XML 38 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
FISCAL 2011 BUSINESS AND LICENSE ACQUISITIONS (Details) (USD $)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 12 Months Ended 12 Months Ended
Feb. 28, 2012
Mar. 01, 2011
May 31, 2011
Feb. 28, 2012
Mar. 01, 2011
May 31, 2011
May 31, 2011
Previously Reported [Member]
May 31, 2011
Adjustments [Member]
Feb. 28, 2012
Franchise Rights [Member]
Feb. 28, 2012
Assets Intangible Assets Operating Lease Contracts [Member]
May 31, 2011
Assets Intangible Assets Operating Lease Contracts [Member]
Feb. 28, 2012
Liabilities Intangible Assets Unfavorable Operating Lease Contracts [Member]
May 31, 2011
Liabilities Intangible Assets Unfavorable Operating Lease Contracts [Member]
Feb. 28, 2012
LFMG International [Member]
Feb. 28, 2012
Gourmet Market, Inc [Member]
Mar. 01, 2011
Gourmet Market, Inc [Member]
Feb. 28, 2012
Gourmet Market, Inc [Member]
Mar. 01, 2011
Gourmet Market, Inc [Member]
Feb. 28, 2012
Lime Fresh Mexican Grill [Member]
Feb. 28, 2012
Franchise Partnership Acquisitions [Member]
Mar. 01, 2011
Franchise Partnership Acquisitions [Member]
Feb. 28, 2012
Franchise Partnership Acquisitions [Member]
Mar. 01, 2011
Franchise Partnership Acquisitions [Member]
May 31, 2011
Franchise Partnership Acquisitions [Member]
Aug. 04, 2010
Franchise Partnership Acquisitions [Member]
Feb. 28, 2012
Franchise Partnership Acquisitions [Member]
RT Minneapolis Franchise, LLC [Member]
May 31, 2011
Franchise Partnership Acquisitions [Member]
RT Minneapolis Franchise, LLC [Member]
May 04, 2011
Franchise Partnership Acquisitions [Member]
RT Minneapolis Franchise, LLC [Member]
Feb. 28, 2012
Franchise Partnership Acquisitions [Member]
North East Acquisitions [Member]
Aug. 04, 2010
Franchise Partnership Acquisitions [Member]
North East Acquisitions [Member]
Feb. 02, 2011
Franchise Partnership Acquisitions [Member]
Mid West and West [Member]
Mar. 01, 2011
Franchise Partnership Acquisitions [Member]
Mid West and West [Member]
RT Utah Franchise, LLC [Member]
Feb. 28, 2012
Franchise Partnership Acquisitions [Member]
Mid West and West [Member]
RT Utah Franchise, LLC [Member]
Feb. 25, 2011
Franchise Partnership Acquisitions [Member]
Mid West and West [Member]
RT Utah Franchise, LLC [Member]
Feb. 28, 2012
Franchise Partnership Acquisitions [Member]
Mid West and West [Member]
RT Western Missouri Franchise, LLC [Member]
Feb. 02, 2011
Franchise Partnership Acquisitions [Member]
Mid West and West [Member]
RT Western Missouri Franchise, LLC [Member]
Feb. 28, 2012
Franchise Partnership Acquisitions [Member]
Mid West and West [Member]
RT Omaha Franchise, LLC [Member]
Feb. 02, 2011
Franchise Partnership Acquisitions [Member]
Mid West and West [Member]
RT Omaha Franchise, LLC [Member]
Feb. 28, 2012
Franchise Partnership Acquisitions [Member]
Mid West and West [Member]
RT KMCO Franchise, LLC [Member]
Feb. 02, 2011
Franchise Partnership Acquisitions [Member]
Mid West and West [Member]
RT KMCO Franchise, LLC [Member]
Feb. 28, 2012
Franchise Partnership Acquisitions [Member]
Mid West and West [Member]
RT St Louis Franchise, LLC [Member]
Feb. 02, 2011
Franchise Partnership Acquisitions [Member]
Mid West and West [Member]
RT St Louis Franchise, LLC [Member]
Feb. 28, 2012
Franchise Partnership Acquisitions [Member]
Mid West and West [Member]
RT Indianapolis Franchise, LLC [Member]
Feb. 02, 2011
Franchise Partnership Acquisitions [Member]
Mid West and West [Member]
RT Indianapolis Franchise, LLC [Member]
Feb. 28, 2012
Franchise Partnership Acquisitions [Member]
Mid West and West [Member]
RT Portland Franchise, LLC [Member]
Feb. 02, 2011
Franchise Partnership Acquisitions [Member]
Mid West and West [Member]
RT Portland Franchise, LLC [Member]
Feb. 28, 2012
Franchise Partnership Acquisitions [Member]
Mid West and West [Member]
RT Denver Franchise, LP [Member]
Feb. 02, 2011
Franchise Partnership Acquisitions [Member]
Mid West and West [Member]
RT Denver Franchise, LP [Member]
Feb. 28, 2012
Franchise Partnership Acquisitions [Member]
Minneapolis and Las Vegas [Member]
May 31, 2011
Franchise Partnership Acquisitions [Member]
Minneapolis and Las Vegas [Member]
May 04, 2011
Franchise Partnership Acquisitions [Member]
Minneapolis and Las Vegas [Member]
May 31, 2011
Traditional Domestic Franchises [Member]
May 31, 2011
Traditional Domestic Franchises [Member]
Mid West and West [Member]
Oct. 13, 2010
Traditional Domestic Franchises [Member]
Mid West and West [Member]
Business Acquisition [Line Items]                                                                                                            
Number of restaurants acquired     96     109                                   106                 1                                     3 3  
Effective date of acquisition                                                     2011-05-04   2010-08-04     2011-02-25     2011-02-02   2011-02-02   2011-02-02   2011-02-02   2011-02-02   2011-02-02   2011-02-02     2011-05-04     2010-10-13  
Ownership interest (in hundredths)                                           100.00%       100.00%     100.00%           100.00%   100.00%   100.00%   100.00%   100.00%   100.00%   100.00%   100.00%          
Ownership interest acquired (in hundredths)                                                 50.00%     50.00%   99.00%           50.00%   50.00%   50.00%   50.00%   99.00%   99.00%   99.00%     99.00%      
Ownership interest prior to acquisition (in hundredths)                                                                 1.00%                                          
Number of franchises acquired                                                             7                                       2      
Number of restaurants operated by franchise acquired                                                           10 72                                       13      
Purchase consideration cash                                                           $ 200,000 $ 500,000     $ 2,000,000                                       $ 1,600,000
Notes and lines of credit, net of allowances for doubtful accounts                                                           400,000 900,000                                              
Franchise partnerships acquired total debt                                                           24,300,000 106,600,000                                       18,700,000      
Franchise partnerships debt payable to acquirer                                                           1,900,000 3,800,000                                       900,000      
Number of restaurants closed before acquisition transaction                                                                 5                                          
Preliminary bargain purchase gain         1,900,000                                                                                                  
(Gain) / loss on settlement of preexisting contracts, net         4,900,000                                                                                                  
Goodwill, expected tax nondeductible amount   4,400,000     4,400,000                                                                                                  
Other intangible assets, amortization period, range minimum (in years)                 2Y 1Y   1Y                                                                                    
Other intangible assets, amortization period, range maximum (in years)                 12Y 33Y   33Y                                                                                    
License acquisitions [Abstract]                                                                                                            
Initiation date of license agreement                           Sep. 13, 2010     Jul. 22, 2010                                                                          
Initial development fee                           1,000,000                                                                                
Licensing fee per new restaurant opening                           5,000                                                                                
Restaurants to open for with license fee, maximum                           200                                                                                
Royalty fee to gross sales (in hundredths)                           2.00%                                                                                
Licensing fee to gross sales (in hundredths)                                 2.00%                                                                          
Advertising fee to gross sales (in hundredths)                           1.00%                                                                                
Monthly fee for consulting services, maximum period (in years)                                 2Y                                                                          
Monthly fee for consulting services, first year (per month)                                 20,833                                                                          
Monthly fee for consulting services option 1, second year (per month)                                 20,833                                                                          
Basis for paying second year option 1, Concept restaurant openings, minimum threshold                                 three or more                                                                          
Monthly fee for consulting services option 2, second year (per month)                                 10,417                                                                          
Basis for paying second year rent option 2, concept restaurant openings, maximum threshold                                 two or fewer                                                                          
Licensing option 1 to terminate future development rights, Concept restaurant openings, minimum threshold                                 18 or more                                                                          
License option 1 for future development rights, opened concept restaurants, maximum (in years)                                 5Y                                                                          
Licensee option 2 to terminate future development rights, opened concept restaurants                                 40 or more                                                                          
Licensee option 2 for future development rights, maximum (in years)                                 10Y                                                                          
Payments for consulting services                             49,108 70,912 147,205 154,246                                                                        
Operating results for acquired franchise partnerships [Abstract]                                                                                                            
Total revenue 323,464,000 317,158,000   958,521,000 906,745,000                             41,412,000 19,649,000 128,303,000 32,975,000                                                              
Cost of merchandise 93,084,000 92,780,000   282,221,000 262,410,000                             11,908,000 5,804,000 37,545,000 9,629,000                                                              
Payroll and related costs 111,881,000 106,205,000   332,645,000 306,170,000                             14,884,000 6,578,000 45,848,000 10,981,000                                                              
Other restaurant operating costs 63,299,000 65,711,000   197,383,000 186,512,000                             8,950,000 4,580,000 27,725,000 7,684,000                                                              
Depreciation 16,239,000 15,597,000   48,939,000 46,338,000                             2,089,000 848,000 6,356,000 1,665,000                                                              
Selling, general, and administrative, net 22,925,000 18,449,000   73,087,000 62,229,000                             2,384,000 1,009,000 8,232,000 1,807,000                                                              
Total operating costs and expenses 323,595,000 303,518,000   959,483,000 875,310,000                             40,215,000 18,819,000 125,706,000 31,766,000                                                              
(Loss)/income before income taxes 1,232,000 15,545,000   3,142,000 36,890,000                             1,197,000 830,000 2,597,000 1,209,000                                                              
Pro forma information [Abstract]                                                                                                            
Elimination of the franchises' historical intangible asset amortization expense   100,000     200,000                                                                                                  
Elimination of RTI's franchise revenue   100,000     500,000                                                                                                  
Elimination of RTI's support service fee income and marketing reimbursements   600,000     1,900,000                                                                                                  
Elimination of RTI's equity in losses of unconsolidated franchises   900,000     600,000                                                                                                  
Elimination of RTI's bad debt charges relating to notes receivable and lines of credit due from the acquired franchises   300,000     200,000                                                                                                  
Additional amortization expense related to reacquired franchise rights   200,000     800,000                                                                                                  
Additional depreciation expense related to the fair value adjustments to property and equipment   100,000     600,000                                                                                                  
Reduced interest expense related to the fair value adjustments of acquired franchise debt   200,000     800,000                                                                                                  
Elimination of acquisition-related expenses   100,000     200,000                                                                                                  
Statutory tax rate (in hundredths)   39.70%                                                                                                        
Franchises' FICA Tip and Work Opportunity Tax Credits   200,000     600,000                                                                                                  
Total revenue   345,061,000     1,017,833,000                                                                                                  
Net income   15,171,000     31,992,000                                                                                                  
Basic earnings per share (in dollars per share)   $ 0.24     $ 0.50                                                                                                  
Diluted earnings per share (in dollars per share)   $ 0.23     $ 0.49                                                                                                  
Allocation of purchase prices of acquisition [Abstract]                                                                                                            
Property and equipment     137,075,000     137,075,000 137,075,000 0                                                                                            
Goodwill     16,919,000     16,919,000 15,571,000 1,348,000                                                                                            
Reacquired franchise rights     10,242,000     10,242,000 10,242,000 0                                                                                            
Other intangible assets, net of liabilities     735,000     735,000 735,000 0     2,000,000   1,300,000                                                                                  
Deferred income taxes     (548,000)     (548,000) 380,000 (928,000)                                                                                            
Long-term debt and capital leases     (147,005,000)     (147,005,000) (147,005,000) 0                                                                                            
Other net liabilities     (4,536,000)     (4,536,000) (4,536,000) 0                                                                                            
Notes receivable     (1,529,000)     (1,529,000) (1,529,000) 0                                                                                            
Net impact on Consolidated Balance Sheet     11,353,000     11,353,000 10,933,000 420,000                                                                                            
Gain on settlement of preexisting contracts, net           (4,906,000) (4,906,000) 0                                                                                            
Gain on acquisitions           (2,190,000) (1,770,000) (420,000)                                                                                            
Net impact on Consolidated Statement of Income           (7,096,000) (6,676,000) (420,000)                                                                                            
Aggregate cash purchase price     4,257,000     4,257,000 4,257,000 0                     24,000,000                                                                      
Liabilities - Net with other intangible assets             $ 1,288,000