XML 26 R86.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL STATEMENTS, Statements of Operations (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 04, 2012
Jun. 05, 2012
Feb. 28, 2012
Nov. 29, 2011
Aug. 30, 2011
May 31, 2011
Mar. 01, 2011
Nov. 30, 2010
Aug. 31, 2010
Dec. 04, 2012
Nov. 29, 2011
Jun. 05, 2012
Jun. 05, 2012
May 31, 2011
Jun. 01, 2010
Revenue:                              
Restaurant sales and operating revenue $ 302,753     $ 306,155           $ 634,018 $ 635,009 $ 1,320,040 $ 1,320,040 $ 1,258,015 $ 1,188,043
Franchise revenue 1,480     1,250           3,136 2,741 5,738 5,738 7,147 6,753
Total revenue 304,233 363,203 324,825 307,405 330,345 352,962 319,063 290,451 302,686 637,154 637,750 1,325,778 1,325,778 1,265,162 1,194,796
Operating costs and expenses:                              
Cost of merchandise 84,297     91,562           173,822 189,137 380,520 380,520 365,653 344,462
Payroll and related costs 102,788     105,814           212,022 216,675 447,395 447,395 415,200 389,111
Other restaurant operating costs 66,996     64,801           134,152 133,538 266,647 266,647 255,364 240,402
Depreciation 15,120     16,414           30,512 32,700 65,297 65,297 62,878 63,767
Selling, general and administrative 38,958     25,410           82,387 53,797 121,961 121,961 93,114 78,118
Intercompany selling, general, and administrative allocations 0     0           0 0 0   0 0
Closures and impairments 18,251     653           19,375 1,098 18,665 18,665 6,249 3,776
Equity in losses/(earnings) of unconsolidated franchises 0     0           0 0 0   574 328
Interest expense, net 7,181     4,498           13,971 8,895 23,312 23,312 13,508 17,074
Intercompany interest expense/(income) 0     0           0 0 0   0 0
Gain on extinguishment of debt (571)                 (571)          
Total operating and costs and expenses 333,020     309,152           665,670 635,840 1,340,716 1,340,716 1,212,540 1,137,038
(Loss)/income before income taxes (28,787) (18,080) 1,232 (1,747) 3,657 15,732 15,545 5,268 16,077 (28,516) 1,910 (14,938) (14,938) 52,622 57,758
(Benefit)/provision for income taxes (13,719) (12,264) (3,304) 254 564 1,816 (455) 703 3,680 (16,047) 818 (14,750) (14,750) 5,744 12,414
Net (loss)/income (15,068) (5,816) 4,536 (2,001) 3,093 13,916 16,000 4,565 12,397 (12,469) 1,092 (188) (188) 46,878 45,344
Other comprehensive income:                              
Pension liability reclassification, net of tax 380     308           761 616   1,205 (125) 1,260
Total comprehensive (loss)/income (14,688)     (1,693)           (11,708) 1,708   (1,393) 47,003 44,084
Parent [Member]
                             
Revenue:                              
Restaurant sales and operating revenue 220,193     221,244           462,916 458,688 955,744   986,936 993,839
Franchise revenue 41     37           133 112 216   429 299
Total revenue 220,234     221,281           463,049 458,800 955,960   987,365 994,138
Operating costs and expenses:                              
Cost of merchandise 61,388     66,090           127,172 136,534 275,555   286,437 287,940
Payroll and related costs 73,437     74,196           151,536 151,972 314,990   319,145 319,746
Other restaurant operating costs 48,027     45,850           96,039 94,176 189,775   202,258 196,938
Depreciation 11,201     12,175           22,665 24,278 48,393   50,283 54,142
Selling, general and administrative 25,381     16,693           54,808 35,529 80,818   58,912 65,663
Intercompany selling, general, and administrative allocations 16,442     16,598           34,484 34,389 71,670   73,709 67,968
Closures and impairments 17,643     659           18,507 1,091 13,213   4,086 3,117
Equity in losses/(earnings) of unconsolidated franchises (8,854)     (9,161)           (20,814) (20,401) (34,513)   (57,533) (56,730)
Interest expense, net 5,757     2,430           11,057 4,684 13,295   8,157 13,576
Intercompany interest expense/(income) 3,435     3,251           6,822 6,494 13,096   12,888 12,560
Gain on extinguishment of debt (571)                 (571)          
Total operating and costs and expenses 253,286     228,781           501,705 468,746 987,732   958,342 964,920
(Loss)/income before income taxes (33,052)     (7,500)           (38,656) (9,946) (31,772)   29,023 29,218
(Benefit)/provision for income taxes (17,984)     (5,499)           (26,187) (11,038) (31,584)   (17,855) (16,126)
Net (loss)/income (15,068)     (2,001)           (12,469) 1,092 (188)   46,878 45,344
Other comprehensive income:                              
Pension liability reclassification, net of tax 380     308           761 616        
Total comprehensive (loss)/income (14,688)     (1,693)           (11,708) 1,708        
Guarantors [Member]
                             
Revenue:                              
Restaurant sales and operating revenue 82,560     84,911           171,102 176,321 364,296   271,079 194,204
Franchise revenue 1,439     1,213           3,003 2,629 5,522   6,718 6,454
Total revenue 83,999     86,124           174,105 178,950 369,818   277,797 200,658
Operating costs and expenses:                              
Cost of merchandise 22,909     25,472           46,650 52,603 104,965   79,216 56,522
Payroll and related costs 29,351     31,618           60,486 64,703 132,405   96,055 69,365
Other restaurant operating costs 18,969     18,951           38,113 39,362 76,872   53,106 43,464
Depreciation 3,919     4,239           7,847 8,422 16,904   12,595 9,625
Selling, general and administrative 13,577     8,717           27,579 18,268 41,143   34,202 12,455
Intercompany selling, general, and administrative allocations (16,442)     (16,598)           (34,484) (34,389) (71,670)   (73,709) (67,968)
Closures and impairments 608     (6)           868 7 5,452   2,163 659
Equity in losses/(earnings) of unconsolidated franchises 0     0           0 0 0   500 (81)
Interest expense, net 1,424     2,068           2,914 4,211 10,017   5,351 3,498
Intercompany interest expense/(income) (3,435)     (3,251)           (6,822) (6,494) (13,096)   (12,888) (12,560)
Gain on extinguishment of debt 0                 0          
Total operating and costs and expenses 70,880     71,210           143,151 146,693 318,471   196,591 114,979
(Loss)/income before income taxes 13,119     14,914           30,954 32,257 51,347   81,206 85,679
(Benefit)/provision for income taxes 4,265     5,753           10,140 11,856 16,834   23,599 28,540
Net (loss)/income 8,854     9,161           20,814 20,401 34,513   57,607 57,139
Other comprehensive income:                              
Pension liability reclassification, net of tax 0     0           0 0        
Total comprehensive (loss)/income 8,854     9,161           20,814 20,401        
Eliminations [Member]
                             
Revenue:                              
Restaurant sales and operating revenue 0     0           0 0 0   0 0
Franchise revenue 0     0           0 0 0   0 0
Total revenue 0     0           0 0 0   0 0
Operating costs and expenses:                              
Cost of merchandise 0     0           0 0 0   0 0
Payroll and related costs 0     0           0 0 0   0 0
Other restaurant operating costs 0     0           0 0 0   0 0
Depreciation 0     0           0 0 0   0 0
Selling, general and administrative 0     0           0 0 0   0 0
Intercompany selling, general, and administrative allocations 0     0           0 0 0   0 0
Closures and impairments 0     0           0 0 0   0 0
Equity in losses/(earnings) of unconsolidated franchises 8,854     9,161           20,814 20,401 34,513   57,607 57,139
Interest expense, net 0     0           0 0 0   0 0
Intercompany interest expense/(income) 0     0           0 0 0   0 0
Gain on extinguishment of debt 0                 0          
Total operating and costs and expenses 8,854     9,161           20,814 20,401 34,513   57,607 57,139
(Loss)/income before income taxes (8,854)     (9,161)           (20,814) (20,401) (34,513)   (57,607) (57,139)
(Benefit)/provision for income taxes 0     0           0 0 0   0 0
Net (loss)/income (8,854)     (9,161)           (20,814) (20,401) (34,513)   (57,607) (57,139)
Other comprehensive income:                              
Pension liability reclassification, net of tax 0     0           0 0        
Total comprehensive (loss)/income $ (8,854)     $ (9,161)           $ (20,814) $ (20,401)