million.  Any of these actions, in any particular period and the actual amount thereof, remain at the discretion of the Board of Directors, and no assurance can be given that any such actions will be taken in the future.

Repurchases of Senior Notes

We are allowed under the terms of the Senior Credit Facility to repurchase, in any fiscal year, up to $20.0 million of indebtedness to various holders of the Senior Notes.  During the 39 weeks ended March 1, 2016, we repurchased $2.5 million of the Senior Notes for $2.4 million plus accrued interest.  We realized a negligible gain on these transactions.  As of the date of this filing, we may repurchase $17.5 million of the Senior Notes during the remainder of fiscal year 2016.  Future repurchases of the Senior Notes, if any, will be funded with available cash on hand.

Dividends

During fiscal 1997, our Board of Directors approved a dividend policy as an additional means of returning capital to our shareholders.  No dividends were declared or paid during the 39 weeks ended March 1, 2016 or March 3, 2015.  Thepayment of a dividend in any particular period and the actual amount thereof remain at the discretion of the Board of Directors, and no assurance can be given that dividends will be paid in the future.

44

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There were no material changes during the quarter ended March 1, 2016 to the disclosure made in Item 7A of our Form 10-K for the year ended June 2, 2015.

ITEM 4.  CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our management, with the participation and under the supervision of the Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report.  The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms.  Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.  Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.  Based on the evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of March 1, 2016.

Changes in Internal Control

During the fiscal quarter ended March 1, 2016, there were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II — OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

We are presently, and from time to time, subject to pending claims and lawsuits arising in the ordinary course of business, including claims relating to injury or wrongful death under “dram shop” laws, workers’ compensation and employment matters, claims relating to lease and contractual obligations, and claims from customers alleging illness or injury.  We provide accruals for such claims when payment is probable and estimable in accordance with U.S. generally accepted accounting principles.  At this time, in the opinion of management, the ultimate resolution of pending legal proceedings will not have a material adverse effect on our consolidated operations, financial position, or cash flows.  See Note 12 to the Condensed Consolidated Financial Statements for further information about our legal proceedings as of March 1, 2016.

ITEM 1A.  RISK FACTORS

Information regarding risk factors appears in our Annual Report on Form 10-K for the year ended June 2, 2015 in Part I, Item 1A. Risk Factors.  There have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K.

45

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

The following table includes information regarding purchases of our common stock made by us during the third fiscal quarter ended March 1, 2016:

	(a)		(b)		(c)		(d)
	Total number		Average		Total number of shares		Maximum number of shares
	of shares		price paid		purchased as part of publicly		that may yet be purchased
Period	purchased		per share		announced plans or programs		under the plans or programs (1)
Month #1
(December 2 to January 5)		–	$	–		–		11,762,706
Month #2
(January 6 to February 2)		1,103,522		5.43		1,103,522		10,659,184
Month #3
(February 3 to March 1)		755,043		5.31		755,043		9,904,141
Total		1,858,565	$	5.38		1,858,565

(1) As of March 1, 2016, 9.9 million shares remained available for purchase under an existing January 8, 2013 authorization by the Board of Directors to repurchase 10.0 million shares.  The timing, price, quantity, and manner of the purchases to be made are at the discretion of management upon instruction from the Board of Directors, depending upon market conditions.  The repurchase of shares in any particular future period and the actual amount thereof remain at the discretion of the Board of Directors, and no assurance can be given that shares will be repurchased in the future.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.  MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5.  OTHER INFORMATION

None.

46

ITEM 6. EXHIBITS

The following exhibits are filed as part of this report:

 Exhibit No.

10	.1	Second Amendment, dated as of March 16, 2016, to the Ruby Tuesday, Inc. Salary Deferral Plan.
12	.1	Statement regarding computation of Consolidated Ratio of Earnings to Fixed Charges.
31	.1	Certification of  Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31	.2	Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32	.1	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
		Section 906 of the Sarbanes-Oxley Act of 2002.
32	.2	Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
		Section 906 of the Sarbanes-Oxley Act of 2002.
10	1.INS	XBRL Instance Document.
10	1.SCH	XBRL Schema Document.
10	1.CAL	XBRL Calculation Linkbase Document.
10	1.DEF	XBRL Definition Linkbase Document.
10	1.LAB	XBRL Labels Linkbase Document.
10	1.PRE	XBRL Presentation Linkbase Document.

47

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

RUBY TUESDAY, INC.

(Registrant)

Date: April 8, 2016  BY: /s/ JILL M. GOLDER —————————————— Jill M. Golder Executive Vice President – Chief Financial Officer, Treasurer, and Assistant Secretary (Principal Financial Officer)

Date: April 8, 2016  BY: /s/ FRANKLIN E. SOUTHALL, JR. ————————————————— Franklin E. Southall, Jr. Vice President – Corporate Controller and Principal Accounting Officer (Principal Accounting Officer)

48

EX-12.1

Ruby Tuesday, Inc
Unaudited Computation of Ratio of Consolidated Earnings to Fixed Charges
(Dollar Amounts in Millions)
	Thirty-Nine Weeks Ended		Fiscal Year Ended
	March 1,			June 2,		June 3,		June 4,		June 5,		May 31,
	2016			2015		2014		2013		2012		2011
Earnings before fixed charges:
Loss/(income) from continuing operations before income taxes	$	(24.8)	$	(5.1)	$	(69.6)	$	(21.9)	$	(8.6)	$	57.1
Add equity in losses (deduct equity in earnings) of equity interest		-		-		-		-		0.6		0.6
Less Capitalized interest		0.5		0.5		0.5		0.5		0.5		0.6
		(24.3)		(4.6)		(69.1)		(21.4)		(7.5)		58.3
Fixed charges:
Interest expense		16.1		22.8		25.0		26.7		23.5		14.1
Interest portion of rent expense		10.5		14.9		16.0		16.6		15.8		14.7
Total fixed charges		26.6		37.7		41.0		43.3		39.3		28.8
Adjusted earnings from continuing operations before income taxes available to cover fixed charges	$	2.3	$	33.1	$	(28.1)	$	21.9	$	31.8	$	87.1
Ratio of earnings to fixed charges		0.09		0.88		(0.69)		0.51		0.81		3.03
Amount by which earnings were insufficient to cover fixed charges	$	(24.3)	$	(4.6)	$	(69.1)	$	(21.4)	$	(7.5)	$	N/A
* We are presenting the ratio above solely pursuant to the requirement set forth in Item 503 of Regulation S-K.  The earnings and fixed charges in the above ratio are calculated using the definitions as set for by Regulation S-K.

EX-31.1

EXHIBIT 31.1

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, James J. Buettgen, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Ruby Tuesday, Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.   Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.   The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)   Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)   Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)   Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of the annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.   The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: April 8, 2016	/s/ James J. Buettgen
	James J. Buettgen
	Chairman of the Board, President,
	and Chief Executive Officer

EX-31.2

EXHIBIT 31.2

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Jill M. Golder, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Ruby Tuesday, Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.   Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.   The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)   Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)   Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)   Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of the annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.   The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: April 8, 2016	/s/ Jill M. Golder
	Jill M. Golder
	Executive Vice President,
	Chief Financial Officer, Treasurer,
	and Assistant Secretary

EX-32.1

EXHIBIT 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Ruby Tuesday, Inc. (the “Company”) on Form 10-Q for the quarter ended March 1, 2016 (the “Report”), as filed with the Securities and Exchange Commission on the date hereof, I, James J. Buettgen, Chairman of the Board, President, and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)   The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2)   The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: April 8, 2016	/s/ James J. Buettgen
	James J. Buettgen
	Chairman of the Board, President,
	and Chief Executive Officer

EX-32.2

EXHIBIT 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report of Ruby Tuesday, Inc. (the “Company”) on Form 10-Q for the quarter ended March 1, 2016 (the “Report”), as filed with the Securities and Exchange Commission on the date hereof, I, Jill M. Golder, Executive Vice President and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)   The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2)   The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: April 8, 2016	/s/ Jill M. Golder
	Jill M. Golder
	Executive Vice President,
	Chief Financial Officer, Treasurer,
	and Assistant Secretary

EX-10.1

SECOND AMENDMENT TO THE

RUBY TUESDAY, INC. SALARY DEFERRAL PLAN

THIS SECOND AMENDMENT is made on this 16th day of March, 2016 by Ruby Tuesday, Inc. a corporation duly organized and existing under the laws of the State of Georgia (hereinafter called the “Primary Sponsor”).

WHEREAS, the Primary Sponsor maintains the Ruby Tuesday, Inc. Salary Deferral Plan (the “Plan”), which was last amended and restated by an indenture dated January 7, 2015; and

WHEREAS, the Plan is intended to be qualified under Section 401(a) of the Internal Revenue Code of 1986, as amended, for the benefit of its eligible employees; and

WHEREAS, the Primary Sponsor now wishes to amend the Plan in response to a request from the Internal Revenue Service as a condition to its issuance of an updated favorable determination letter with respect to the continuing tax-qualified status of the Plan; and

WHEREAS, Section 17 of the Plan permits the Primary Sponsor to amend the Plan at any time;

NOW, THEREFORE, the Primary Sponsor does hereby amend the Plan by deleting, effective as of January 1, 2015, the existing Section 3.1(c) and substituting therefor the following:

“(c)           Catch-Up Contributions. A Participant who is eligible to contribute Deferral Amounts to the Plan and who has attained or will attain age fifty (50) on or before the last day of the Participant’s taxable year shall be eligible to elect to defer a portion of his Annual Compensation otherwise payable to him for the Plan Year and have such portion contributed to the Fund on his behalf as Catch-Up Contributions in excess of the limits on Deferral Amounts set forth in Section 3.1(b) or any limit otherwise established by the Plan Administrator with respect to Highly Compensated Employees under Section 3.1(a).  In addition, amounts contributed pursuant to Section 3.1(a) or this Section 3.1(c) may be treated as Catch-Up Contributions to the extent such amounts exceed any limit on Deferral Amounts that may be determined pursuant to Section 3 of Appendix C hereto (this limit and the limits in the preceding sentence being collectively referred to as the ‘Applicable Deferral Limits’).

Catch-Up Contributions made pursuant to this Section 3.1(c) by a Participant shall be in an amount equal to the amount specified in the Participant’s deferral agreement and may be made on a payroll period basis or an annual basis in accordance with the administrative procedures provided by the Plan Administrator, but shall in no event shall the contributions exceed $6,000 (for 2015) in any calendar year, as adjusted in future years by the Secretary of the Treasury (the ‘Code Section 414(v) limit’).

Contributions made pursuant to this Section 3.1(c) shall not be taken into account for purposes of implementing the limitations set forth in Section 3.1(b) and Appendix A hereto.  The Plan shall not be treated as failing to satisfy the provisions of Appendix B or Appendix C, as applicable, by reason of the making of the Catch-Up Contributions as described in this Section 3.1(c).

The portion of the contribution made by a Plan Sponsor under this Section 3.1(c) that will be treated as Catch-Up Contributions will be determined as of the last day of the Plan Year.  Amounts contributed by a Plan Sponsor pursuant to this Section 3.1(c) or recharacterized pursuant to Section 3 of Appendix C that do not exceed the Applicable Deferral Limits will not be treated as Catch-Up Contributions but will be treated as Deferral Amounts. Amounts contributed pursuant to this Section 3.1(c) or recharacterized pursuant to Section 3 of Appendix C that exceed the Applicable Deferral Limits will be treated as Catch-Up Contributions; provided, however, that the contribution under this Section 3.1(c) or any amounts recharacterized under Section 3 of Appendix C for any Participant shall not be treated as a Catch-Up Contribution to the extent that those amounts and all other Elective Deferrals of the Participant under the Plan and other plans of the Plan Sponsor and its Affiliates for the taxable year exceed the Participant’s Annual Compensation.

The excess of the amounts treated as Catch-Up Contributions for a Participant under the Plan and other plans of the Plan Sponsor and its Affiliates over the Code Section 414(v) limit and amounts that are not treated as Catch-Up Contributions solely because they exceed the Participant’s Annual Compensation, will be distributed to the Participant in the same manner as Deferral Amounts are distributed pursuant to Section 3.1(b).”

Except as specifically amended hereby, the Plan shall remain in full force and effect prior to this Second Amendment.

IN WITNESS WHEREOF, the Primary Sponsor has caused this Second Amendment to be executed on the day and year first above written.

RUBY TUESDAY, INC.

By:  /s/ Rhonda Parish                                                                           

Name: Rhonda Parish

Title:   Chief Legal Officer & Secretary                                                                

ATTEST:

By:       /s/ Brian Wanamaker                                                                

Name:  Brian Wanamaker                                                      

Title:    VP, Asst. Gen. Counsel & Asst. Sec.                                                                

2

XML

Document And Entity Information - shares	9 Months Ended
	Mar. 01, 2016	Apr. 05, 2016
Entity Registrant Name	RUBY TUESDAY INC
Entity Central Index Key	0000068270
Trading Symbol	rt
Current Fiscal Year End Date	--05-31
Entity Filer Category	Accelerated Filer
Entity Current Reporting Status	Yes
Entity Voluntary Filers	No
Entity Well-known Seasoned Issuer	No
Entity Common Stock, Shares Outstanding (in shares)		60,189,858
Document Type	10-Q
Document Period End Date	Mar. 01, 2016
Document Fiscal Year Focus	2016
Document Fiscal Period Focus	Q3
Amendment Flag	false

XML

Condensed Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands	Mar. 01, 2016	Jun. 02, 2015
Current assets:
Cash and cash equivalents	$ 52,458	$ 75,331
Accounts receivable	5,866	5,287
Inventories:
Merchandise	14,755	12,861
China, silver and supplies	7,832	$ 7,550
Income tax receivable	2,958
Prepaid rent and other expenses	11,520	$ 12,398
Assets held for sale	3,402	5,453
Total current assets	98,791	118,880
Property and equipment, net	722,570	$ 752,174
Deferred income taxes, net	1,995
Other assets	47,108	$ 54,398
Total assets	870,464	925,452
Current liabilities:
Accounts payable	16,202	23,005
Accrued liabilities:
Taxes, other than income and payroll	9,279	11,067
Payroll and related costs	13,279	20,351
Insurance	5,929	7,633
Deferred revenue – gift cards	18,797	16,636
Rent and other	21,822	20,535
Long-term Debt and Capital Lease Obligations, Current	$ 10,964	10,078
Income tax payable		1,069
Deferred income taxes, net	$ 2,612	7
Total current liabilities	98,884	110,381
Long-term debt and capital leases, less current maturities	$ 218,117	231,017
Deferred income taxes, net		1,442
Deferred escalating minimum rent	$ 51,793	50,768
Other deferred liabilities	66,116	66,261
Total liabilities	$ 434,910	$ 459,869
Commitments and contingencies (Note 12)
Shareholders’ equity:
Common stock, $0.01 par value; (authorized: 100,000 shares; Issued and outstanding: 60,193 shares at 3/01/16; 62,098 shares at 6/02/15)	$ 602	$ 621
Capital in excess of par value	75,592	83,870
Retained earnings	368,953	392,032
Deferred compensation liability payable in Company stock	625	681
Company stock held by Deferred Compensation Plan	(625)	(681)
Accumulated other comprehensive loss	(9,593)	(10,940)
Total shareholders’ equity	435,554	465,583
Total liabilities & shareholders’ equity	$ 870,464	$ 925,452

XML

Condensed Consolidated Balance Sheets (Unaudited) (Parentheticals) - $ / shares shares in Thousands	Mar. 01, 2016	Jun. 02, 2015
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized (in shares)	100,000	100,000
Common stock, shares issued (in shares)	60,193	62,098
Common stock, shares outstanding (in shares)	60,193	62,098

XML

Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		9 Months Ended
	Mar. 01, 2016	Mar. 03, 2015	Mar. 01, 2016	Mar. 03, 2015
Revenue:
Restaurant sales and operating revenue	$ 269,868	$ 284,392	$ 807,105	$ 825,055
Franchise revenue	1,602	1,521	4,801	4,699
	271,470	285,913	811,906	829,754
Operating costs and expenses:
Cost of goods sold (excluding depreciation and amortization shown below)	75,143	77,796	221,689	224,589
Payroll and related costs	93,357	96,680	280,976	286,486
Other restaurant operating costs	55,311	60,972	173,903	179,706
Depreciation and amortization	12,732	12,961	38,474	39,319
Selling, general and administrative, net	27,378	28,948	84,622	87,141
Closure and impairment	$ 6,123	$ 3,991	18,908	$ 6,548
Trademark impairment			1,999
Interest expense, net	$ 5,005	$ 5,446	16,110	$ 16,783
Gain on extinguishment of debt	(10)		(10)
	275,039	$ 286,794	836,671	$ 840,572
Loss before income taxes	(3,569)	(881)	(24,765)	(10,818)
Benefit for income taxes	(483)	(112)	(1,686)	(3,341)
Net loss	(3,086)	(769)	(23,079)	(7,477)
Other comprehensive income:
Pension liability reclassification	885	463	1,347	1,390
Total comprehensive loss	$ (2,201)	$ (306)	$ (21,732)	$ (6,087)
Loss per share:
Basic (in dollars per share)	$ (0.05)	$ (0.01)	$ (0.38)	$ (0.12)
Diluted (in dollars per share)	$ (0.05)	$ (0.01)	$ (0.38)	$ (0.12)
Weighted average shares:
Weighted-average common shares outstanding (in shares)	60,918	60,643	61,239	60,532
Weighted average common and dilutive potential common shares outstanding (in shares)	60,918	60,643	61,239	60,532

XML

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands	9 Months Ended
	Mar. 01, 2016	Mar. 03, 2015
Operating activities:
Net loss	$ (23,079)	$ (7,477)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization	38,474	39,319
Deferred income taxes	(832)	(2,736)
Loss on impairments, including disposition of assets	15,490	$ 6,755
Trademark impairment	1,999
Gain on extinguishment of debt	(10)
Share-based compensation expense	$ 1,680	$ 5,380
Excess tax benefits from share-based compensation		(37)
Lease reserve adjustments	$ 3,118	1,141
Deferred escalating minimum rent	1,630	1,764
Other, net	3,135	1,600
Changes in operating assets and liabilities:
Receivables	(579)	(3)
Inventories	(2,176)	(1,770)
Income taxes	(4,027)	(233)
Prepaid and other assets	677	(1,419)
Accounts payable, accrued and other liabilities	(16,961)	(14,857)
Net cash provided by operating activities	18,539	27,427
Investing activities:
Purchases of property and equipment	(27,346)	(21,134)
Proceeds from disposal of assets	$ 6,193	8,696
Insurance proceeds from property claims		145
Reductions in Deferred Compensation Plan assets	$ 833	1,243
Other, net	1,611	790
Net cash used by investing activities	(18,709)	(10,260)
Financing activities:
Principal payments on long-term debt and capital leases	(12,664)	(7,412)
Stock repurchases	(10,009)	(73)
Payments for debt issuance costs	$ (30)	(281)
Proceeds from exercise of stock options		457
Excess tax benefits from share-based compensation		37
Net cash used by financing activities	$ (22,703)	(7,272)
(Decrease)/increase in cash and cash equivalents	(22,873)	9,895
Cash and cash equivalents:
Beginning of year	75,331	51,326
End of quarter	52,458	61,221
Supplemental disclosure of cash flow information:
Interest, net of amount capitalized	10,666	11,173
Income taxes, net of refunds	3,178	1,721
Significant non-cash investing and financing activities:
Retirement of fully depreciated assets	22,393	17,510
Reclassification of properties to assets held for sale	3,387	5,572
Monetization of, and subsequent reinvestment into, life insurance policies	$ 5,642	$ 6,851

XML

Note 1 - Basis of Presentation

9 Months Ended

Mar. 01, 2016

Notes to Financial Statements

Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block]

NOTE 1 – BASIS OF PRESENTATION

Description of Business

Ruby Tuesday, Inc., including its wholly-owned subsidiaries (“RTI,” the “Company,” “we,” and/or “our”), owns and operates Ruby Tuesday® casual dining and Lime Fresh Mexican Grill® (“Lime Fresh”) fast casual restaurants. We also franchise the Ruby Tuesday concept in selected domestic and international markets and the Lime Fresh concept in selected domestic markets.

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, they do notinclude all of the information and footnotes required by U.S. generally accepted accounting principles (“GAAP”) for complete financial statements. In the opinion of management, all adjustments (consisting only of normal recurring entries) considered necessary for a fair presentation have been included. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the Condensed Consolidated Financial Statements and accompanying notes. Actual results could differ from those estimates. Operating results for the 39-week period ended March 1, 2016 are not necessarily indicative of results that may be expected for the 52-week year ending May 31, 2016. These financial statements should be read in conjunction with the audited consolidated financial statement and footnotes thereto included in RTI’s Annual Report on Form 10-K for the fiscal year ended June 2, 2015.

Reclassifications

As further reflected in Note 6 to the Condensed Consolidated Financial Statements, we adopted Accounting Standards Update (“ASU”) 2015-03,

Interest-Imputation of Interest (

Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs

(“ASU 2015-03”) during the first quarter of fiscal year 2016. As shown in the table below, pursuant to the guidance in ASU 2015-03 we have reclassified unamortized debt issuance costs associated with our senior notes and mortgage loan obligations in our previously reported Consolidated Balance Sheet as of June 2, 2015 as follows (in thousands):

	As presented June 2, 2015		Reclassifications			As adjusted June 2, 2015
Prepaid rent and other expenses	$	13,181	$	(783	)	$	12,398
Other assets		57,554		(3,156	)		54,398
Current maturities of long-term debt, including capital leases		10,861		(783	)		10,078
Long-term debt and capital leases, less current maturities		234,173		(3,156	)		231,017

As shown in the table below, we have also reclassified amortization of intangible assets from Other restaurant operating costs to Depreciation and amortization in the Condensed Consolidated Statements of Operations and Comprehensive Loss for the prior periods to be comparable with the classification for the 13 and 39 weeks ended March 1, 2016. We made this reclassification to more accurately reflect the nature of the expenses in our Condensed Consolidated Statements of Operations and Comprehensive Loss. Amounts presented are in thousands.

	As presented Thirteen weeks ended March 3, 2015		Reclassifications			As adjusted Thirteen weeks ended March 3, 2015
Other restaurant operating costs	$	61,528	$	(556	)	$	60,972
Depreciation and amortization		12,405		556			12,961

	As presented Thirty-nine weeks ended March 3, 2015		Reclassifications			As adjusted Thirty-nine weeks ended March 3, 2015
Other restaurant operating costs	$	181,424	$	(1,718	)	$	179,706
Depreciation and amortization		37,601		1,718			39,319

Change in Accounting Principle

During the first quarter of fiscal year 2016, we completed the implementation of a new inventory management system in our company-owned restaurants. In connection with this implementation, we changed our method of accounting for inventory from the lower of cost (first-in, first-out) or market method utilized by our legacy system to the lower of cost or market method using a weighted-average cost method. We believe this change in accounting principle is preferable because we believe it will result in greater precision in the costing of inventories. In addition, the weighted-average cost method better aligns with the functionality of the new inventory management system. We determined that the effects of adopting the weighted average cost method were not material to our Condensed Consolidated Financial Statements. Prior to the conversion to the new inventory management system, we were not able to determine the impact of the change to the weighted-average cost method. Therefore, we did not retroactively apply the change to periods prior to fiscal year 2016.

XML

Note 2 - Loss Per Share

9 Months Ended

Mar. 01, 2016

Notes to Financial Statements

Earnings Per Share [Text Block]

NOTE 2 – LOSS

PER SHARE

Loss per share is computed by dividing net loss by the weighted average number of common shares outstanding during each period presented. Diluted loss per share does not give effect to stock options and restricted stock outstanding during the applicable periods as the effect would be anti-dilutive. The following table reflects the calculation of weighted average common and dilutive potential common shares outstanding as presented in the accompanying Condensed Consolidated Statements of Operations and Comprehensive Loss (in thousands, except per share data):

	Thirteen weeks ended						Thirty-nine weeks ended
	March 1, 2016			March 3, 2015			March 1, 2016			March 3, 2015
Net loss	$	(3,086	)	$	(769	)	$	(23,079	)	$	(7,477	)
Weighted-average common shares outstanding		60,918			60,643			61,239			60,532
Dilutive effect of stock options and restricted stock		–			–			–			–
Weighted average common and dilutive potential common shares outstanding		60,918			60,643			61,239			60,532
Basic loss per share	$	(0.05	)	$	(0.01	)	$	(0.38	)	$	(0.12	)
Diluted loss per share	$	(0.05	)	$	(0.01	)	$	(0.38	)	$	(0.12	)

Stock options with an exercise price greater than the average market price of our common stock and certain options, restricted stock, and restricted share units with unrecognized compensation expense do not impact the computation of diluted loss per share because the effect would be anti-dilutive. The following table summarizes on a weighted-average basis stock options, restricted shares, and restricted share units that were excluded from the computation of diluted loss per share because their inclusion would have had an anti-dilutive effect (in thousands):

	Thirteen weeks ended				Thirty-nine weeks ended
	March 1, 2016		March 3, 2015		March 1, 2016		March 3, 2015
Stock options		2,140		3,057		2,509		3,087
Restricted shares / Restricted share units		871		1,412		862		1,350
Total		3,011		4,469		3,371		4,437

XML

Note 3 - Franchise Programs

9 Months Ended

Mar. 01, 2016

Notes to Financial Statements

Franchise Programs [Text Block]

NOTE 3 –

FRANCHISE PROGRAMS

As of March 1, 2016, our domestic and international franchisees collectively operated 80 domestic and international Ruby Tuesday restaurants and eight domestic Lime Fresh restaurants. We do not own any equity interest in our existing franchisees.

Under the terms of the franchise operating agreements, we charge a royalty fee (generally 4.0% of monthly gross sales for our Ruby Tuesday concept franchisees and 5.25% of monthly gross sales for our Lime Fresh concept franchisees) and require all domestic franchisees to contribute a percentage, 1.5% as of March 1, 2016, of monthly gross sales to a national advertising fund formed to cover their pro rata portion of the production and airing costs associated with our national advertising campaign. Under the terms of those agreements, we can charge up to 3.0% of monthly gross sales for this national advertising fund.

Advertising amounts received from domestic franchisees are considered by RTI to be reimbursements, recorded on an accrual basis as earned, and have been netted against Selling, general and administrative expenses in the Condensed Consolidated Statements of Operations and Comprehensive Loss.

In addition to the advertising fee discussed above, our Ruby Tuesday concept franchise agreements allow us to charge up to a 2.0% support service fee and a 1.5% marketing and purchasing fee. Our last support services contract expired on June 30, 2015. For the 13 and 39 weeks ended March 1, 2016, we recorded $0.2 million and $0.7 million, respectively, and for the 13 and 39 weeks ended March 3, 2015, we recorded $0.3 million and $1.0 million, respectively, in support service and marketing and purchasing fees, which were an offset to Selling, general and administrative, net in our Condensed Consolidated Statements of Operations and Comprehensive Loss.

XML

Note 4 - Accounts Receivable

9 Months Ended

Mar. 01, 2016

Notes to Financial Statements

Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

NOTE 4 –

ACCOUNTS RECEIVABLE

Accounts receivable consist of the following (in thousands):

	March 1, 2016		June 2, 2015
Rebates receivable	$	831	$	943
Amounts due from franchisees		2,681		1,995
Third-party gift card sales		987		1,330
Other receivables		1,367		1,019
	$	5,866	$	5,287

We negotiate purchase arrangements, including price terms, with designated and approved suppliers on behalf of us and our franchise system. We receive various volume discounts and rebates based on purchases for our Company-owned restaurants from numerous suppliers.

Amounts due from franchisees consist of royalties, license and other miscellaneous fees, a substantial portion of which represents current and recently-invoiced billings.

XML

Note 5 - Property, Equipment, Assets Held for Sale, and Operating Leases

9 Months Ended

Mar. 01, 2016

Notes to Financial Statements

Property, Plant and Equipment Disclosure [Text Block]

NOTE 5 – PROPERTY, EQUIPMENT, ASSETS HELD FOR SALE, AND OPERATING LEASES

Property and equipment, net, is comprised of the following (in thousands):

	March 1, 2016		June 2, 2015
Land	$	212,068	$	212,073
Buildings		427,783		426,813
Improvements		339,538		358,549
Restaurant equipment		243,711		247,775
Other equipment		87,400		87,782
Surplus properties*		8,982		10,504
Construction in progress and other		4,260		4,316
		1,323,742		1,347,812
Less accumulated depreciation		601,172		595,638
	$	722,570	$	752,174

* Surplus properties represent assets held for sale that are not classified as such in the Condensed Consolidated Balance Sheets as we do not expect to sell these assets within the next 12 months. These assets primarily consist of parcels of land upon which we have no intention to build restaurants, closed properties which include a building, and liquor licenses not needed for operations.

Included within the current assets section of our Condensed Consolidated Balance Sheets at March 1, 2016 and June 2, 2015 are amounts classified as held for sale totaling $3.4 million and $5.5 million, respectively. Assets held for sale primarily consist of parcels of land upon which we have no intention to build restaurants, land and buildings of closed restaurants, and various liquor licenses. During the second quarter of fiscal year 2016, we entered into an agreement to sell eight Company-owned Lime Fresh restaurants in Florida for approximately $6.3 million, which we expect to complete over the remainder of fiscal year 2016, and closed the remaining 11 Company-owned Lime Fresh restaurants. Accordingly, included within amounts classified as assets held for sale as of March 1, 2016 was $2.1 million, an amount representing the net book value of improvements, restaurant equipment, and other equipment associated with the eight restaurants that we plan to sell over the remainder of fiscal year 2016.

During the 13 and 39 weeks ended March 1, 2016, we sold surplus properties with carrying values of $2.4 million and $5.2 million, respectively, at net gains of $0.1 million and $1.0 million, respectively. Cash proceeds, net of broker fees, from these sales during the 13 and 39 weeks ended March 1, 2016 totaled $2.5 million and $6.2 million, respectively. During the 13 and 39 weeks ended March 3, 2015, we sold surplus properties with carrying values of $2.8 million and $7.3 million, respectively, at net gains of $0.2 million and $1.3 million, respectively. Cash proceeds, net of broker fees, from these sales during the 13 and 39 weeks ended March 3, 2015 totaled $3.0 million and $8.6 million, respectively. 

XML

Note 6 - Long-term Debt and Capital Leases

9 Months Ended

Mar. 01, 2016

Notes to Financial Statements

Debt and Capital Leases Disclosures [Text Block]

NOTE 6 – LONG-TERM DEBT AND CAPITAL LEASES

Long-term debt and capital lease obligations consist of the following (in thousands):

	March 1, 2016			June 2, 2015
				(as adjusted)
Senior unsecured notes	$	212,546		$	215,000
Unamortized discount		(1,866	)		(2,162	)
Unamortized debt issuance costs		(3,154	)		(3,656	)
Senior unsecured notes less unamortized discount and debt issuance costs		207,526			209,182
Revolving credit facility		–			–
Mortgage loan obligations		21,335			31,607
Unamortized premium - mortgage loan obligations		161			383
Unamortized debt issuance costs - mortgage loan obligations		(141	)		(283	)
Capital lease obligations		200			206
		229,081			241,095
Less current maturities		10,964			10,078
	$	218,117		$	231,017

On May 14, 2012, we entered into an indenture (the “Indenture”) among Ruby Tuesday, Inc., certain subsidiaries of the Company as guarantors and Wells Fargo Bank, National Association as trustee, governing the Company’s $250.0 million aggregate principal amount of 7.625% senior notes due 2020 (the “Senior Notes”). The Senior Notes were issued at a discount of $3.7 million, which is being amortized using the effective interest method over the eight-year term of the notes.

The Senior Notes are guaranteed on a senior unsecured basis by our existing and future domestic restricted subsidiaries, subject to certain exceptions. They rank equal in right of payment with our existing and future senior indebtedness and senior in right of payment to any of our future subordinated indebtedness. The Senior Notes are effectively subordinated to all of our secured debt, including borrowings outstanding under our revolving credit facility, to the extent of the value of the assets securing such debt and structurally subordinated to all of the liabilities of our existing and future subsidiaries that do not guarantee the Senior Notes.

Interest on the Senior Notes is calculated at 7.625% per annum, payable semiannually on each May 15 and November 15 to holders of record on the May 1 or November 1 immediately preceding the interest payment date. Accrued interest on the Senior Notes and our other long-term debt and capital lease obligations was $5.0 million and $1.1 million as of March 1, 2016 and June 2, 2015, respectively, and is included in Accrued liabilities – Rent and other in our Consolidated Balance Sheets. The Senior Notes mature on May 15, 2020.

At any time prior to May 15, 2016, we may redeem the Senior Notes, in whole or in part, at a redemption price equal to 100% of the principal amount, plus an applicable “make-whole” premium and accrued and unpaid interest. At any time on or after May 15, 2016, we may redeem the Senior Notes, in whole or in part, at the redemption prices specified in the Indenture plus accrued and unpaid interest. There is no sinking fund for the Senior Notes.

The Indenture contains covenants that limit, among other things, our ability and the ability of certain of our subsidiaries to (i) incur or guarantee additional indebtedness; (ii) declare or pay dividends, redeem stock or make other distributions to stockholders; (iii) make certain investments; (iv) create liens or use assets as security in other transactions; (v) merge or consolidate, or sell, transfer, lease or dispose of substantially all of their assets; (vi) enter into transactions with affiliates; and (vii) sell or transfer certain assets. The Indenture also restricts the declaration and payment of a dividend or other distribution on, and/or repurchase by RTI in respect of, its outstanding common stock at any time and from time to time. These covenants are subject to a number of important exceptions and qualifications, as described in the Indenture, and certain covenants will not apply at any time when the Senior Notes are rated investment grade by the Rating Agencies, as defined in the Indenture. The Indenture also provides for events of default, which, if any of them occurs, would permit or require the principal, premium, if any, interest and any other monetary obligations on all the then outstanding Senior Notes to be due and payable immediately.

On December 3, 2013, we entered into a four-year revolving credit agreement (the “Senior Credit Facility”) under which we may borrow up to $50.0 million with the option, subject to certain conditions, to increase the facility by up to $35.0 million. The terms of the Senior Credit Facility provide for a $25.0 million sublimit for the issuance of standby letters of credit.

Under the terms of the Senior Credit Facility, interest rates charged on borrowings can vary depending on the interest rate option we choose to utilize. Our options for the rate are a Base Rate or LIBOR plus an applicable margin, provided that the rate shall not be less than zero. The Base Rate is defined as the highest of the issuing bank’s prime rate, the Federal Funds rate plus 0.50%, or the Adjusted LIBO rate (as defined in the Senior Credit Facility) plus 1.0%. The applicable margin for the LIBOR rate-based option is a percentage ranging from 2.50% to 3.50% and for the Base Rate option is a percentage ranging from 1.50% to 2.50%. We pay commitment fees quarterly ranging from 0.40% to 0.75% on the unused portion of the Senior Credit Facility.

As security for the Senior Credit Facility, we granted the lenders liens and security interests in substantially all of the shares of capital stock of the Company and each of our present and future subsidiaries, substantially all of the personal property of the Company and each of our present and future subsidiaries, and the real property, improvements, and fixtures of 49 Ruby Tuesday restaurants. The real property, improvements, and fixtures of the 49 restaurants pledged as collateral appraised at $101.4 million at the time of the transaction and have a March 1, 2016 net book value of $78.6 million.

We had no borrowings outstanding under the Senior Credit Facility at March 1, 2016. After consideration of letters of credit outstanding, we had $38.4 million available under the Senior Credit Facility as of March 1, 2016.

The Senior Credit Facility contains a number of customary affirmative and negative covenants that, among other things, limit or restrict our ability to incur liens, engage in mergers or other fundamental changes, make acquisitions, investments, loans and advances, pay dividends or other distributions, sell or otherwise dispose of certain assets, engage in certain transactions with affiliates, enter into burdensome agreements or certain hedging agreements, amend organizational documents, change accounting practices, incur additional indebtedness and prepay other indebtedness.

Under the terms of the Senior Credit Facility we are allowed, under certain circumstances, to repurchase up to $20.0 million of the Senior Notes in any fiscal year. During the 39 weeks ended March 1, 2016, we repurchased $2.5 million of the Senior Notes for $2.4 million plus accrued interest. We realized a negligible gain on these transactions. The balance of the Senior Notes was $212.5 million at March 1, 2016. 

Under the Senior Credit Facility, we are required to comply with financial covenants relating to the maintenance of a maximum leverage ratio and a minimum fixed charge coverage ratio. The terms of the Senior Credit Facility require us to maintain a maximum leverage ratio of no more than 4.50 to 1.0 and a minimum fixed charge coverage ratio of 1.55 to 1.0 for the quarter ended March 1, 2016. For the remainder of fiscal year 2016, the Senior Credit Facility requires us to maintain a maximum leverage ratio of 4.40 to 1.0, and requires us to maintain a minimum fixed charge coverage ratio of 1.60 to 1.0. The minimum required ratios fluctuate thereafter as provided in the Senior Credit Facility.

The Senior Credit Facility terminates no later than December 3, 2017.  Upon the occurrence of an event of default, the lenders may terminate the loan commitments, accelerate all loans and exercise any of their rights under the Senior Credit Facility and any ancillary loan documents.

On December 3, 2013, in connection with our entry into the Senior Credit Facility, the Company and certain of its subsidiaries entered into loan modification agreements (the “Loan Modification Agreements”) with certain mortgage lenders to, among other things, provide waivers and consents under certain of our mortgage loan obligations to enter into the Senior Credit Facility. The Loan Modification Agreements also amended certain financial reporting requirements under the specified loans and modified and/or provided for certain financial covenants for the specified loans, including the maximum leverage ratio and the minimum fixed charge coverage ratio.

We were in compliance with our maximum leverage ratio and our minimum fixed charge coverage ratio as of March 1, 2016.

Our $21.3 million in mortgage loan obligations as of March 1, 2016 consists of various loans acquired upon franchise acquisitions. These loans, which mature between January 2017 and October 2021, have balances which range from $0.6 million to $7.0 million and interest rates of 7.60% to 10.17%. Included in our current maturities of long-term debt as of March 1, 2016 is $9.7 million related to two mortgage loan obligations that have balloon payments due during the third quarter of fiscal year 2017. Many of the properties acquired from franchisees collateralize the loans outstanding.

During the first quarter of fiscal year 2016, we prepaid and retired ten mortgage loan obligations with an aggregate balance of $8.3 million as of June 2, 2015 using cash on hand. Additionally, we paid $0.9 million in prepayment premiums and an insignificant amount of accrued interest in connection with the retirement of these obligations. The prepayment of this debt eliminated one mortgage lender and allowed for the release of 26 properties which had served as collateral.

XML

Note 7 - Closures and Impairments Expense

9 Months Ended

Mar. 01, 2016

Notes to Financial Statements

Asset Impairment Charges [Text Block]

NOTE 7 – CLOSURES AND IMPAIRMENTS EXPENSE

Closures and impairments expense includes the following for the 13 and 39 weeks ended March 1, 2016 and March 3, 2015 (in thousands):

	Thirteen weeks ended						Thirty-nine weeks ended
	March 1, 2016			March 3, 2015			March 1, 2016			March 3, 2015
Closures and impairments from continuing operations:
Property impairments	$	6,938		$	3,578		$	15,730		$	5,850
Closed restaurant lease reserves		(1,207	)		380			3,118			1,141
Other closing costs		471			277			1,090			905
Gain on sale of surplus properties		(79	)		(244	)		(1,030	)		(1,348	)
Closures and impairments, net	$	6,123		$	3,991		$	18,908		$	6,548

As previously discussed in Note 5 to the Condensed Consolidated Financial Statements, during the second quarter of fiscal year 2016, we entered into an agreement to sell eight Company-owned Lime Fresh restaurants in Florida for approximately $6.3 million, which we expect to complete over the remainder of fiscal year 2016, and closed the remaining 11 Company-owned Lime Fresh restaurants. Included within closures and impairments, net for the 39 weeks ended March 1, 2016 are $6.4 million of impairments, lease reserves, and other charges relating to the closed Lime Fresh restaurants. Further information regarding closures and impairments expense for the Lime Fresh concept for all periods presented is contained in Note 11 to the Condensed Consolidated Financial Statements.

In connection with the planned sale of eight Company-owned Lime Fresh restaurants and the closing of the remaining 11 Company-owned Lime Fresh restaurants as discussed above, during the second quarter of fiscal year 2016, we recorded a $2.0 million trademark impairment charge representing a partial impairment of the Lime Fresh trademark. The Lime Fresh trademark has a net book value of $0.9 million remaining at March 1, 2016.

A rollforward of our reserve for future lease obligations associated with closed properties is as follows (in thousands):

	Reserve for Lease Obligations
Balance at June 2, 2015	$	7,051
Closing expense including rent and other lease charges		3,118
Payments		(5,252	)
Other adjustments		830
Balance at March 1, 2016	$	5,747

The amounts comprising future lease obligations in the table above are estimated using certain assumptions, including the period of time it will take to settle the lease with the landlord or find a suitable sublease tenant, and the amount of actual future cash payments could differ from our recorded lease obligations. Of the total future lease obligations included in the table above, $5.7 million and $7.0 million are included within the Accrued liabilities – Rent and other caption in our Condensed Consolidated Balance Sheets as of March 1, 2016 and June 2, 2015, respectively. For the remainder of fiscal year 2016 and beyond, we expect that our focus will be on obtaining settlements, or subleases as necessary, on as many of these leases as possible and these settlements could be higher or lower than the amounts recorded. The actual amount of any cash payments made by the Company for lease contract termination costs will be dependent upon ongoing negotiations with the landlords of the leased restaurant properties.

XML

Note 8 - Employee Post-employment Benefits

9 Months Ended

Mar. 01, 2016

Notes to Financial Statements

Pension and Other Postretirement Benefits Disclosure [Text Block]

NOTE 8 – EMPLOYEE POST-EMPLOYMENT BENEFITS

We sponsor three defined benefit pension plans for active employees and offer certain postretirement benefits for retirees. A summary of each of these is presented below.

Retirement Plan

RTI sponsors the Morrison Restaurants Inc. Retirement Plan (the “Retirement Plan”). Effective December 31, 1987, the Retirement Plan was amended so that no additional benefits would accrue and no new participants may enter the Retirement Plan after that date. Participants receive benefits based upon salary and length of service.

Minimum funding for the Retirement Plan is determined in accordance with the guidelines set forth in employee benefit and tax laws. From time to time we may contribute additional amounts as we deem appropriate. We estimate that we will be required to make contributions totaling $0.2 million to the Retirement Plan during the remainder of fiscal year 2016.

Executive Supplemental Pension Plan and Management Retirement Plan

Under these unfunded defined benefit pension plans, eligible employees earn supplemental retirement income based upon salary and length of service, reduced by social security benefits and amounts otherwise receivable under other specified Company retirement plans. Effective June 1, 2001, the Management Retirement Plan was amended so that no additional benefits would accrue and no new participants may enter the plan after that date. In December 2015, the Executive Supplemental Pension Plan was similarly amended effective as of January 1, 2016 for current participants, and as of January 1, 2018 for two specified potential participants, who are currently not named executive officers. The amendment and related plan remeasurement did not have a material impact on our Condensed Consolidated Financial Statements.

Included in our Condensed Consolidated Balance Sheets as of March 1, 2016 and June 2, 2015 are amounts within Accrued liabilities: Payroll and related costs of $3.2 million as of both dates and amounts within Other deferred liabilities of $34.5 million and $33.9 million, respectively, relating to our three defined benefit pension plans.

Postretirement Medical and Life Benefits

Our Postretirement Medical and Life Benefits plans provide medical and life insurance benefits to certain retirees. The medical plan requires retiree cost sharing provisions that are more substantial for employees who retire after January 1, 1990.

The following tables detail the components of net periodic benefit costs and the amounts recognized in our Condensed Consolidated Financial Statements for the Retirement Plan, Management Retirement Plan, and the Executive Supplemental Pension Plan (collectively, the “Pension Plans”) and the Postretirement Medical and Life Benefits plans (in thousands):

	Pension Plans
	Thirteen weeks ended						Thirty-nine weeks ended
	March 1, 2016			March 3, 2015			March 1, 2016			March 3, 2015
Service cost	$	33		$	75		$	305		$	225
Interest cost		495			443			1,535			1,330
Expected return on plan assets		(103	)		(124	)		(308	)		(373	)
Recognized actuarial loss		730			430			1,831			1,290
Curtailment expense		1			–			1			–
Net periodic benefit cost	$	1,156		$	824		$	3,364		$	2,472

	Postretirement Medical and Life Benefits
	Thirteen weeks ended				Thirty-nine weeks ended
	March 1, 2016		March 3, 2015		March 1, 2016		March 3, 2015
Service cost	$	1	$	1	$	3	$	3
Interest cost		12		12		36		35
Recognized actuarial loss		32		33		97		100
Net periodic benefit cost	$	45	$	46	$	136	$	138

We reclassified recognized actuarial losses of $0.8 million and $1.9 million during the 13 and 39 weeks ended March 1, 2016, respectively, and $0.5 million and $1.4 million during the 13 and 39 weeks ended March 3, 2015, respectively, out of accumulated other comprehensive loss and into pension expense, which is included in Selling, general and administrative, net within our Condensed Consolidated Statements of Operations and Comprehensive Loss.

Accumulated other comprehensive loss in our Condensed Consolidated Balance Sheets as of March 1, 2016 and June 2, 2015 was $9.6 million and $10.9 million, respectively. The change in accumulated other comprehensive loss during the 39 weeks ended March 1, 2016 was attributable to $1.9 million of recognized actuarial losses as discussed above which were offset by $0.7 million of additional liability related to our pension plans.

We also sponsor two defined contribution retirement savings plans. Information regarding these plans is included in our Annual Report on Form 10-K for the fiscal year ended June 2, 2015.

XML

Note 9 - Income Taxes

9 Months Ended

Mar. 01, 2016

Notes to Financial Statements

Income Tax Disclosure [Text Block]

NOTE 9 – INCOME TAXES

Under Accounting Standards Codification 740 (“ASC 740”), companies are required to apply their estimated annual tax rate on a year-to-date basis in each interim period. Under ASC 740, companies should not apply the estimated annual tax rate to interim financial results if the estimated annual tax rate is not reliably predictable. In this situation, the interim tax rate should be based on the actual year-to-date results. Due to changes in our projections, which have fluctuated as we work through our brand repositioning, a reliable projection of our annual effective rate has been difficult to determine. As such, we recorded a tax provision for the 13 and 39 weeks ended March 1, 2016 and March 3, 2015 based on the actual year-to-date results, in accordance with ASC 740.

We regularly evaluate the need for a valuation allowance for deferred tax assets by assessing whether it is more likely than not that we will realize the deferred tax assets in the future.  A valuation allowance assessment is performed each reporting period, with any additions or adjustments reflected in earnings in the period of assessment.  In assessing the need for a valuation allowance, we consider both positive and negative evidence related to the likelihood of realization of the deferred tax assets for each jurisdiction. Our valuation allowance for deferred tax assets totaled $77.3 million and $62.8 million as of March 1, 2016 and June 2, 2015, respectively.

We recorded a tax benefit of $0.5 million and $1.7 million for the 13 and 39 weeks ended March 1, 2016, respectively, compared to a tax benefit of $0.1 million and $3.3 million for the 13 and 39 weeks ended March 3, 2015. Included in our $3.3 million tax benefit for the 39 weeks ended March 3, 2015 was a benefit of $3.2 million representing an immaterial prior period correction to our deferred tax asset valuation allowance.

We had a gross liability for unrecognized tax benefits, exclusive of accrued interest and penalties, of $4.4 million and $3.9 million, respectively, as of March 1, 2016 and June 2, 2015, of which $3.5 million and $3.3 million, respectively, was reclassified against our deferred tax assets. As of March 1, 2016 and June 2, 2015, the total amount of unrecognized tax benefits that, if recognized, would impact our effective tax rate was $2.2 million and $2.4 million, respectively. The liability for unrecognized tax benefits as of March 1, 2016 includes $0.4 million related to tax positions for which it is reasonably possible that the total amounts could change within the next twelve months based on the outcome of examinations and negotiations with tax authorities.

Interest and penalties related to unrecognized tax benefits are recognized as components of income tax expense. As of both March 1, 2016 and June 2, 2015, we had accrued $0.4 million for the payment of interest and penalties.

At March 1, 2016, we are no longer subject to U.S. federal income tax examinations by tax authorities for fiscal years prior to 2011, and with few exceptions, we are no longer subject to state and local examinations by tax authorities prior to fiscal year 2013. 

XML

Note 10 - Share-based Employee Compensation

9 Months Ended

Mar. 01, 2016

Notes to Financial Statements

Disclosure of Compensation Related Costs, Share-based Payments [Text Block]

NOTE 10 – SHARE-BASED EMPLOYEE COMPENSATION

We compensate our employees and directors using share-based compensation through the following plans:

The Ruby Tuesday, Inc. Stock Incentive Plan and the Ruby Tuesday, Inc. 1996 Stock Incentive Plan

A committee, appointed by the Board of Directors, administers the Ruby Tuesday, Inc. Stock Incentive Plan (“SIP”) and the Ruby Tuesday, Inc. 1996 Stock Incentive Plan (“1996 SIP”), and has full authority in its discretion to determine the key employees, officers, and non-employee directors to whom share-based incentives are granted and the terms and provisions of share-based incentives. Option grants under the SIP and 1996 SIP can have varying vesting provisions and exercise periods as determined by such committee. A majority of currently outstanding options granted under the SIP and 1996 SIP vest within three years following the date of grant and expire seven years after the date of grant. The SIP and 1996 SIP permit the committee to make awards of shares of common stock, awards of stock options or other derivative securities related to the value of the common stock, and certain cash awards to eligible persons. These discretionary awards may be made on an individual basis or for the benefit of a group of eligible persons. All options awarded under the SIP and 1996 SIP have been awarded with an exercise price equal to the fair market value at the time of grant.

At March 1, 2016, we had reserved a total of 6,882,000 shares of common stock for the SIP and 1996 SIP. Of the reserved shares at March 1, 2016, 1,632,000 were subject to options outstanding. Stock option exercises are settled with the issuance of new shares. Net shares of common stock available for issuance at March 1, 2016 were 5,250,000.

Stock Options

The following table summarizes our stock option activity under these plans for the 39 weeks ended March 1, 2016 (in thousands, except per-share data):

	Stock Options			Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (years)		Aggregate Intrinsic Value
Service-based vesting:
Balance at June 2, 2015		2,441		$	7.78
Cancellations and forfeitures		(210	)		6.60
Expired		(96	)		9.06
Balance at March 1, 2016		2,135		$	7.84		3.46	$	–
Exercisable		1,676		$	8.20		2.96	$	–
Market-based vesting:
Balance at June 2, 2015		515		$	8.60
Cancellations and forfeitures		(515	)		8.60
Balance at March 1, 2016		–		$	–

At March 1, 2016, there was approximately $0.4 million of unrecognized pre-tax compensation expense related to non-vested stock options. This cost is expected to be recognized over a weighted average period of 1.0 years.

The market-based stock options in the table above would have vested if a share of our common stock appreciated to $14 per share or more for a period of 20 consecutive trading days on or before December 3, 2015. During the 13 weeks ended March 1, 2016, all remaining market-based stock options were cancelled due to the market condition not being satisfied.

Restricted Stock and Restricted Stock Units (“RSU”)

The following table summarizes our restricted stock and RSU activity for the 39 weeks ended March 1, 2016 (in thousands, except per-share data):

				Weighted-Average
	Number of			Grant-Date
	Shares			Fair Value
Service-based vesting:
Unvested at June 2, 2015		803		$	6.98
Granted		344			6.45
Vested		(319	)		7.54
Cancellations and forfeitures		(156	)		7.59
Unvested at March 1, 2016		672		$	6.30

				Weighted-Average
	Number of			Grant-Date
	Shares			Fair Value
Market-based vesting:
Unvested at June 2, 2015		–		$	–
Granted		262			6.51
Cancellations and forfeitures		(4	)		6.51
Unvested at March 1, 2016		258		$	6.51

The fair values of the restricted stock and RSU awards reflected above were based on the fair market value of our common stock at the time of grant. At March 1, 2016, unrecognized compensation expense related to restricted stock and RSU grants totaled approximately $3.1 million and will be recognized over a weighted average vesting period of approximately 1.6 years.

During the second quarter of fiscal year 2016, we granted approximately 100,000 restricted shares to non-employee directors under the terms of the SIP.  These shares cliff vest over a one year period following grant of the award.

During the first quarter of fiscal year 2016, we granted 244,000 service-based and 262,000 market-based RSUs to certain employees under the terms of the SIP and 1996 SIP. The service-based RSUs will vest in three equal installments over a three-year period following the date of grant. The market-based RSUs will cliff vest at the end of a three-year period following the date of grant. Vesting of the market-based RSUs is further contingent upon the Company’s achievement of a total shareholder return market condition over a three year period, which will be measured in the first quarter of fiscal 2019.

On July 25, 2015, our then President Ruby Tuesday Concept and Chief Operations Officer left the Company. Accordingly, included within our share-based compensation expense for the 39 weeks ended March 1, 2016 is a forfeiture credit of $1.3 million in connection with the forfeiture of 333,000 unvested stock options and 137,000 unvested shares of restricted stock.

Included within Selling, general, and administrative, net in our Condensed Consolidated Statements of Operations and Comprehensive Loss is share-based compensation expense of $0.9 million and $1.7 million for the 13 and 39 weeks ended March 1, 2016, respectively, and $1.7 million and $5.4 million for the 13 and 39 weeks ended March 3, 2015, respectively.

XML

Note 11 - Segment Reporting

9 Months Ended

Mar. 01, 2016

Notes to Financial Statements

Segment Reporting Disclosure [Text Block]

NOTE 11 – SEGMENT REPORTING

As discussed in Note 1 to the Condensed Consolidated Financial Statements, we reclassified unamortized debt issuance costs reported in our June 2, 2015 Consolidated Balance Sheets. Those reclassifications are reflected in the prior year amounts shown below for total assets.

As previously discussed in Notes 5 and 7 to the Condensed Consolidated Financial Statements, during the second quarter of fiscal year 2016, we entered into an agreement to sell eight Company-owned Lime Fresh restaurants in Florida for approximately $6.3 million, which we expect to complete over the remainder of fiscal year 2016, and closed the remaining 11 Company-owned Lime Fresh restaurants.

Financial results by reportable segment for the 13 and 39 weeks ended March 1, 2016 and March 3, 2015 are as follows (in thousands):

	Thirteen weeks ended					Thirty-nine weeks ended
	March 1, 2016			March 3, 2015		March 1, 2016			March 3, 2015
Revenues:
Ruby Tuesday concept	$	268,577		$	281,118	$	799,577		$	814,975
Lime Fresh concept		2,893			4,795		12,329			14,779
Total revenues	$	271,470		$	285,913	$	811,906		$	829,754
Segment profit/(loss):
Ruby Tuesday concept	$	21,771		$	28,307	$	67,752		$	79,152
Lime Fresh concept		1,860			133		(5,361	)		(1,347	)
Total segment profit	$	23,631		$	28,440	$	62,391		$	77,805
Depreciation and amortization:
Ruby Tuesday concept	$	12,153		$	12,010	$	36,125		$	36,426
Lime Fresh concept		92			419		794			1,279
Support center and other		487			532		1,555			1,614
Total depreciation and amortization	$	12,732		$	12,961	$	38,474		$	39,319
Closures and impairments, net:
Ruby Tuesday concept	$	7,262		$	3,877	$	12,522		$	4,759
Lime Fresh concept		(1,139	)		114		6,386			1,265
Support center and other		–			–		–			524
Total closures and impairments, net	$	6,123		$	3,991	$	18,908		$	6,548
Capital expenditures:
Ruby Tuesday concept						$	26,359		$	19,917
Lime Fresh concept							236			145
Support center and other							751			1,072
Total capital expenditures						$	27,346		$	21,134

Total assets by reportable segment are as follows (in thousands):

	March 1, 2016		June 2, 2015
Total assets:
Ruby Tuesday concept	$	761,050	$	786,931
Lime Fresh concept		4,406		10,839
Support center and other		105,008		127,682
Total assets	$	870,464	$	925,452

The following is a reconciliation of segment profit to loss before income taxes for the 13 and 39 weeks ended March 1, 2016 and March 3, 2015 (in thousands):

	Thirteen weeks ended						Thirty-nine weeks ended
	March 1, 2016			March 3, 2015			March 1, 2016			March 3, 2015
Segment profit	$	23,631		$	28,440		$	62,391		$	77,805
Less:
Depreciation and amortization		(12,732	)		(12,961	)		(38,474	)		(39,319	)
Unallocated general and administrative expenses		(9,457	)		(10,777	)		(30,501	)		(31,562	)
Preopening expenses		–			(50	)		–			(253	)
Trademark impairment		–			–			(1,999	)		–
Interest expense, net		(5,005	)		(5,446	)		(16,110	)		(16,783	)
Other expense, net		(6	)		(87	)		(72	)		(706	)
Loss before income taxes	$	(3,569	)	$	(881	)	$	(24,765	)	$	(10,818	)

XML

Note 12 - Commitments and Contingencies

9 Months Ended

Mar. 01, 2016

Notes to Financial Statements

Commitments and Contingencies Disclosure [Text Block]

NOTE 12 – COMMITMENTS AND CONTINGENCIES

Litigation

We are presently, and from time to time, subject to pending claims and lawsuits arising in the ordinary course of business. We provide accruals for such claims when payment is probable and estimable in accordance with GAAP. At this time, in the opinion of management, the ultimate resolution of pending legal proceedings, including the matter referred to below, will not have a material adverse effect on our operations, financial position, or cash flows.

On July 23, 2014, a case styled

Kimberly LaFrance, et al. v. Ruby Tuesday, Inc

., was filed against the Company in the State of New York Supreme Court, County of Onondaga on behalf of the plaintiff and all other similarly situated individuals.  The plaintiff alleged violations of certain wage notice requirements under New York law and sought wages, liquidated damages and attorneys’ fees.  The matter was removed to the United States District Court for the Northern District of New York.  On November 20, 2014, the Company filed a motion to dismiss, which was followed by motions filed by the plaintiff on December 29, 2014, for class certification, and on December 31, 2014, for partial summary judgment.  The parties agreed to mediate the case, and on March 5, 2015, the court stayed all deadlines in the matter pending the completion of mediation.  On August 5, 2015, the parties agreed to resolve the matter, and the window for filing claims under the settlement agreement closed. 

On January 7, 2016, the court granted final approval of the settlement without modification. In connection with granting final approval of the settlement, the court also dismissed the case with prejudice on January 7, 2016. The thirty-day appeals period, the settlement agreement, and the court's final approval order have become effective, final, and binding. During the 13 weeks ended March 1, 2016, the Company funded the settlement, which the settlement administrator is to distribute per the terms of the settlement agreement.

XML

Note 13 - Fair Value Measurements

9 Months Ended

Mar. 01, 2016

Notes to Financial Statements

Fair Value Disclosures [Text Block]

NOTE 13 – FAIR VALUE

MEASUREMENTS

The following table presents the fair value of financial assets and liabilities measured on a recurring basis and the level within the fair value hierarchy in which the measurements fall (in thousands):

	Level		March 1, 2016			June 2, 2015
Deferred compensation plan: other investments – Assets		1	$	6,456		$	8,017
Deferred compensation plan: other investments – Liabilities		1		(6,456	)		(8,017	)

During the 39 weeks ended March 1, 2016 there were no transfers among levels within the fair value hierarchy.

The Ruby Tuesday, Inc. 2005 Deferred Compensation Plan (the “Deferred Compensation Plan”) and the Ruby Tuesday, Inc. Restated Deferred Compensation Plan (the “Predecessor Plan”) are unfunded, non-qualified deferred compensation plans for eligible employees. Assets earmarked to pay benefits under the Deferred Compensation Plan and Predecessor Plan are held by a rabbi trust. We report the accounts of the rabbi trust in our Condensed Consolidated Financial Statements. The investments held by these plans are considered trading securities and are reported at fair value based on third-party broker statements. The realized and unrealized holding gains and losses related to these investments, as well as the offsetting compensation expense, is recorded in Selling, general and administrative expense in the Condensed Consolidated Financial Statements.

The investment in RTI common stock and related liability payable in RTI common stock, which are reflected in Shareholders’ Equity in the Condensed Consolidated Balance Sheets, are excluded from the fair value table above as these are considered treasury shares and reported at cost.

The following table presents the fair value of assets measured on a non-recurring basis during the 13 weeks ended March 1, 2016 and the level within the fair value hierarchy in which the measurements fall (in thousands):

	Fair Value Measurements
	Level		March 1, 2016
Long-lived assets held for sale		2	$	1,566
Long-lived assets held for use		2		3,407
Total			$	4,973

The following table presents losses recognized during the 13 and 39 weeks ended March 1, 2016 and March 3, 2015 resulting from non-recurring fair value measurements. The amounts presented are included in Closures and impairments, net and Trademark impairment in our Condensed Consolidated Statements of Operations and Comprehensive Loss (in thousands):

	Thirteen weeks ended				Thirty-nine weeks ended
	March 1, 2016		March 3, 2015		March 1, 2016		March 3, 2015
Included within continuing operations
Long-lived assets held for sale	$	174	$	586	$	524	$	1,388
Long-lived assets held for use		6,764		2,992		15,206		4,462
Lime Fresh trademark		–		–		1,999		–
	$	6,938	$	3,578	$	17,729	$	5,850

Long-lived assets held for sale are valued using Level 2 inputs, primarily from information obtained through broker listings or sales agreements. Costs to market and/or sell are factored into the estimates of fair value for those properties included in Assets held for sale on our Condensed Consolidated Balance Sheets.

We review our long-lived assets (primarily property, equipment, and, as appropriate, reacquired franchise rights and favorable leases) related to each restaurant to be held and used in the business, whenever events or changes in circumstances indicate that the carrying amount of a restaurant may not be recoverable.

Long-lived assets held for use presented in the table above includes restaurants or groups of restaurants that we have impaired. From time to time, the table will also include closed restaurants or surplus sites not meeting held for sale criteria that have been offered for sale at a price less than their carrying value.

The fair values of our long-lived assets held for use are based on broker estimates of the value of the land, building, leasehold improvements, and other residual assets (Level 2) or discounted cash flow estimates using unobservable inputs (Level 3).

Our financial instruments at March 1, 2016 and June 2, 2015 consisted of cash and cash equivalents, accounts receivable and payable, and long-term debt. The fair values of cash and cash equivalents and accounts receivable and payable approximated their carrying values because of the short-term nature of these instruments. The carrying amounts and fair values of our long-term debt, which are not measured on a recurring basis using fair value, are as follows (in thousands):

	March 1, 2016				June 2, 2015
					(as adjusted)
	Carrying Value		Fair Value (Level 2)		Carrying Value		Fair Value (Level 2)
Long-term debt (Level 2)	$	228,881	$	229,788	$	240,889	$	255,194

We estimated the fair value of debt using market quotes and calculations based on market rates.

XML

Note 14 - Supplemental Condensed Consolidating Financial Statements

9 Months Ended

Mar. 01, 2016

Notes to Financial Statements

Condensed Financial Statements [Text Block]

NOTE 14 – SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL STATEMENTS

As discussed in Note 6 to the Condensed Consolidated Financial Statements, the Senior Notes held by Ruby Tuesday, Inc. (the “Parent”) are guaranteed on a senior unsecured basis by our existing and future domestic restricted subsidiaries, subject to certain exceptions (the “Guarantors”). Each of the Guarantors is wholly-owned by Ruby Tuesday, Inc. None of the few remaining subsidiaries of Ruby Tuesday, Inc., which were primarily created to hold liquor license assets, guarantee the Senior Notes (the “Non-Guarantors”). Our Non-Guarantor subsidiaries are immaterial and are aggregated within the Parent information disclosed below.

The following condensed consolidating financial information, which has been prepared in accordance with the requirements for presentation of Rule 3-10(f) of Regulation S-X promulgated by the Securities and Exchange Commission, presents the condensed consolidating financial information separately for the Parent, the Guarantors, and elimination entries necessary to consolidate the Parent and Guarantors. Investments in wholly-owned subsidiaries are accounted for using the equity method for purposes of the consolidated presentation. The principal elimination entries eliminate investments in subsidiaries and intercompany balances and transactions.

Condensed Consolidating Balance Sheet

As of March 1, 2016

(In thousands)

	Parent			Guarantors			Eliminations			Consolidated
Assets
Current assets:
Cash and cash equivalents	$	52,266		$	192		$	–		$	52,458
Accounts receivable		2,007			3,859			–			5,866
Inventories		16,056			6,531			–			22,587
Income tax receivable		169,478			–			(166,520	)		2,958
Other current assets		12,065			2,857			–			14,922
Total current assets		251,872			13,439			(166,520	)		98,791
Property and equipment, net		530,521			192,049			–			722,570
Deferred income taxes, net		5,271			(3,276	)		–			1,995
Investment in subsidiaries		123,422			–			(123,422	)		–
Due from/(to) subsidiaries		74,673			224,422			(299,095	)		–
Other assets		40,191			6,917			–			47,108
Total assets	$	1,025,950		$	433,551		$	(589,037	)	$	870,464
Liabilities & Shareholders’ Equity
Current liabilities:
Accounts payable	$	13,299		$	2,903		$	–		$	16,202
Accrued and other current liabilities		37,052			32,054			–			69,106
Current maturities of long-term debt, including capital leases		(1,046	)		12,010			–			10,964
Income tax payable		–			166,520			(166,520	)		–
Deferred income taxes, net		5,011			(2,399	)		–			2,612
Total current liabilities		54,316			211,088			(166,520	)		98,884
Long-term debt and capital leases, less current maturities		208,773			9,344			–			218,117
Due to/(from) subsidiaries		224,422			74,673			(299,095	)		–
Other deferred liabilities		102,885			15,024			–			117,909
Total liabilities		590,396			310,129			(465,615	)		434,910
Shareholders’ equity:
Common stock		602			–			–			602
Capital in excess of par value		75,592			–			–			75,592
Retained earnings		368,953			123,422			(123,422	)		368,953
Accumulated other comprehensive loss		(9,593	)		–			–			(9,593	)
Total shareholders’ equity		435,554			123,422			(123,422	)		435,554
Total liabilities & shareholders’ equity	$	1,025,950		$	433,551		$	(589,037	)	$	870,464

Condensed Consolidating Balance Sheet

As of June 2, 2015 (as adjusted)

(In thousands)

	Parent			Guarantors			Eliminations			Consolidated
Assets
Current assets:
Cash and cash equivalents	$	75,034		$	297		$	–		$	75,331
Accounts receivable		1,557			3,730			–			5,287
Inventories		14,581			5,830			–			20,411
Income tax receivable		153,146			–			(153,146	)		–
Other current assets		15,543			2,308			–			17,851
Total current assets		259,861			12,165			(153,146	)		118,880
Property and equipment, net		554,089			198,085			–			752,174
Investment in subsidiaries		128,824			–			(128,824	)		–
Due from/(to) subsidiaries		66,019			215,373			(281,392	)		–
Other assets		44,118			10,280			–			54,398
Total assets	$	1,052,911		$	435,903		$	(563,362	)	$	925,452
Liabilities & Shareholders’ Equity
Current liabilities:
Accounts payable	$	18,533		$	4,472		$	–		$	23,005
Accrued and other current liabilities		42,458			33,764			–			76,222
Current maturities of long-term debt, including capital leases		(994	)		11,072			–			10,078
Income tax payable		–			154,215			(153,146	)		1,069
Deferred income taxes, net		2,839			(2,832	)		–			7
Total current liabilities		62,836			200,691			(153,146	)		110,381
Long-term debt and capital leases, less current maturities		210,382			20,635			–			231,017
Deferred income taxes, net		(3,865	)		5,307			–			1,442
Due to/(from) subsidiaries		215,373			66,019			(281,392	)		–
Other deferred liabilities		102,602			14,427			–			117,029
Total liabilities		587,328			307,079			(434,538	)		459,869
Shareholders’ equity:
Common stock		621			–			–			621
Capital in excess of par value		83,870			–			–			83,870
Retained earnings		392,032			128,824			(128,824	)		392,032
Accumulated other comprehensive loss		(10,940	)		–			–			(10,940	)
Total shareholders’ equity		465,583			128,824			(128,824	)		465,583
Total liabilities & shareholders’ equity	$	1,052,911		$	435,903		$	(563,362	)	$	925,452

Condensed Consolidating Statement of Operations and

Comprehensive (Loss)/Income

For the Thirteen Weeks Ended March 1, 2016

(In thousands)

	Parent			Guarantors			Eliminations			Consolidated
Revenue:
Restaurant sales and operating revenue	$	194,527		$	75,341		$	–		$	269,868
Franchise revenue		90			1,512			–			1,602
		194,617			76,853			–			271,470
Operating costs and expenses:
Cost of goods sold		54,209			20,934			–			75,143
Payroll and related costs		65,474			27,883			–			93,357
Other restaurant operating costs		40,008			15,303			–			55,311
Depreciation and amortization		9,008			3,724			–			12,732
Selling, general, and administrative		17,000			10,378			–			27,378
Intercompany selling, general, and administrative allocations		10,726			(10,726	)		–			–
Closures and impairments, net		3,993			2,130			–			6,123
Equity in earnings of subsidiaries		(5,676	)		–			5,676			–
Interest expense, net		4,566			439			–			5,005
Intercompany interest expense/(income)		3,058			(3,058	)		–			–
Gain on extinguishment of debt		(10	)		–			–			(10	)
		202,356			67,007			5,676			275,039
(Loss)/income before income taxes		(7,739	)		9,846			(5,676	)		(3,569	)
(Benefit)/provision for income taxes		(4,653	)		4,170			–			(483	)
Net (loss)/income	$	(3,086	)	$	5,676		$	(5,676	)	$	(3,086	)
Other comprehensive income:
Pension liability reclassification		885			–			–			885
Total comprehensive (loss)/income	$	(2,201	)	$	5,676		$	(5,676	)	$	(2,201	)

Condensed Consolidating Statement of Operations and

Comprehensive (Loss)/Income

For the Thirty-Nine Weeks Ended March 1, 2016

(In thousands)

	Parent			Guarantors			Eliminations			Consolidated
Revenue:
Restaurant sales and operating revenue	$	583,055		$	224,050		$	–		$	807,105
Franchise revenue		220			4,581			–			4,801
		583,275			228,631			–			811,906
Operating costs and expenses:
Cost of goods sold		160,212			61,477			–			221,689
Payroll and related costs		197,732			83,244			–			280,976
Other restaurant operating costs		126,234			47,669			–			173,903
Depreciation and amortization		27,305			11,169			–			38,474
Selling, general, and administrative		53,388			31,234			–			84,622
Intercompany selling, general, and administrative allocations		32,188			(32,188	)		–			–
Closures and impairments, net		16,080			2,828			–			18,908
Trademark impairment		–			1,999			–			1,999
Equity in earnings of subsidiaries		(18,907	)		–			18,907			–
Interest expense, net		13,816			2,294			–			16,110
Intercompany interest expense/(income)		9,049			(9,049	)		–			–
Gain on extinguishment of debt		(10	)		–			–			(10	)
		617,087			200,677			18,907			836,671
(Loss)/income before income taxes		(33,812	)		27,954			(18,907	)		(24,765	)
(Benefit)/provision for income taxes		(10,733	)		9,047			–			(1,686	)
Net (loss)/income	$	(23,079	)	$	18,907		$	(18,907	)	$	(23,079	)
Other comprehensive income:
Pension liability reclassification		1,347			–			–			1,347
Total comprehensive (loss)/income	$	(21,732	)	$	18,907		$	(18,907	)	$	(21,732	)

Condensed Consolidating Statement of Operations and

Comprehensive (Loss)/Income

For the Thirteen Weeks Ended March 3, 2015

(In thousands)

	Parent			Guarantors			Eliminations			Consolidated
Revenue:
Restaurant sales and operating revenue	$	204,278		$	80,114		$	–		$	284,392
Franchise revenue		4			1,517			–			1,521
		204,282			81,631			–			285,913
Operating costs and expenses:
Cost of goods sold		55,793			22,003			–			77,796
Payroll and related costs		67,959			28,721			–			96,680
Other restaurant operating costs		43,565			17,407			–			60,972
Depreciation and amortization		9,307			3,654			–			12,961
Selling, general, and administrative		18,244			10,704			–			28,948
Intercompany selling, general, and administrative allocations		11,371			(11,371	)		–			–
Closures and impairments		2,086			1,905			–			3,991
Equity in earnings of subsidiaries		(7,171	)		–			7,171			–
Interest expense, net		4,654			792			–			5,446
Intercompany interest expense/(income)		3,040			(3,040	)		–			–
		208,848			70,775			7,171			286,794
(Loss)/income before income taxes		(4,566	)		10,856			(7,171	)		(881	)
(Benefit)/provision for income taxes		(3,797	)		3,685			–			(112	)
Net (loss)/income	$	(769	)	$	7,171		$	(7,171	)	$	(769	)
Other comprehensive income:
Pension liability reclassification		463			–			–			463
Total comprehensive (loss)/income	$	(306	)	$	7,171		$	(7,171	)	$	(306	)

Condensed Consolidating Statement of Operations and

Comprehensive (Loss)/Income

For the Thirty-Nine Weeks Ended March 3, 2015

(In thousands)

	Parent			Guarantor			Eliminations			Consolidated
Revenue:
Restaurant sales and operating revenue	$	595,401		$	229,654		$	–		$	825,055
Franchise revenue		188			4,511			–			4,699
		595,589			234,165			–			829,754
Operating costs and expenses:
Cost of goods sold		162,041			62,548			–			224,589
Payroll and related costs		202,349			84,137			–			286,486
Other restaurant operating costs		130,314			49,392			–			179,706
Depreciation and amortization		28,197			11,122			–			39,319
Selling, general, and administrative		55,013			32,128			–			87,141
Intercompany selling, general, and administrative allocations		32,986			(32,986	)		–			–
Closures and impairments		4,390			2,158			–			6,548
Equity in earnings of subsidiaries		(19,278	)		–			19,278			–
Interest expense, net		13,901			2,882			–			16,783
Intercompany interest expense/(income)		8,930			(8,930	)		–			–
		618,843			202,451			19,278			840,572
(Loss)/income before income taxes		(23,254	)		31,714			(19,278	)		(10,818	)
(Benefit)/provision for income taxes		(15,777	)		12,436			–			(3,341	)
Net (loss)/income	$	(7,477	)	$	19,278		$	(19,278	)	$	(7,477	)
Other comprehensive income:
Pension liability reclassification		1,390			–			–			1,390
Total comprehensive (loss)/income	$	(6,087	)	$	19,278		$	(19,278	)	$	(6,087	)

Condensed Consolidating Statement of Cash Flows

For the Thirty-Nine Weeks Ended March 1, 2016

(In thousands)

	Parent			Guarantors			Eliminations			Consolidated
Net cash (used)/provided by operating activities	$	(8,133	)	$	41,932		$	(15,260	)	$	18,539
Investing activities:
Purchases of property and equipment		(19,892	)		(7,454	)		–			(27,346	)
Proceeds from disposal of assets		6,193			–			–			6,193
Other, net		2,444			–			–			2,444
Net cash used by investing activities		(11,255	)		(7,454	)		–			(18,709	)
Financing activities:
Principal payments on long-term debt		(2,390	)		(10,274	)		–			(12,664	)
Stock repurchases		(10,009	)		–			–			(10,009	)
Payments for debt issuance costs		(30	)		–			–			(30	)
Intercompany transactions		9,049			(24,309	)		15,260			–
Net cash used by financing activities		(3,380	)		(34,583	)		15,260			(22,703	)
Decrease in cash and cash equivalents		(22,768	)		(105	)		–			(22,873	)
Cash and cash equivalents:
Beginning of year		75,034			297			–			75,331
End of quarter	$	52,266		$	192		$	–		$	52,458

Condensed Consolidating Statement of Cash Flows

For the Thirty-Nine Weeks Ended March 3, 2015

(In thousands)

	Parent			Guarantors			Eliminations			Consolidated
Net cash provided by operating activities	$	37,226		$	51,900		$	(61,699	)	$	27,427
Investing activities:
Purchases of property and equipment		(16,569	)		(4,565	)		–			(21,134	)
Proceeds from disposal of assets		7,649			1,047			–			8,696
Other, net		2,043			135			–			2,178
Net cash used by investing activities		(6,877	)		(3,383	)		–			(10,260	)
Financing activities:
Principal payments on long-term debt		(6	)		(7,406	)		–			(7,412	)
Stock repurchases		(73	)		–			–			(73	)
Payments for debt issuance costs		(281	)		–			–			(281	)
Proceeds from exercise of stock options		457			–			–			457
Excess tax benefits from share-based compensation		37			–			–			37
Intercompany transactions		(20,570	)		(41,129	)		61,699			–
Net cash used by financing activities		(20,436	)		(48,535	)		61,699			(7,272	)
Increase/(decrease) in cash and cash equivalents		9,913			(18	)		–			9,895
Cash and cash equivalents:
Beginning of year		51,012			314			–			51,326
End of quarter	$	60,925		$	296		$	–		$	61,221

XML

Note 15 - Recently Issued Accounting Pronouncements

9 Months Ended

Mar. 01, 2016

Notes to Financial Statements

New Accounting Pronouncements and Changes in Accounting Principles [Text Block]

NOTE 15 – RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

Accounting Pronouncements Not Yet Adopted

In March 2016, the FASB issued ASU 2016-09,

Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting

(“ASU 2016-09”), which is intended to simplify several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. ASU 2016-09 is effective for annual periods beginning after December 15, 2016, and interim periods therein (our fiscal year 2018). Early application is permitted. We are currently evaluating the impact of this guidance on our Condensed Consolidated Financial Statements.

In February 2016, the FASB issued ASU 2016-02,

Leases (Topic 842)

(“ASU 2016-02”), which requires lessees to recognize on the balance sheet a right-of-use asset, representing its right to use the underlying asset for the lease term, and a lease liability for all leases with terms greater than 12 months. The guidance also requires qualitative and quantitative disclosures designed to assess the amount, timing, and uncertainty of cash flows arising from leases. 

The standard requires the use of a modified retrospective transition approach, which includes a number of optional practical expedients that entities may elect to apply. 

ASU 2016-02 is effective for annual periods beginning after December 15, 2018, and interim periods therein (our fiscal year 2020). Early application is permitted. We are currently evaluating the impact of this guidance on our Condensed Consolidated Financial Statements.

In November 2015, the FASB issued ASU 2015-17,

Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes

(“ASU 2015-17”). The guidance requires noncurrent presentation of all deferred income tax assets and liabilities. ASU 2015-17 is effective for annual periods beginning after December 15, 2016, and interim periods therein (our fiscal year 2018). Early application is permitted. We do not believe the adoption of this guidance will have a material impact on our Condensed Consolidated Financial Statements.

In July 2015, the FASB issued ASU 2015-11,

Inventory (Topic 330): Simplifying the Measurement of Inventory

(“ASU 2015-11”). The guidance applies to inventory that is measured using either the first-in, first-out or average cost methods and requires entities to measure their inventory at the lower of cost and net realizable value. ASU 2015-11 defines net realizable value as the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. ASU 2015-11 is effective for annual periods beginning after December 15, 2016, and interim periods therein (our fiscal year 2018). We do not expect the adoption of this guidance to have a material impact on our Condensed Consolidated Financial Statements.

In August 2014, the FASB issued ASU 2014-15,

Presentation of Finan

cial Statements – Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern

(“ASU 2014-15”)

.

The guidance requires an entity to evaluate whether there are conditions or events, in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued and to provide related footnote disclosures in certain circumstances. The guidance is effective for the annual period ending after December 15, 2016, and for annual and interim periods thereafter (our fiscal year 2017). Early application is permitted. We do not believe the adoption of this guidance will have an impact on our Condensed Consolidated Financial Statements.

In May 2014, the FASB and International Accounting Standards Board jointly issued ASU 2014-09,

Revenue from Contracts with Customers (Topic 606)

(“ASU 2014-09”)

.

ASU 2014-09 will replace almost all existing revenue recognition guidance, including industry specific guidance, upon its effective date. The standard’s core principle is for a company to recognize revenue when it transfers goods or services to customers in amounts that reflect the consideration to which the company expects to be entitled. A company may also need to use more judgment and make more estimates when recognizing revenue, which could result in additional disclosures. ASU 2014-09 also provides guidance for transactions that were not addressed comprehensively in previous guidance, such as the recognition of breakage income from the sale of gift cards. The standard permits the use of either the retrospective or cumulative effect transition method. The guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017 (the first quarter of our fiscal year 2019). Early application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. We do not expect the adoption of this guidance to impact our recognition of Company-owned restaurants sales and operating revenue or our recognition of continuing fees from franchisees, which are based on a percentage of franchise sales. We have not yet selected a transition method and are continuing to evaluate the impact of this guidance on our less significant revenue transactions, such as initial franchise license fees.

XML

Significant Accounting Policies (Policies)

9 Months Ended

Mar. 01, 2016

Accounting Policies [Abstract]

Reclassification, Policy [Policy Text Block]

Reclassifications

As further reflected in Note 6 to the Condensed Consolidated Financial Statements, we adopted Accounting Standards Update (“ASU”) 2015-03,

Interest-Imputation of Interest (

Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs

(“ASU 2015-03”) during the first quarter of fiscal year 2016. As shown in the table below, pursuant to the guidance in ASU 2015-03 we have reclassified unamortized debt issuance costs associated with our senior notes and mortgage loan obligations in our previously reported Consolidated Balance Sheet as of June 2, 2015 as follows (in thousands):

	As presented June 2, 2015		Reclassifications			As adjusted June 2, 2015
Prepaid rent and other expenses	$	13,181	$	(783	)	$	12,398
Other assets		57,554		(3,156	)		54,398
Current maturities of long-term debt, including capital leases		10,861		(783	)		10,078
Long-term debt and capital leases, less current maturities		234,173		(3,156	)		231,017

As shown in the table below, we have also reclassified amortization of intangible assets from Other restaurant operating costs to Depreciation and amortization in the Condensed Consolidated Statements of Operations and Comprehensive Loss for the prior periods to be comparable with the classification for the 13 and 39 weeks ended March 1, 2016. We made this reclassification to more accurately reflect the nature of the expenses in our Condensed Consolidated Statements of Operations and Comprehensive Loss. Amounts presented are in thousands.

	As presented Thirteen weeks ended March 3, 2015		Reclassifications			As adjusted Thirteen weeks ended March 3, 2015
Other restaurant operating costs	$	61,528	$	(556	)	$	60,972
Depreciation and amortization		12,405		556			12,961

	As presented Thirty-nine weeks ended March 3, 2015		Reclassifications			As adjusted Thirty-nine weeks ended March 3, 2015
Other restaurant operating costs	$	181,424	$	(1,718	)	$	179,706
Depreciation and amortization		37,601		1,718			39,319

Changes in Accounting Principle [Policy Text Block]

Change in Accounting Principle

During the first quarter of fiscal year 2016, we completed the implementation of a new inventory management system in our company-owned restaurants. In connection with this implementation, we changed our method of accounting for inventory from the lower of cost (first-in, first-out) or market method utilized by our legacy system to the lower of cost or market method using a weighted-average cost method. We believe this change in accounting principle is preferable because we believe it will result in greater precision in the costing of inventories. In addition, the weighted-average cost method better aligns with the functionality of the new inventory management system. We determined that the effects of adopting the weighted average cost method were not material to our Condensed Consolidated Financial Statements. Prior to the conversion to the new inventory management system, we were not able to determine the impact of the change to the weighted-average cost method. Therefore, we did not retroactively apply the change to periods prior to fiscal year 2016.

XML

Note 1 - Basis of Presentation (Tables)

9 Months Ended

Mar. 01, 2016

Notes Tables

Reclassified Unamortized Debt Issuance Costs Reported in Balance Sheet [Table Text Block]

	As presented June 2, 2015		Reclassifications			As adjusted June 2, 2015
Prepaid rent and other expenses	$	13,181	$	(783	)	$	12,398
Other assets		57,554		(3,156	)		54,398
Current maturities of long-term debt, including capital leases		10,861		(783	)		10,078
Long-term debt and capital leases, less current maturities		234,173		(3,156	)		231,017

Reclassified Amortization of Intangible Assets in the Statement of Operations and Comprehensive Income [Table Text Block]

	As presented Thirteen weeks ended March 3, 2015		Reclassifications			As adjusted Thirteen weeks ended March 3, 2015
Other restaurant operating costs	$	61,528	$	(556	)	$	60,972
Depreciation and amortization		12,405		556			12,961

	As presented Thirty-nine weeks ended March 3, 2015		Reclassifications			As adjusted Thirty-nine weeks ended March 3, 2015
Other restaurant operating costs	$	181,424	$	(1,718	)	$	179,706
Depreciation and amortization		37,601		1,718			39,319

XML

Note 2 - Loss Per Share (Tables)

9 Months Ended

Mar. 01, 2016

Notes Tables

Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]

	Thirteen weeks ended						Thirty-nine weeks ended
	March 1, 2016			March 3, 2015			March 1, 2016			March 3, 2015
Net loss	$	(3,086	)	$	(769	)	$	(23,079	)	$	(7,477	)
Weighted-average common shares outstanding		60,918			60,643			61,239			60,532
Dilutive effect of stock options and restricted stock		–			–			–			–
Weighted average common and dilutive potential common shares outstanding		60,918			60,643			61,239			60,532
Basic loss per share	$	(0.05	)	$	(0.01	)	$	(0.38	)	$	(0.12	)
Diluted loss per share	$	(0.05	)	$	(0.01	)	$	(0.38	)	$	(0.12	)

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block]

	Thirteen weeks ended				Thirty-nine weeks ended
	March 1, 2016		March 3, 2015		March 1, 2016		March 3, 2015
Stock options		2,140		3,057		2,509		3,087
Restricted shares / Restricted share units		871		1,412		862		1,350
Total		3,011		4,469		3,371		4,437

XML

Note 4 - Accounts Receivable (Tables)

9 Months Ended

Mar. 01, 2016

Notes Tables

Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

	March 1, 2016		June 2, 2015
Rebates receivable	$	831	$	943
Amounts due from franchisees		2,681		1,995
Third-party gift card sales		987		1,330
Other receivables		1,367		1,019
	$	5,866	$	5,287

XML

Note 5 - Property, Equipment, Assets Held for Sale, and Operating Leases (Tables)

9 Months Ended

Mar. 01, 2016

Notes Tables

Property, Plant and Equipment [Table Text Block]

	March 1, 2016		June 2, 2015
Land	$	212,068	$	212,073
Buildings		427,783		426,813
Improvements		339,538		358,549
Restaurant equipment		243,711		247,775
Other equipment		87,400		87,782
Surplus properties*		8,982		10,504
Construction in progress and other		4,260		4,316
		1,323,742		1,347,812
Less accumulated depreciation		601,172		595,638
	$	722,570	$	752,174

XML

Note 6 - Long-term Debt and Capital Leases (Tables)

9 Months Ended

Mar. 01, 2016

Notes Tables

Schedule of Long-term Debt Instruments [Table Text Block]

	March 1, 2016			June 2, 2015
				(as adjusted)
Senior unsecured notes	$	212,546		$	215,000
Unamortized discount		(1,866	)		(2,162	)
Unamortized debt issuance costs		(3,154	)		(3,656	)
Senior unsecured notes less unamortized discount and debt issuance costs		207,526			209,182
Revolving credit facility		–			–
Mortgage loan obligations		21,335			31,607
Unamortized premium - mortgage loan obligations		161			383
Unamortized debt issuance costs - mortgage loan obligations		(141	)		(283	)
Capital lease obligations		200			206
		229,081			241,095
Less current maturities		10,964			10,078
	$	218,117		$	231,017

XML

Note 7 - Closures and Impairments Expense (Tables)

9 Months Ended

Mar. 01, 2016

Notes Tables

Closures and Impairment Expenses [Table Text Block]

	Thirteen weeks ended						Thirty-nine weeks ended
	March 1, 2016			March 3, 2015			March 1, 2016			March 3, 2015
Closures and impairments from continuing operations:
Property impairments	$	6,938		$	3,578		$	15,730		$	5,850
Closed restaurant lease reserves		(1,207	)		380			3,118			1,141
Other closing costs		471			277			1,090			905
Gain on sale of surplus properties		(79	)		(244	)		(1,030	)		(1,348	)
Closures and impairments, net	$	6,123		$	3,991		$	18,908		$	6,548

Future Lease Obligations Associated with Closed Properties [Table Text Block]

	Reserve for Lease Obligations
Balance at June 2, 2015	$	7,051
Closing expense including rent and other lease charges		3,118
Payments		(5,252	)
Other adjustments		830
Balance at March 1, 2016	$	5,747

XML

Note 8 - Employee Post-employment Benefits (Tables)

9 Months Ended

Mar. 01, 2016

Notes Tables

Schedule of Net Benefit Costs [Table Text Block]

	Pension Plans
	Thirteen weeks ended						Thirty-nine weeks ended
	March 1, 2016			March 3, 2015			March 1, 2016			March 3, 2015
Service cost	$	33		$	75		$	305		$	225
Interest cost		495			443			1,535			1,330
Expected return on plan assets		(103	)		(124	)		(308	)		(373	)
Recognized actuarial loss		730			430			1,831			1,290
Curtailment expense		1			–			1			–
Net periodic benefit cost	$	1,156		$	824		$	3,364		$	2,472

	Postretirement Medical and Life Benefits
	Thirteen weeks ended				Thirty-nine weeks ended
	March 1, 2016		March 3, 2015		March 1, 2016		March 3, 2015
Service cost	$	1	$	1	$	3	$	3
Interest cost		12		12		36		35
Recognized actuarial loss		32		33		97		100
Net periodic benefit cost	$	45	$	46	$	136	$	138

XML

Note 10 - Share-based Employee Compensation (Tables)

9 Months Ended

Mar. 01, 2016

Notes Tables

Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]

	Stock Options			Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (years)		Aggregate Intrinsic Value
Service-based vesting:
Balance at June 2, 2015		2,441		$	7.78
Cancellations and forfeitures		(210	)		6.60
Expired		(96	)		9.06
Balance at March 1, 2016		2,135		$	7.84		3.46	$	–
Exercisable		1,676		$	8.20		2.96	$	–
Market-based vesting:
Balance at June 2, 2015		515		$	8.60
Cancellations and forfeitures		(515	)		8.60
Balance at March 1, 2016		–		$	–

Schedule of Share-based Compensation, Restricted Stock and Restricted Stock Units Activity [Table Text Block]

				Weighted-Average
	Number of			Grant-Date
	Shares			Fair Value
Service-based vesting:
Unvested at June 2, 2015		803		$	6.98
Granted		344			6.45
Vested		(319	)		7.54
Cancellations and forfeitures		(156	)		7.59
Unvested at March 1, 2016		672		$	6.30

				Weighted-Average
	Number of			Grant-Date
	Shares			Fair Value
Market-based vesting:
Unvested at June 2, 2015		–		$	–
Granted		262			6.51
Cancellations and forfeitures		(4	)		6.51
Unvested at March 1, 2016		258		$	6.51

XML

Note 11 - Segment Reporting (Tables)

9 Months Ended

Mar. 01, 2016

Notes Tables

Schedule of Segment Reporting Information, by Segment [Table Text Block]

	Thirteen weeks ended					Thirty-nine weeks ended
	March 1, 2016			March 3, 2015		March 1, 2016			March 3, 2015
Revenues:
Ruby Tuesday concept	$	268,577		$	281,118	$	799,577		$	814,975
Lime Fresh concept		2,893			4,795		12,329			14,779
Total revenues	$	271,470		$	285,913	$	811,906		$	829,754
Segment profit/(loss):
Ruby Tuesday concept	$	21,771		$	28,307	$	67,752		$	79,152
Lime Fresh concept		1,860			133		(5,361	)		(1,347	)
Total segment profit	$	23,631		$	28,440	$	62,391		$	77,805
Depreciation and amortization:
Ruby Tuesday concept	$	12,153		$	12,010	$	36,125		$	36,426
Lime Fresh concept		92			419		794			1,279
Support center and other		487			532		1,555			1,614
Total depreciation and amortization	$	12,732		$	12,961	$	38,474		$	39,319
Closures and impairments, net:
Ruby Tuesday concept	$	7,262		$	3,877	$	12,522		$	4,759
Lime Fresh concept		(1,139	)		114		6,386			1,265
Support center and other		–			–		–			524
Total closures and impairments, net	$	6,123		$	3,991	$	18,908		$	6,548
Capital expenditures:
Ruby Tuesday concept						$	26,359		$	19,917
Lime Fresh concept							236			145
Support center and other							751			1,072
Total capital expenditures						$	27,346		$	21,134

Reconciliation of Assets from Segment to Consolidated [Table Text Block]

	March 1, 2016		June 2, 2015
Total assets:
Ruby Tuesday concept	$	761,050	$	786,931
Lime Fresh concept		4,406		10,839
Support center and other		105,008		127,682
Total assets	$	870,464	$	925,452

Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]

	Thirteen weeks ended						Thirty-nine weeks ended
	March 1, 2016			March 3, 2015			March 1, 2016			March 3, 2015
Segment profit	$	23,631		$	28,440		$	62,391		$	77,805
Less:
Depreciation and amortization		(12,732	)		(12,961	)		(38,474	)		(39,319	)
Unallocated general and administrative expenses		(9,457	)		(10,777	)		(30,501	)		(31,562	)
Preopening expenses		–			(50	)		–			(253	)
Trademark impairment		–			–			(1,999	)		–
Interest expense, net		(5,005	)		(5,446	)		(16,110	)		(16,783	)
Other expense, net		(6	)		(87	)		(72	)		(706	)
Loss before income taxes	$	(3,569	)	$	(881	)	$	(24,765	)	$	(10,818	)

XML

Note 13 - Fair Value Measurements (Tables)

9 Months Ended

Mar. 01, 2016

Notes Tables

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]

	Level		March 1, 2016			June 2, 2015
Deferred compensation plan: other investments – Assets		1	$	6,456		$	8,017
Deferred compensation plan: other investments – Liabilities		1		(6,456	)		(8,017	)

Fair Value Measurements, Nonrecurring [Table Text Block]

	Fair Value Measurements
	Level		March 1, 2016
Long-lived assets held for sale		2	$	1,566
Long-lived assets held for use		2		3,407
Total			$	4,973

Schedule of Gains and Losses Recognized from Fair Value Measurements on Non-Recurring Basis [Table Text Block]

	Thirteen weeks ended				Thirty-nine weeks ended
	March 1, 2016		March 3, 2015		March 1, 2016		March 3, 2015
Included within continuing operations
Long-lived assets held for sale	$	174	$	586	$	524	$	1,388
Long-lived assets held for use		6,764		2,992		15,206		4,462
Lime Fresh trademark		–		–		1,999		–
	$	6,938	$	3,578	$	17,729	$	5,850

Fair Value, by Balance Sheet Grouping [Table Text Block]

	March 1, 2016				June 2, 2015
					(as adjusted)
	Carrying Value		Fair Value (Level 2)		Carrying Value		Fair Value (Level 2)
Long-term debt (Level 2)	$	228,881	$	229,788	$	240,889	$	255,194

XML

Note 14 - Supplemental Condensed Consolidating Financial Statements (Tables)

9 Months Ended

Mar. 01, 2016

Notes Tables

Condensed Balance Sheet [Table Text Block]

	Parent			Guarantors			Eliminations			Consolidated
Assets
Current assets:
Cash and cash equivalents	$	52,266		$	192		$	–		$	52,458
Accounts receivable		2,007			3,859			–			5,866
Inventories		16,056			6,531			–			22,587
Income tax receivable		169,478			–			(166,520	)		2,958
Other current assets		12,065			2,857			–			14,922
Total current assets		251,872			13,439			(166,520	)		98,791
Property and equipment, net		530,521			192,049			–			722,570
Deferred income taxes, net		5,271			(3,276	)		–			1,995
Investment in subsidiaries		123,422			–			(123,422	)		–
Due from/(to) subsidiaries		74,673			224,422			(299,095	)		–
Other assets		40,191			6,917			–			47,108
Total assets	$	1,025,950		$	433,551		$	(589,037	)	$	870,464
Liabilities & Shareholders’ Equity
Current liabilities:
Accounts payable	$	13,299		$	2,903		$	–		$	16,202
Accrued and other current liabilities		37,052			32,054			–			69,106
Current maturities of long-term debt, including capital leases		(1,046	)		12,010			–			10,964
Income tax payable		–			166,520			(166,520	)		–
Deferred income taxes, net		5,011			(2,399	)		–			2,612
Total current liabilities		54,316			211,088			(166,520	)		98,884
Long-term debt and capital leases, less current maturities		208,773			9,344			–			218,117
Due to/(from) subsidiaries		224,422			74,673			(299,095	)		–
Other deferred liabilities		102,885			15,024			–			117,909
Total liabilities		590,396			310,129			(465,615	)		434,910
Shareholders’ equity:
Common stock		602			–			–			602
Capital in excess of par value		75,592			–			–			75,592
Retained earnings		368,953			123,422			(123,422	)		368,953
Accumulated other comprehensive loss		(9,593	)		–			–			(9,593	)
Total shareholders’ equity		435,554			123,422			(123,422	)		435,554
Total liabilities & shareholders’ equity	$	1,025,950		$	433,551		$	(589,037	)	$	870,464

	Parent			Guarantors			Eliminations			Consolidated
Assets
Current assets:
Cash and cash equivalents	$	75,034		$	297		$	–		$	75,331
Accounts receivable		1,557			3,730			–			5,287
Inventories		14,581			5,830			–			20,411
Income tax receivable		153,146			–			(153,146	)		–
Other current assets		15,543			2,308			–			17,851
Total current assets		259,861			12,165			(153,146	)		118,880
Property and equipment, net		554,089			198,085			–			752,174
Investment in subsidiaries		128,824			–			(128,824	)		–
Due from/(to) subsidiaries		66,019			215,373			(281,392	)		–
Other assets		44,118			10,280			–			54,398
Total assets	$	1,052,911		$	435,903		$	(563,362	)	$	925,452
Liabilities & Shareholders’ Equity
Current liabilities:
Accounts payable	$	18,533		$	4,472		$	–		$	23,005
Accrued and other current liabilities		42,458			33,764			–			76,222
Current maturities of long-term debt, including capital leases		(994	)		11,072			–			10,078
Income tax payable		–			154,215			(153,146	)		1,069
Deferred income taxes, net		2,839			(2,832	)		–			7
Total current liabilities		62,836			200,691			(153,146	)		110,381
Long-term debt and capital leases, less current maturities		210,382			20,635			–			231,017
Deferred income taxes, net		(3,865	)		5,307			–			1,442
Due to/(from) subsidiaries		215,373			66,019			(281,392	)		–
Other deferred liabilities		102,602			14,427			–			117,029
Total liabilities		587,328			307,079			(434,538	)		459,869
Shareholders’ equity:
Common stock		621			–			–			621
Capital in excess of par value		83,870			–			–			83,870
Retained earnings		392,032			128,824			(128,824	)		392,032
Accumulated other comprehensive loss		(10,940	)		–			–			(10,940	)
Total shareholders’ equity		465,583			128,824			(128,824	)		465,583
Total liabilities & shareholders’ equity	$	1,052,911		$	435,903		$	(563,362	)	$	925,452

Condensed Income Statement [Table Text Block]

	Parent			Guarantors			Eliminations			Consolidated
Revenue:
Restaurant sales and operating revenue	$	194,527		$	75,341		$	–		$	269,868
Franchise revenue		90			1,512			–			1,602
		194,617			76,853			–			271,470
Operating costs and expenses:
Cost of goods sold		54,209			20,934			–			75,143
Payroll and related costs		65,474			27,883			–			93,357
Other restaurant operating costs		40,008			15,303			–			55,311
Depreciation and amortization		9,008			3,724			–			12,732
Selling, general, and administrative		17,000			10,378			–			27,378
Intercompany selling, general, and administrative allocations		10,726			(10,726	)		–			–
Closures and impairments, net		3,993			2,130			–			6,123
Equity in earnings of subsidiaries		(5,676	)		–			5,676			–
Interest expense, net		4,566			439			–			5,005
Intercompany interest expense/(income)		3,058			(3,058	)		–			–
Gain on extinguishment of debt		(10	)		–			–			(10	)
		202,356			67,007			5,676			275,039
(Loss)/income before income taxes		(7,739	)		9,846			(5,676	)		(3,569	)
(Benefit)/provision for income taxes		(4,653	)		4,170			–			(483	)
Net (loss)/income	$	(3,086	)	$	5,676		$	(5,676	)	$	(3,086	)
Other comprehensive income:
Pension liability reclassification		885			–			–			885
Total comprehensive (loss)/income	$	(2,201	)	$	5,676		$	(5,676	)	$	(2,201	)

	Parent			Guarantors			Eliminations			Consolidated
Revenue:
Restaurant sales and operating revenue	$	583,055		$	224,050		$	–		$	807,105
Franchise revenue		220			4,581			–			4,801
		583,275			228,631			–			811,906
Operating costs and expenses:
Cost of goods sold		160,212			61,477			–			221,689
Payroll and related costs		197,732			83,244			–			280,976
Other restaurant operating costs		126,234			47,669			–			173,903
Depreciation and amortization		27,305			11,169			–			38,474
Selling, general, and administrative		53,388			31,234			–			84,622
Intercompany selling, general, and administrative allocations		32,188			(32,188	)		–			–
Closures and impairments, net		16,080			2,828			–			18,908
Trademark impairment		–			1,999			–			1,999
Equity in earnings of subsidiaries		(18,907	)		–			18,907			–
Interest expense, net		13,816			2,294			–			16,110
Intercompany interest expense/(income)		9,049			(9,049	)		–			–
Gain on extinguishment of debt		(10	)		–			–			(10	)
		617,087			200,677			18,907			836,671
(Loss)/income before income taxes		(33,812	)		27,954			(18,907	)		(24,765	)
(Benefit)/provision for income taxes		(10,733	)		9,047			–			(1,686	)
Net (loss)/income	$	(23,079	)	$	18,907		$	(18,907	)	$	(23,079	)
Other comprehensive income:
Pension liability reclassification		1,347			–			–			1,347
Total comprehensive (loss)/income	$	(21,732	)	$	18,907		$	(18,907	)	$	(21,732	)

	Parent			Guarantors			Eliminations			Consolidated
Revenue:
Restaurant sales and operating revenue	$	204,278		$	80,114		$	–		$	284,392
Franchise revenue		4			1,517			–			1,521
		204,282			81,631			–			285,913
Operating costs and expenses:
Cost of goods sold		55,793			22,003			–			77,796
Payroll and related costs		67,959			28,721			–			96,680
Other restaurant operating costs		43,565			17,407			–			60,972
Depreciation and amortization		9,307			3,654			–			12,961
Selling, general, and administrative		18,244			10,704			–			28,948
Intercompany selling, general, and administrative allocations		11,371			(11,371	)		–			–
Closures and impairments		2,086			1,905			–			3,991
Equity in earnings of subsidiaries		(7,171	)		–			7,171			–
Interest expense, net		4,654			792			–			5,446
Intercompany interest expense/(income)		3,040			(3,040	)		–			–
		208,848			70,775			7,171			286,794
(Loss)/income before income taxes		(4,566	)		10,856			(7,171	)		(881	)
(Benefit)/provision for income taxes		(3,797	)		3,685			–			(112	)
Net (loss)/income	$	(769	)	$	7,171		$	(7,171	)	$	(769	)
Other comprehensive income:
Pension liability reclassification		463			–			–			463
Total comprehensive (loss)/income	$	(306	)	$	7,171		$	(7,171	)	$	(306	)

	Parent			Guarantor			Eliminations			Consolidated
Revenue:
Restaurant sales and operating revenue	$	595,401		$	229,654		$	–		$	825,055
Franchise revenue		188			4,511			–			4,699
		595,589			234,165			–			829,754
Operating costs and expenses:
Cost of goods sold		162,041			62,548			–			224,589
Payroll and related costs		202,349			84,137			–			286,486
Other restaurant operating costs		130,314			49,392			–			179,706
Depreciation and amortization		28,197			11,122			–			39,319
Selling, general, and administrative		55,013			32,128			–			87,141
Intercompany selling, general, and administrative allocations		32,986			(32,986	)		–			–
Closures and impairments		4,390			2,158			–			6,548
Equity in earnings of subsidiaries		(19,278	)		–			19,278			–
Interest expense, net		13,901			2,882			–			16,783
Intercompany interest expense/(income)		8,930			(8,930	)		–			–
		618,843			202,451			19,278			840,572
(Loss)/income before income taxes		(23,254	)		31,714			(19,278	)		(10,818	)
(Benefit)/provision for income taxes		(15,777	)		12,436			–			(3,341	)
Net (loss)/income	$	(7,477	)	$	19,278		$	(19,278	)	$	(7,477	)
Other comprehensive income:
Pension liability reclassification		1,390			–			–			1,390
Total comprehensive (loss)/income	$	(6,087	)	$	19,278		$	(19,278	)	$	(6,087	)

Condensed Cash Flow Statement [Table Text Block]

	Parent			Guarantors			Eliminations			Consolidated
Net cash (used)/provided by operating activities	$	(8,133	)	$	41,932		$	(15,260	)	$	18,539
Investing activities:
Purchases of property and equipment		(19,892	)		(7,454	)		–			(27,346	)
Proceeds from disposal of assets		6,193			–			–			6,193
Other, net		2,444			–			–			2,444
Net cash used by investing activities		(11,255	)		(7,454	)		–			(18,709	)
Financing activities:
Principal payments on long-term debt		(2,390	)		(10,274	)		–			(12,664	)
Stock repurchases		(10,009	)		–			–			(10,009	)
Payments for debt issuance costs		(30	)		–			–			(30	)
Intercompany transactions		9,049			(24,309	)		15,260			–
Net cash used by financing activities		(3,380	)		(34,583	)		15,260			(22,703	)
Decrease in cash and cash equivalents		(22,768	)		(105	)		–			(22,873	)
Cash and cash equivalents:
Beginning of year		75,034			297			–			75,331
End of quarter	$	52,266		$	192		$	–		$	52,458

	Parent			Guarantors			Eliminations			Consolidated
Net cash provided by operating activities	$	37,226		$	51,900		$	(61,699	)	$	27,427
Investing activities:
Purchases of property and equipment		(16,569	)		(4,565	)		–			(21,134	)
Proceeds from disposal of assets		7,649			1,047			–			8,696
Other, net		2,043			135			–			2,178
Net cash used by investing activities		(6,877	)		(3,383	)		–			(10,260	)
Financing activities:
Principal payments on long-term debt		(6	)		(7,406	)		–			(7,412	)
Stock repurchases		(73	)		–			–			(73	)
Payments for debt issuance costs		(281	)		–			–			(281	)
Proceeds from exercise of stock options		457			–			–			457
Excess tax benefits from share-based compensation		37			–			–			37
Intercompany transactions		(20,570	)		(41,129	)		61,699			–
Net cash used by financing activities		(20,436	)		(48,535	)		61,699			(7,272	)
Increase/(decrease) in cash and cash equivalents		9,913			(18	)		–			9,895
Cash and cash equivalents:
Beginning of year		51,012			314			–			51,326
End of quarter	$	60,925		$	296		$	–		$	61,221

XML

Note 1 - Basis of Presentation - Reclassified Unamortized Debt Issuance Costs (Details) $ in Thousands	Jun. 02, 2015 USD ($)
Adjustments for New Accounting Principle, Early Adoption [Member] | Scenario, Previously Reported [Member]
Prepaid rent and other expenses	$ 13,181
Other assets	57,554
Long-term Debt and Capital Lease Obligations, Current	10,861
Long-term debt and capital leases, less current maturities	234,173
Adjustments for New Accounting Principle, Early Adoption [Member] | Scenario, Adjustment [Member]
Prepaid rent and other expenses	(783)
Other assets	(3,156)
Long-term Debt and Capital Lease Obligations, Current	(783)
Long-term debt and capital leases, less current maturities	(3,156)
Adjustments for New Accounting Principle, Early Adoption [Member]
Prepaid rent and other expenses	12,398
Other assets	54,398
Long-term Debt and Capital Lease Obligations, Current	10,078
Long-term debt and capital leases, less current maturities	231,017
Prepaid rent and other expenses	12,398
Other assets	54,398
Long-term Debt and Capital Lease Obligations, Current	10,078
Long-term debt and capital leases, less current maturities	$ 231,017

XML

Note 1 - Basis of Presentation - Reclassified Amortization of Instangible Assets (Details) - USD ($) $ in Thousands	3 Months Ended	9 Months Ended
	Mar. 03, 2015	Mar. 03, 2015
Scenario, Previously Reported [Member]
Other restaurant operating costs	$ 61,528	$ 181,424
Depreciation and amortization	12,405	37,601
Scenario, Adjustment [Member]
Other restaurant operating costs	(556)	(1,718)
Depreciation and amortization	556	1,718
Other restaurant operating costs	60,972	179,706
Depreciation and amortization	$ 12,961	$ 39,319

XML

Note 2 - Loss Per Share - Weighted-Average Common and Dilutive Potential Common Shares Outstanding (Details) - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		9 Months Ended
	Mar. 01, 2016	Mar. 03, 2015	Mar. 01, 2016	Mar. 03, 2015
Net loss	$ (3,086)	$ (769)	$ (23,079)	$ (7,477)
Weighted-average common shares outstanding (in shares)	60,918	60,643	61,239	60,532
Dilutive effect of stock options and restricted stock (in shares)
Weighted average common and dilutive potential common shares outstanding (in shares)	60,918	60,643	61,239	60,532
Basic loss per share (in dollars per share)	$ (0.05)	$ (0.01)	$ (0.38)	$ (0.12)
Diluted loss per share (in dollars per share)	$ (0.05)	$ (0.01)	$ (0.38)	$ (0.12)

XML

Note 2 - Loss Per Share - Antidilutive Shares Excluded from Computation of Diluted Earnings (Loss) Per Share (Details) - shares shares in Thousands	3 Months Ended		9 Months Ended
	Mar. 01, 2016	Mar. 03, 2015	Mar. 01, 2016	Mar. 03, 2015
Employee Stock Option [Member]
Antidilutive Securities (in shares)	2,140	3,057	2,509	3,087
Restricted Stock [Member]
Antidilutive Securities (in shares)	871	1,412	862	1,350
Antidilutive Securities (in shares)	3,011	4,469	3,371	4,437

XML

Note 3 - Franchise Programs (Details Textual) $ in Millions	3 Months Ended		9 Months Ended
	Mar. 01, 2016 USD ($)	Mar. 03, 2015 USD ($)	Mar. 01, 2016 USD ($)	Mar. 03, 2015 USD ($)
Ruby Tuesday [Member]
Number of Franchise Restaurants	80		80
Royalty Fee Percentage			4.00%
Operating Agreements Support Service Fee Gross Sales Contribution Maximum			2.00%
Operating Agreements Marketing and Purchase Fee Gross Sales Contribution Maximum			1.50%
Support Service and Marketing and PurchasingFees	$ 0.2	$ 0.3	$ 0.7	$ 1.0
Lime Fresh [Member]
Number of Franchise Restaurants	8		8
Royalty Fee Percentage			5.25%
Domestic [Member]
Operating Agreements National Advertising Fund Gross Sales Contribution in Hundredths			1.50%
Operating Agreements National Advertising Fund Gross Sales Contribution Maximum			3.00%

XML

Note 4 - Accounts Receivable - Accounts Receivable, Current (Details) - USD ($) $ in Thousands	Mar. 01, 2016	Jun. 02, 2015
Rebates [Member]
Receivables	$ 831	$ 943
Receivables	5,866	5,287
Amounts due from franchisees	2,681	1,995
Third-party gift card sales	987	1,330
Other receivables	$ 1,367	$ 1,019

XML

Note 5 - Property, Equipment, Assets Held for Sale, and Operating Leases (Details Textual) $ in Thousands	3 Months Ended			9 Months Ended
	Mar. 01, 2016 USD ($)	Dec. 01, 2015 USD ($)	Mar. 03, 2015 USD ($)	Mar. 01, 2016 USD ($)	Mar. 03, 2015 USD ($)	Jun. 02, 2015 USD ($)
Lime Fresh [Member]
Number of Restuarants Sold		8
Proceeds from Sale of Property, Plant, and Equipment		$ 6,300
Number of Restaurants Closed		11
Lime Fresh, Improvements, Restaurant Equipment, and Other Equipment [Member]
Disposal Group, Including Discontinued Operation, Assets, Current	$ 2,100			$ 2,100
Disposal Group, Including Discontinued Operation, Assets, Current	3,402			3,402		$ 5,453
Proceeds from Sale of Property, Plant, and Equipment				6,193	$ 8,696
Property, Plant and Equipment, Disposals	2,400		$ 2,800	5,200	7,300
Gain (Loss) on Disposition of Property Plant Equipment	100		200	1,000	1,300
Proceeds from Sale of Property Plant and Equipment, Net	$ 2,500		$ 3,000	$ 6,200	$ 8,600

XML

Note 5 - Property, Equipment, Assets Held for Sale, and Operating Leases - Property and Equipment, Net (Details) - USD ($) $ in Thousands		Mar. 01, 2016	Jun. 02, 2015
Land [Member]
Property, plant and equipment		$ 212,068	$ 212,073
Building [Member]
Property, plant and equipment		427,783	426,813
Building Improvements [Member]
Property, plant and equipment		339,538	358,549
Restaurant Equipment [Member]
Property, plant and equipment		243,711	247,775
Other Equipment [Member]
Property, plant and equipment		87,400	87,782
Other Capitalized Property Plant and Equipment [Member]
Property, plant and equipment	[1]	8,982	10,504
Construction in Progress and Other [Member]
Property, plant and equipment		4,260	4,316
Property, plant and equipment		1,323,742	1,347,812
Less accumulated depreciation		601,172	595,638
		$ 722,570	$ 752,174

[1] Surplus properties represent assets held for sale that are not classified as such in the Condensed Consolidated Balance Sheets as we do not expect to sell these assets within the next 12 months. These assets primarily consist of parcels of land upon which we have no intention to build restaurants, closed properties which include a building, and liquor licenses not needed for operations.

XML

Note 6 - Long-term Debt and Capital Leases (Details Textual)			3 Months Ended		9 Months Ended		21 Months Ended
	Dec. 03, 2013 USD ($)	May. 14, 2012 USD ($)	May. 31, 2016	Sep. 01, 2015 USD ($)	Mar. 01, 2016 USD ($)	Mar. 03, 2015 USD ($)	Mar. 01, 2016 USD ($)	Jun. 02, 2015 USD ($)
Senior Notes [Member]
Debt Instrument, Maturity Date							May 15, 2020
Debt Instrument, Cumulative Sinking Fund Payments								$ 0
Long-term Debt					$ 207,526,000		$ 207,526,000	209,182,000
Debt Instrument, Face Amount		$ 250,000,000
Debt Instrument, Interest Rate, Stated Percentage		7.625%
Debt Instrument, Unamortized Discount		$ 3,700,000			$ 1,866,000		$ 1,866,000	2,162,000
Debt Instrument, Term		8 years
Redemption Price Percentage on Principal Amount					100.00%		100.00%
Debt Instrument Repurchased Amount Authorized					$ 20,000,000		$ 20,000,000
Debt Instrument, Repurchase Amount					2,500,000		2,500,000
Debt Instrument, Repurchased Face Amount					2,400,000		2,400,000
Long-term Debt, Gross					212,546,000		212,546,000	215,000,000
Mortgages [Member] | Minimum [Member]
Range of Loan Balances					600,000		600,000
Mortgages [Member] | Maximum [Member]
Range of Loan Balances					7,000,000		7,000,000
Mortgages [Member]
Long-term Debt								8,300,000
Secured Debt					$ 21,300,000		21,300,000
Debt Instrument, Interest Rate, Effective Percentage Rate Range, Minimum					7.60%
Debt Instrument, Interest Rate, Effective Percentage Rate Range, Maximum					10.17%
Long-term Debt and Capital Lease Obligations, Current					$ 9,700,000		9,700,000
Repayments of Long-term Debt				$ 8,300,000
Revolving Credit Facility [Member] | Federal Funds Rate [Member]
Debt Instrument, Basis Spread on Variable Rate	0.50%
Revolving Credit Facility [Member] | London Interbank Offered Rate (LIBOR) [Member]
Debt Instrument, Basis Spread on Variable Rate	1.00%
Revolving Credit Facility [Member] | Eurodollar [Member] | Minimum [Member]
Debt Instrument, Basis Spread on Variable Rate	2.50%
Revolving Credit Facility [Member] | Eurodollar [Member] | Maximum [Member]
Debt Instrument, Basis Spread on Variable Rate	3.50%
Revolving Credit Facility [Member] | Base Rate [Member] | Minimum [Member]
Debt Instrument, Basis Spread on Variable Rate	1.50%
Revolving Credit Facility [Member] | Base Rate [Member] | Maximum [Member]
Debt Instrument, Basis Spread on Variable Rate	2.50%
Revolving Credit Facility [Member] | Minimum [Member]
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage	0.40%
Revolving Credit Facility [Member] | Maximum [Member]
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage	0.75%
Revolving Credit Facility [Member] | Scenario, Forecast [Member]
Line of Credit Facility, Maximum Leverage Ratio			4.4
Line of Credit Facility, Minimum Fixed Charge Coverage Ratio			1.6
Revolving Credit Facility [Member]
Long-term Line of Credit					0		0
Debt Instrument, Term	4 years
Line of Credit Facility, Current Borrowing Capacity	$ 50,000,000
Option to Increase Revolving Credit Facility Capacity	$ 35,000,000
Credit Facility Interest Rate, Floor	0.00%
Debt Instrument, Collateral Amount, Appraised Value	$ 101,400,000
Debt Instrument, Collateral Amount					78,600,000		78,600,000
Line of Credit Facility, Remaining Borrowing Capacity					$ 38,400,000		38,400,000
Line of Credit Facility, Maximum Leverage Ratio					4.5
Line of Credit Facility, Minimum Fixed Charge Coverage Ratio					1.55
Sub-limit for Standby Letters of Credit [Member]
Line of Credit Facility, Current Borrowing Capacity	$ 25,000,000
Rent and Other Line Item [Member]
Interest Payable, Current					$ 5,000,000		5,000,000	1,100,000
Long-term Debt					228,881,000		228,881,000	240,889,000
Number of Restaurants	49
Secured Debt					21,335,000		21,335,000	31,607,000
Long-term Debt and Capital Lease Obligations, Current					10,964,000		$ 10,964,000	$ 10,078,000
Repayments of Long-term Debt					$ 12,664,000	$ 7,412,000
Payments of Debt Extinguishment Costs				$ 900,000
Number of Properties Released for Collateral Purposes with the Repayment of Debt				26

XML

Note 6 - Long-term Debt and Capital Leases - Long-Term Debt and Capital Lease Obligations (Details) - USD ($)	Mar. 01, 2016	Jun. 02, 2015
Senior Notes [Member]
Senior unsecured notes	$ 212,546,000	$ 215,000,000
Unamortized discount	(1,866,000)	(2,162,000)
Unamortized debt issuance costs	(3,154,000)	(3,656,000)
Senior unsecured notes less unamortized discount and debt issuance costs	207,526,000	209,182,000
Unamortized debt issuance costs	(141,000)	(283,000)
Senior unsecured notes less unamortized discount and debt issuance costs	228,881,000	240,889,000
Mortgage loan obligations	21,335,000	31,607,000
Unamortized premium - mortgage loan obligations	161,000	383,000
Capital lease obligations	200,000	206,000
	229,081,000	241,095,000
Less current maturities	10,964,000	10,078,000
	$ 218,117,000	$ 231,017,000

XML

Note 7 - Closures and Impairments Expense (Details Textual) $ in Thousands	3 Months Ended			9 Months Ended
	Mar. 01, 2016 USD ($)	Dec. 01, 2015 USD ($)	Mar. 03, 2015 USD ($)	Mar. 01, 2016 USD ($)	Mar. 03, 2015 USD ($)	Jun. 02, 2015 USD ($)
Lime Fresh [Member]
Number of Restuarants Sold		8
Proceeds from Sale of Property, Plant, and Equipment		$ 6,300
Number of Restaurants Closed		11
Closures and Impairments Expenses				$ 6,400
Goodwill and Intangible Asset Impairment		$ 2,000
Indefinite-Lived Trademarks	$ 900			900
Rent and Other [Member]
Operating Lease Obligation	5,700			5,700		$ 7,000
Proceeds from Sale of Property, Plant, and Equipment				6,193	$ 8,696
Closures and Impairments Expenses	$ 6,123		$ 3,991	18,908	$ 6,548
Goodwill and Intangible Asset Impairment				1,999
Operating Lease Obligation	$ 5,747			$ 5,747		$ 7,051

XML

Note 7 - Closures and Impairments Expense - Closures and Impairments Expense (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Mar. 01, 2016	Mar. 03, 2015	Mar. 01, 2016	Mar. 03, 2015
Property [Member] | Continuing Operations [Member]
Closures and impairments from continuing operations:
Closure and impairment	$ 6,938	$ 3,578	$ 15,730	$ 5,850
Continuing Operations [Member] | Other Closing Expense [Member]
Closures and impairments from continuing operations:
Closure and impairment	471	277	1,090	905
Continuing Operations [Member]
Closures and impairments from continuing operations:
Closure and impairment	6,123	3,991	18,908	6,548
Closing expense including rent and other lease charges	(1,207)	380	3,118	1,141
Gain on sale of surplus properties	(79)	(244)	(1,030)	(1,348)
Closure and impairment	$ 6,123	$ 3,991	18,908	$ 6,548
Closing expense including rent and other lease charges			$ 3,118

XML

Note 7 - Closures and Impairments Expense - Future Liabilites Associated with Closed Properties (Details) $ in Thousands	9 Months Ended
	Mar. 01, 2016 USD ($)
Balance	$ 7,051
Closing expense including rent and other lease charges	3,118
Payments	(5,252)
Other adjustments	830
Balance	$ 5,747

XML

Note 8 - Employee Post-employment Benefits (Details Textual) $ in Thousands	3 Months Ended		9 Months Ended
	Mar. 01, 2016 USD ($)	Mar. 03, 2015 USD ($)	Mar. 01, 2016 USD ($)	Mar. 03, 2015 USD ($)	Jun. 02, 2015 USD ($)
Pension Plan [Member]
Defined Benefit Pension Plan Liabilities, Current	$ 3,200		$ 3,200		$ 3,200
Defined Benefit Pension Plan, Liabilities, Noncurrent	34,500		34,500		33,900
Retirement Plan [Member]
Defined Benefit Plans, Estimated Future Employer Contributions in Current Fiscal Year			200
Selling, General and Administrative Expenses [Member]
Defined Benefit Plan, Amortization of Gains (Losses)	$ (800)	$ (500)	$ (1,900)	$ (1,400)
Defined Benefit Pension Plans	3		3
Accumulated Other Comprehensive Income (Loss), Net of Tax	$ (9,593)		$ (9,593)		$ (10,940)
Increase (Decrease) in Pension Plan Obligations			$ 700

XML

Note 8 - Employee Post-employment Benefits - Components of Net Periodic Benefit Cost (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Mar. 01, 2016	Mar. 03, 2015	Mar. 01, 2016	Mar. 03, 2015
Pension Benefits [Member]
Service cost	$ 33	$ 75	$ 305	$ 225
Interest cost	495	443	1,535	1,330
Expected return on plan assets	(103)	(124)	(308)	(373)
Defined Benefit Plan, Amortization of Gains (Losses)	730	430	1,831	1,290
Net periodic benefit cost	1,156	824	3,364	2,472
Postretirement Medical and Life Benefits [Member]
Service cost	1	1	3	3
Interest cost	12	12	36	35
Defined Benefit Plan, Amortization of Gains (Losses)	32	33	97	100
Net periodic benefit cost	45	$ 46	136	$ 138
Curtailment expense	$ 1		$ 1

XML

Note 9 - Income Taxes (Details Textual) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended		12 Months Ended
	Mar. 01, 2016	Mar. 03, 2015	Mar. 01, 2016	Mar. 03, 2015	Jun. 02, 2015
Reasonably Possible Amounts Will Change Within Next Twelve Months [Member]
Unrecognized Tax Benefits	$ 400		$ 400
Unrecognized Tax Benefits, Income Tax Penalties and Interest Accrued	400		400		$ 400
Deferred Tax Assets, Valuation Allowance	77,300		77,300		62,800
Income Tax Expense (Benefit)	(483)	$ (112)	(1,686)	$ (3,341)
Immaterial Prior Period Correction				$ 3,200
Unrecognized Tax Benefits	4,400		4,400		3,900
Unrecognized Tax Benefit Reclassified Against Deferred Tax Assets			3,500		3,300
Unrecognized Tax Benefits that Would Impact Effective Tax Rate	$ 2,200		$ 2,200		$ 2,400

XML

Note 10 - Share-based Employee Compensation (Details Textual)	3 Months Ended				6 Months Ended	9 Months Ended
	Mar. 01, 2016 USD ($) shares	Dec. 01, 2015 shares	Sep. 01, 2015 shares	Mar. 03, 2015 USD ($)	Dec. 03, 2015 $ / shares	Mar. 01, 2016 USD ($) shares	Mar. 03, 2015 USD ($)
SIP and 1996 SIP [Member] | Employee Stock Option [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Options, Forfeitures in Period						333,000
SIP and 1996 SIP [Member] | Restricted Stock [Member]
Reversal of Share-based Compensation Expense | $						$ 1,300,000
Stock Issued During Period, Value, Restricted Stock Award, Forfeitures | $						$ 137,000
SIP and 1996 SIP [Member] | Restricted Stock Service-based [Member] | Cliff Vest [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period			3 years
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period			244,000
Number Of Annual Installments			3
SIP and 1996 SIP [Member] | High-performance and Inducement Award Restricted Stock [Member] | Cliff Vest [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period			262,000
SIP and 1996 SIP [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period						3 years
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term						7 years
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized	6,882,000					6,882,000
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number	1,632,000					1,632,000
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant	5,250,000					5,250,000
Employee Stock Option [Member]
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized | $	$ 400,000					$ 400,000
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized, Period for Recognition						1 year
Restricted Stock [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period		1 year
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized | $	3,100,000					$ 3,100,000
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized, Period for Recognition						1 year 219 days
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period		100,000
Restricted Stock Service-based [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period						344,000
Selling, General and Administrative Expenses [Member]
Allocated Share-based Compensation Expense | $	$ 900,000			$ 1,700,000		$ 1,700,000	$ 5,400,000
ShareBasedCompensationArrangementByShareBasedPaymentAwardBenchmarkPricePerShare | $ / shares					$ 14
Consecutive Days To Vest					20 days

XML

Note 10 - Share-based Employee Compensation - Summary of Stock Option Activity (Details)	9 Months Ended
	Mar. 01, 2016 $ / shares shares
Stock Options Services-Based [Member]
Balance (in shares) | shares	2,441
Balance (in dollars per share) | $ / shares	$ 7.78
Cancellations and forfeitures (in shares) | shares	(210)
Cancellations and forfeitures (in dollars per share) | $ / shares	$ 6.60
Expired (in shares) | shares	(96)
Expired (in dollars per share) | $ / shares	$ 9.06
Balance (in shares) | shares	2,135
Balance (in dollars per share) | $ / shares	$ 7.84
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term	3 years 167 days
Exercisable (in shares) | shares	1,676
Exercisable (in dollars per share) | $ / shares	$ 8.20
Exercisable	2 years 350 days
Stock Options Performance-based [Member]
Balance (in shares) | shares	515
Balance (in dollars per share) | $ / shares	$ 8.60
Cancellations and forfeitures (in shares) | shares	(515)
Cancellations and forfeitures (in dollars per share) | $ / shares	$ 8.60
Balance (in shares) | shares
Balance (in dollars per share) | $ / shares

XML

Note 10 - Share-based Employee Compensation - Summary of Restricted Stock Activity (Details) shares in Thousands	9 Months Ended
	Mar. 01, 2016 $ / shares shares
Restricted Stock Performance-based [Member]
Unvested at June 2, 2015 (in shares) | shares
Unvested at June 2, 2015 (in dollars per share) | $ / shares
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | shares	262
Granted (in dollars per share) | $ / shares	$ 6.51
Cancellations and forfeitures (in shares) | shares	(4)
Cancellations and forfeitures (in dollars per share) | $ / shares	$ 6.51
Unvested at March 1, 2016 (in shares) | shares	258
Unvested at March 1, 2016 (in dollars per share) | $ / shares	$ 6.51
Restricted Stock Service-based [Member]
Unvested at June 2, 2015 (in shares) | shares	803
Unvested at June 2, 2015 (in dollars per share) | $ / shares	$ 6.98
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | shares	344
Granted (in dollars per share) | $ / shares	$ 6.45
Vested (in shares) | shares	(319)
Vested (in dollars per share) | $ / shares	$ 7.54
Cancellations and forfeitures (in shares) | shares	(156)
Cancellations and forfeitures (in dollars per share) | $ / shares	$ 7.59
Unvested at March 1, 2016 (in shares) | shares	672
Unvested at March 1, 2016 (in dollars per share) | $ / shares	$ 6.30

XML

Note 11 - Segment Reporting (Details Textual) $ in Thousands	3 Months Ended	9 Months Ended
	Dec. 01, 2015 USD ($)	Mar. 01, 2016 USD ($)	Mar. 03, 2015 USD ($)
Lime Fresh [Member]
Number of Restuarants Sold	8
Proceeds from Sale of Property, Plant, and Equipment	$ 6,300
Number of Restaurants Closed	11
Proceeds from Sale of Property, Plant, and Equipment		$ 6,193	$ 8,696

XML

Note 11 - Segment Reporting - Financial Results by Reportable Segment (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Mar. 01, 2016	Mar. 03, 2015	Mar. 01, 2016	Mar. 03, 2015
Ruby Tuesday [Member]
Revenue:
Gross income	$ 268,577	$ 281,118	$ 799,577	$ 814,975
Segment profit/(loss):
Segment profit/(loss)	21,771	28,307	67,752	79,152
Depreciation and amortization:
Depreciation and amortization	12,153	12,010	36,125	36,426
Closures and impairments from continuing operations:
Closures and Impairments Expenses	$ 7,262	$ 3,877	12,522	4,759
Capital expenditures:
Capital expenditures			26,359	19,917
Lime Fresh [Member]
Revenue:
Gross income	$ 2,893	$ 4,795	12,329	14,779
Segment profit/(loss):
Segment profit/(loss)	1,860	133	(5,361)	(1,347)
Depreciation and amortization:
Depreciation and amortization	92	419	794	1,279
Closures and impairments from continuing operations:
Closures and Impairments Expenses	$ (1,139)	$ 114	6,386	1,265
Capital expenditures:
Capital expenditures			236	145
Support Center and Other [Member]
Depreciation and amortization:
Depreciation and amortization	$ 487	$ 532	$ 1,555	1,614
Closures and impairments from continuing operations:
Closures and Impairments Expenses				524
Capital expenditures:
Capital expenditures			$ 751	1,072
Gross income	$ 271,470	$ 285,913	811,906	829,754
Segment profit/(loss)	23,631	28,440	62,391	77,805
Depreciation and amortization	12,732	12,961	38,474	39,319
Closures and Impairments Expenses	$ 6,123	$ 3,991	18,908	6,548
Capital expenditures			$ 27,346	$ 21,134

XML

Note 11 - Segment Reporting - Assets by Segment (Details) - USD ($) $ in Thousands	Mar. 01, 2016	Jun. 02, 2015
Ruby Tuesday [Member]
Total assets:
Total assets	$ 761,050	$ 786,931
Lime Fresh [Member]
Total assets:
Total assets	4,406	10,839
Support Center and Other [Member]
Total assets:
Total assets	105,008	127,682
Total assets	$ 870,464	$ 925,452

XML

Note 11 - Segment Reporting - Reconciliation of Segment Profit to (Loss) Income from Continuing Operations before Taxes (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Mar. 01, 2016	Mar. 03, 2015	Mar. 01, 2016	Mar. 03, 2015
Corporate, Non-Segment [Member]
Unallocated general and administrative expenses	$ (9,457)	$ (10,777)	$ (30,501)	$ (31,562)
Segment profit/(loss)	23,631	28,440	62,391	77,805
Depreciation and amortization	(12,732)	(12,961)	(38,474)	(39,319)
Unallocated general and administrative expenses	$ (27,378)	(28,948)	$ (84,622)	(87,141)
Preopening expenses		$ (50)		$ (253)
Trademark impairment			$ (1,999)
Interest expense, net	$ (5,005)	$ (5,446)	(16,110)	$ (16,783)
Other expense, net	(6)	(87)	(72)	(706)
(Loss)/income	$ (3,569)	$ (881)	$ (24,765)	$ (10,818)

XML

Note 13 - Fair Value Measurements - Fair Values of Financial Assets and Liabilities Measured on a Recurring Basis (Details) - Fair Value, Inputs, Level 1 [Member] - USD ($) $ in Thousands	Mar. 01, 2016	Jun. 02, 2015
Deferred compensation plan: other investments – Assets	$ 6,456	$ 8,017
Deferred compensation plan: other investments – Liabilities	$ (6,456)	$ (8,017)

XML

Note 13 - Fair Value Measurements - Fair Values Financial Assets and Liabilities Measured on a Non-recurring Basis (Details) - Fair Value, Inputs, Level 2 [Member]	Mar. 01, 2016 USD ($)
Disposal Group, Held-for-sale, Not Discontinued Operations [Member]
Assets, Fair Value Disclosure, Nonrecurring	$ 1,566
Assets Held for Use [Member]
Assets, Fair Value Disclosure, Nonrecurring	3,407
Assets, Fair Value Disclosure, Nonrecurring	$ 4,973

XML

Note 13 - Fair Value Measurements - Losses Recognized from Fair Value Measurements on Non-recurring Basis (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Mar. 01, 2016	Mar. 03, 2015	Mar. 01, 2016	Mar. 03, 2015
Continuing Operations [Member]
Included within continuing operations
Long-lived assets held for sale	$ 174	$ 586	$ 524	$ 1,388
Long-lived assets held for use	6,764	2,992	15,206	4,462
Total	$ 6,938	$ 3,578	17,729	$ 5,850
Goodwill and Intangible Asset Impairment			1,999
Total			$ 15,490	$ 6,755

XML

Note 13 - Fair Value Measurements - Carrying Amounts and Fair Values of Other Financial Instruments Not Measured on a Recurring Basis (Details) - USD ($) $ in Thousands	Mar. 01, 2016	Jun. 02, 2015
Long-term Debt	$ 228,881	$ 240,889
Long-term debt, fair value	$ 229,788	$ 255,194

XML

Note 14 - Supplemental Condensed Consolidating Financial Statements - Condensed Consolidating Balance Sheets (Details) - USD ($) $ in Thousands	Mar. 01, 2016	Jun. 02, 2015
Parent Company [Member]
Current assets:
Cash and cash equivalents	$ 52,266	$ 75,034
Accounts receivable	2,007	1,557
Inventories	16,056	14,581
Income tax receivable	169,478	153,146
Other current assets	12,065	15,543
Total current assets	251,872	259,861
Property and equipment, net	530,521	554,089
Deferred income taxes, net	5,271
Investment in subsidiaries	123,422	128,824
Due from/(to) subsidiaries	74,673	66,019
Other assets	40,191	44,118
Total assets	1,025,950	1,052,911
Current liabilities:
Accounts payable	13,299	18,533
Accrued and other current liabilities	37,052	42,458
Long-term Debt and Capital Lease Obligations, Current	$ (1,046)	$ (994)
Income tax payable
Deferred income taxes, net	$ 5,011	$ 2,839
Total current liabilities	54,316	62,836
Long-term debt and capital leases, less current maturities	208,773	210,382
Due to/(from) subsidiaries	224,422	215,373
Other deferred liabilities	102,885	102,602
Total liabilities	590,396	587,328
Deferred income taxes, net		(3,865)
Shareholders’ equity:
Common stock	602	621
Capital in excess of par value	75,592	83,870
Retained earnings	368,953	392,032
Accumulated Other Comprehensive Income (Loss), Net of Tax	(9,593)	(10,940)
Total shareholders’ equity	435,554	465,583
Total liabilities & shareholders’ equity	1,025,950	1,052,911
Guarantor Subsidiaries [Member]
Current assets:
Cash and cash equivalents	192	297
Accounts receivable	3,859	3,730
Inventories	$ 6,531	$ 5,830
Income tax receivable
Other current assets	$ 2,857	$ 2,308
Total current assets	13,439	12,165
Property and equipment, net	192,049	$ 198,085
Deferred income taxes, net	$ (3,276)
Investment in subsidiaries
Due from/(to) subsidiaries	$ 224,422	$ 215,373
Other assets	6,917	10,280
Total assets	433,551	435,903
Current liabilities:
Accounts payable	2,903	4,472
Accrued and other current liabilities	32,054	33,764
Long-term Debt and Capital Lease Obligations, Current	12,010	11,072
Income tax payable	166,520	154,215
Deferred income taxes, net	(2,399)	(2,832)
Total current liabilities	211,088	200,691
Long-term debt and capital leases, less current maturities	9,344	20,635
Due to/(from) subsidiaries	74,673	66,019
Other deferred liabilities	15,024	14,427
Total liabilities	$ 310,129	307,079
Deferred income taxes, net		$ 5,307
Shareholders’ equity:
Common stock
Capital in excess of par value
Retained earnings	$ 123,422	$ 128,824
Accumulated Other Comprehensive Income (Loss), Net of Tax
Total shareholders’ equity	$ 123,422	$ 128,824
Total liabilities & shareholders’ equity	$ 433,551	$ 435,903
Consolidation, Eliminations [Member]
Current assets:
Cash and cash equivalents
Accounts receivable
Inventories
Income tax receivable	$ (166,520)	$ (153,146)
Other current assets
Total current assets	$ (166,520)	$ (153,146)
Property and equipment, net
Deferred income taxes, net
Investment in subsidiaries	$ (123,422)	$ (128,824)
Due from/(to) subsidiaries	$ (299,095)	$ (281,392)
Other assets
Total assets	$ (589,037)	$ (563,362)
Current liabilities:
Accounts payable
Accrued and other current liabilities
Long-term Debt and Capital Lease Obligations, Current
Income tax payable	$ (166,520)	$ (153,146)
Deferred income taxes, net
Total current liabilities	$ (166,520)	$ (153,146)
Long-term debt and capital leases, less current maturities
Due to/(from) subsidiaries	$ (299,095)	$ (281,392)
Other deferred liabilities
Total liabilities	$ (465,615)	$ (434,538)
Deferred income taxes, net
Shareholders’ equity:
Common stock
Capital in excess of par value
Retained earnings	$ (123,422)	$ (128,824)
Accumulated Other Comprehensive Income (Loss), Net of Tax
Total shareholders’ equity	$ (123,422)	$ (128,824)
Total liabilities & shareholders’ equity	(589,037)	(563,362)
Cash and cash equivalents	52,458	75,331
Accounts receivable	5,866	5,287
Inventories	22,587	$ 20,411
Income tax receivable	2,958
Other current assets	14,922	$ 17,851
Total current assets	98,791	118,880
Property and equipment, net	722,570	$ 752,174
Deferred income taxes, net	$ 1,995
Investment in subsidiaries
Due from/(to) subsidiaries
Other assets	$ 47,108	$ 54,398
Total assets	870,464	925,452
Accounts payable	16,202	23,005
Accrued and other current liabilities	69,106	76,222
Long-term Debt and Capital Lease Obligations, Current	$ 10,964	10,078
Income tax payable		1,069
Deferred income taxes, net	$ 2,612	7
Total current liabilities	98,884	110,381
Long-term debt and capital leases, less current maturities	$ 218,117	$ 231,017
Due to/(from) subsidiaries
Other deferred liabilities	$ 117,909	$ 117,029
Total liabilities	$ 434,910	459,869
Deferred income taxes, net		1,442
Common stock	$ 602	621
Capital in excess of par value	75,592	83,870
Retained earnings	368,953	392,032
Accumulated Other Comprehensive Income (Loss), Net of Tax	(9,593)	(10,940)
Total shareholders’ equity	435,554	465,583
Total liabilities & shareholders’ equity	$ 870,464	$ 925,452

XML

Note 14 - Supplemental Condensed Consolidating Financial Statements - Condensed Consolidated Statements of Operations and Comprehensive Loss (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Mar. 01, 2016	Mar. 03, 2015	Mar. 01, 2016	Mar. 03, 2015
Parent Company [Member]
Revenue:
Restaurant sales and operating revenue	$ 194,527	$ 204,278	$ 583,055	$ 595,401
Franchise revenue	90	4	220	188
Gross income	194,617	204,282	583,275
Operating costs and expenses:
Cost of goods sold	54,209	55,793	160,212	162,041
Payroll and related costs	65,474	67,959	197,732	202,349
Other restaurant operating costs	40,008	43,565	126,234	130,314
Depreciation and amortization	9,008	9,307	27,305	28,197
Selling, general, and administrative	17,000	18,244	53,388	55,013
Intercompany selling, general, and administrative allocations	10,726	11,371	32,188	32,986
Closures and Impairments Expenses	3,993	2,086	16,080	4,390
Equity in earnings of subsidiaries	(5,676)	(7,171)	(18,907)	(19,278)
Interest expense, net	4,566	4,654	13,816	13,901
Intercompany interest expense/(income)	3,058	3,040	9,049	8,930
Gain on extinguishment of debt	(10)		(10)
Total costs and expenses	202,356	208,848	617,087	618,843
(Loss)/income	(7,739)	(4,566)	(33,812)	(23,254)
Income Tax Expense (Benefit)	(4,653)	(3,797)	(10,733)	(15,777)
Net (loss)/income	(3,086)	(769)	$ (23,079)	(7,477)
Trademark impairment
Pension liability reclassification	885	463	$ 1,347	1,390
Total comprehensive (loss)/income	(2,201)	(306)	(21,732)	(6,087)
Other comprehensive income:
Pension liability reclassification	885	463	1,347	1,390
Total comprehensive (loss)/income	(2,201)	(306)	(21,732)	(6,087)
Guarantor Subsidiaries [Member]
Revenue:
Restaurant sales and operating revenue	75,341	80,114	224,050	229,654
Franchise revenue	1,512	1,517	4,581	4,511
Gross income	76,853	81,631	228,631
Operating costs and expenses:
Cost of goods sold	20,934	22,003	61,477	62,548
Payroll and related costs	27,883	28,721	83,244	84,137
Other restaurant operating costs	15,303	17,407	47,669	49,392
Depreciation and amortization	3,724	3,654	11,169	11,122
Selling, general, and administrative	10,378	10,704	31,234	32,128
Intercompany selling, general, and administrative allocations	(10,726)	(11,371)	(32,188)	(32,986)
Closures and Impairments Expenses	$ 2,130	$ 1,905	$ 2,828	$ 2,158
Equity in earnings of subsidiaries
Interest expense, net	$ 439	$ 792	$ 2,294	$ 2,882
Intercompany interest expense/(income)	$ (3,058)	(3,040)	$ (9,049)	(8,930)
Gain on extinguishment of debt
Total costs and expenses	$ 67,007	70,775	$ 200,677	202,451
(Loss)/income	9,846	10,856	27,954	31,714
Income Tax Expense (Benefit)	4,170	3,685	9,047	12,436
Net (loss)/income	$ 5,676	$ 7,171	18,907	$ 19,278
Trademark impairment			$ 1,999
Pension liability reclassification
Total comprehensive (loss)/income	$ 5,676	$ 7,171	$ 18,907	$ 19,278
Other comprehensive income:
Pension liability reclassification
Total comprehensive (loss)/income	$ 5,676	$ 7,171	$ 18,907	$ 19,278
Consolidation, Eliminations [Member]
Revenue:
Restaurant sales and operating revenue
Franchise revenue
Gross income
Operating costs and expenses:
Cost of goods sold
Payroll and related costs
Other restaurant operating costs
Depreciation and amortization
Selling, general, and administrative
Intercompany selling, general, and administrative allocations
Closures and Impairments Expenses
Equity in earnings of subsidiaries	$ 5,676	$ 7,171	$ 18,907	$ 19,278
Interest expense, net
Intercompany interest expense/(income)
Gain on extinguishment of debt
Total costs and expenses	$ 5,676	$ 7,171	$ 18,907	$ 19,278
(Loss)/income	$ (5,676)	$ (7,171)	$ (18,907)	$ (19,278)
Income Tax Expense (Benefit)
Net (loss)/income	$ (5,676)	$ (7,171)	$ (18,907)	$ (19,278)
Trademark impairment
Pension liability reclassification
Total comprehensive (loss)/income	$ (5,676)	$ (7,171)	$ (18,907)	$ (19,278)
Other comprehensive income:
Pension liability reclassification
Total comprehensive (loss)/income	$ (5,676)	$ (7,171)	$ (18,907)	$ (19,278)
Restaurant sales and operating revenue	269,868	284,392	807,105	825,055
Franchise revenue	1,602	1,521	4,801	4,699
Gross income	271,470	285,913	811,906	829,754
Cost of goods sold	75,143	77,796	221,689	224,589
Payroll and related costs	93,357	96,680	280,976	286,486
Other restaurant operating costs	55,311	60,972	173,903	179,706
Depreciation and amortization	12,732	12,961	38,474	39,319
Selling, general, and administrative	$ 27,378	$ 28,948	$ 84,622	$ 87,141
Intercompany selling, general, and administrative allocations
Closures and Impairments Expenses	$ 6,123	$ 3,991	$ 18,908	$ 6,548
Equity in earnings of subsidiaries
Interest expense, net	$ 5,005	$ 5,446	$ 16,110	$ 16,783
Intercompany interest expense/(income)
Gain on extinguishment of debt	$ (10)		$ (10)
Total costs and expenses	275,039	$ 286,794	836,671	$ 840,572
(Loss)/income	(3,569)	(881)	(24,765)	(10,818)
Income Tax Expense (Benefit)	(483)	(112)	(1,686)	(3,341)
Net (loss)/income	$ (3,086)	$ (769)	(23,079)	$ (7,477)
Trademark impairment			1,999
Pension liability reclassification	$ 885	$ 463	1,347	$ 1,390
Total comprehensive (loss)/income	(2,201)	(306)	(21,732)	(6,087)
Pension liability reclassification	885	463	1,347	1,390
Total comprehensive (loss)/income	$ (2,201)	$ (306)	$ (21,732)	$ (6,087)

XML

Note 14 - Supplemental Condensed Consolidating Financial Statement - Condensed Consolidating Statements of Cash Flows (Details) - USD ($) $ in Thousands	9 Months Ended
	Mar. 01, 2016	Mar. 03, 2015
Parent Company [Member]
Net cash (used)/provided by operating activities	$ (8,133)	$ 37,226
Investing activities:
Purchases of property and equipment	(19,892)	(16,569)
Proceeds from Sale of Property, Plant, and Equipment	6,193	7,649
Other, net	2,444	2,043
Net cash used by investing activities	(11,255)	(6,877)
Financing activities:
Principal payments on long-term debt	(2,390)	(6)
Stock repurchases	(10,009)	(73)
Payments for debt issuance costs	(30)	(281)
Intercompany transactions	9,049	(20,570)
Net cash used by financing activities	(3,380)	(20,436)
Increase (Decrease) in cash and cash equivalents	(22,768)	9,913
Beginning of year	75,034	51,012
End of quarter	52,266	60,925
Net cash (used)/provided by operating activities	(8,133)	37,226
Proceeds from exercise of stock options		457
Excess tax benefits from share-based compensation		37
Net cash provided/(used) by financing activities	(3,380)	(20,436)
Guarantor Subsidiaries [Member]
Net cash (used)/provided by operating activities	41,932	51,900
Investing activities:
Purchases of property and equipment	$ (7,454)	(4,565)
Proceeds from Sale of Property, Plant, and Equipment		1,047
Other, net		135
Net cash used by investing activities	$ (7,454)	(3,383)
Financing activities:
Principal payments on long-term debt	$ (10,274)	$ (7,406)
Stock repurchases
Payments for debt issuance costs
Intercompany transactions	$ (24,309)	$ (41,129)
Net cash used by financing activities	(34,583)	(48,535)
Increase (Decrease) in cash and cash equivalents	(105)	(18)
Beginning of year	297	314
End of quarter	192	296
Net cash (used)/provided by operating activities	41,932	$ 51,900
Proceeds from exercise of stock options
Excess tax benefits from share-based compensation
Net cash provided/(used) by financing activities	(34,583)	$ (48,535)
Consolidation, Eliminations [Member]
Net cash (used)/provided by operating activities	$ (15,260)	$ (61,699)
Investing activities:
Purchases of property and equipment
Proceeds from Sale of Property, Plant, and Equipment
Other, net
Net cash used by investing activities
Financing activities:
Principal payments on long-term debt
Stock repurchases
Payments for debt issuance costs
Intercompany transactions	$ 15,260	$ 61,699
Net cash used by financing activities	$ 15,260	$ 61,699
Increase (Decrease) in cash and cash equivalents
Beginning of year
End of quarter
Net cash (used)/provided by operating activities	$ (15,260)	$ (61,699)
Proceeds from exercise of stock options
Excess tax benefits from share-based compensation
Net cash provided/(used) by financing activities	15,260	$ 61,699
Net cash (used)/provided by operating activities	18,539	27,427
Purchases of property and equipment	(27,346)	(21,134)
Proceeds from Sale of Property, Plant, and Equipment	6,193	8,696
Other, net	2,444	2,178
Net cash used by investing activities	(18,709)	(10,260)
Principal payments on long-term debt	(12,664)	(7,412)
Stock repurchases	(10,009)	(73)
Payments for debt issuance costs	$ (30)	$ (281)
Intercompany transactions
Net cash used by financing activities	$ (22,703)	$ (7,272)
Increase (Decrease) in cash and cash equivalents	(22,873)	9,895
Beginning of year	75,331	51,326
End of quarter	52,458	61,221
Net cash (used)/provided by operating activities	$ 18,539	27,427
Proceeds from exercise of stock options		457
Excess tax benefits from share-based compensation		37
Net cash provided/(used) by financing activities	$ (22,703)	$ (7,272)