XML 144 R114.htm IDEA: XBRL DOCUMENT v3.22.4
SUPPLEMENTAL OIL AND GAS DISCLOSURES (Unaudited) - Future Net Cash Flows (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Cash inflows $ 52,456 $ 39,021 $ 22,219
Production costs (15,548) (12,378) (10,336)
Development costs (5,366) (5,567) (4,636)
Income tax expense (6,749) (2,789) (780)
Net cash flows 24,793 18,287 6,467
10 percent discount rate (8,026) (5,927) (1,155)
Discounted future net cash flows $ 16,767 12,360 5,312
Estimated future net cash flow before income tax expenses 10.00%    
Total estimated future net cash flows before income tax expense discounted at 10 percent per annum $ 16,100 14,900 7,100
United States      
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Cash inflows 29,490 22,852 12,537
Production costs (10,221) (8,323) (6,244)
Development costs (1,598) (1,632) (1,555)
Income tax expense (1,389) (134) 0
Net cash flows 16,282 12,763 4,738
10 percent discount rate (6,422) (5,294) (1,829)
Discounted future net cash flows 9,860 7,469 2,909
Egypt      
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Cash inflows 12,819 9,337 5,560
Production costs (2,086) (1,712) (1,704)
Development costs (1,471) (1,402) (633)
Income tax expense (2,729) (1,887) (1,096)
Net cash flows 6,533 4,336 2,127
10 percent discount rate (1,400) (983) (437)
Discounted future net cash flows 5,133 3,353 1,690
Egypt | Noncontrolling Interests      
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Discounted future net cash flows 2,500 1,600 563
North Sea      
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Cash inflows 10,147 6,832 4,122
Production costs (3,241) (2,343) (2,388)
Development costs (2,297) (2,533) (2,448)
Income tax expense (2,631) (768) 316
Net cash flows 1,978 1,188 (398)
10 percent discount rate (204) 350 1,111
Discounted future net cash flows $ 1,774 $ 1,538 $ 713