XML 148 R118.htm IDEA: XBRL DOCUMENT v3.22.0.1
SUPPLEMENTAL OIL AND GAS DISCLOSURES (Unaudited) - Future Net Cash Flows (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Cash inflows $ 39,021 $ 22,219 $ 37,454
Production costs (12,378) (10,336) (15,219)
Development costs (5,567) (4,636) (5,098)
Income tax expense (2,789) (780) (2,741)
Net cash flows 18,287 6,467 14,396
10 percent discount rate (5,927) (1,155) (4,514)
Discounted future net cash flows $ 12,360 5,312 9,882
Estimated future net cash flow before income tax expenses 10.00%    
Total estimated future net cash flows before income tax expense discounted at 10 percent per annum $ 15,300 7,100 12,400
United States      
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Cash inflows 22,852 12,537 21,694
Production costs (8,323) (6,244) (10,642)
Development costs (1,632) (1,555) (1,740)
Income tax expense (134) 0 (27)
Net cash flows 12,763 4,738 9,285
10 percent discount rate (5,294) (1,829) (4,003)
Discounted future net cash flows 7,469 2,909 5,282
Egypt      
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Cash inflows 9,337 5,560 8,306
Production costs (1,712) (1,704) (1,847)
Development costs (1,402) (633) (707)
Income tax expense (1,887) (1,096) (1,930)
Net cash flows 4,336 2,127 3,822
10 percent discount rate (983) (437) (808)
Discounted future net cash flows 3,353 1,690 3,014
Egypt | Noncontrolling Interests      
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Discounted future net cash flows 1,100 563 1,000
North Sea      
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Cash inflows 6,832 4,122 7,454
Production costs (2,343) (2,388) (2,730)
Development costs (2,533) (2,448) (2,651)
Income tax expense (768) 316 (784)
Net cash flows 1,188 (398) 1,289
10 percent discount rate 350 1,111 297
Discounted future net cash flows $ 1,538 $ 713 $ 1,586