XML 38 R28.htm IDEA: XBRL DOCUMENT v3.21.1
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES (Tables)
3 Months Ended
Mar. 31, 2021
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Commodity Derivative Positions
As of March 31, 2021, the Company had the following open crude oil derivative positions:
Fixed-Price Swaps
Production PeriodSettlement IndexMbbls
Weighted Average Fixed Price(1)(2)
April—June 2021NYMEX WTI5,642 $61.20
July—September 2021NYMEX WTI1,472 $60.18
October—December 2021NYMEX WTI1,012 $58.59
April—June 2021Dated Brent2,366 $64.20
July—September 2021Dated Brent414 $63.14
October—December 2021Dated Brent828 $61.44
(1)Subsequent to March 31, 2021, the Company entered into fixed-price crude oil contracts settling against NYMEX WTI totaling 6,000 Bbls/d at a weighted average price of $60.10 for the third quarter of 2021.
(2)Subsequent to March 31, 2021, the Company entered into fixed-price crude oil contracts settling against Platts Dated Brent totaling 19,714 Bbls/d at a weighted average price of $64.07 for the second quarter of 2021 and 13,500 Bbls/d at a weighted average price of $63.06 for the third quarter of 2021.
As of March 31, 2021, the Company had the following open crude oil financial basis swap contracts:
Production PeriodSettlement IndexMbblsWeighted Average Price Differential
May—June 2021Midland-WTI/Cushing-WTI3,782 $0.56
July—September 2021Midland-WTI/Cushing-WTI2,024 $0.61
October—December 2021Midland-WTI/Cushing-WTI1,012 $0.70
As of March 31, 2021, the Company had the following open natural gas financial basis swap contracts:
Basis Swap PurchasedBasis Swap Sold
Production PeriodSettlement IndexMMBtu
(in 000’s)
Weighted Average Price DifferentialMMBtu
(in 000’s)
Weighted Average Price Differential
April—December 2021NYMEX Henry Hub/IF Waha37,580 $(0.43)— 
April—December 2021NYMEX Henry Hub/IF HSC— 37,580 $(0.07)
January—December 2022NYMEX Henry Hub/IF Waha43,800 $(0.45)— 
January—December 2022NYMEX Henry Hub/IF HSC— 43,800 $(0.08)
Schedule of Derivative Assets Measured at Fair Value
The following table presents the Company’s derivative assets and liabilities measured at fair value on a recurring basis:
Fair Value Measurements Using
Quoted Price in Active Markets (Level 1)Significant Other Inputs (Level 2)Significant Unobservable Inputs
(Level 3)
Total Fair Value
Netting(1)
Carrying Amount
(In millions)
March 31, 2021
Assets:
Commodity derivative instruments$— $39 $— $39 $(1)$38 
Liabilities:
Commodity derivative instruments— — (1)
Pipeline capacity embedded derivatives— 52 — 52 — 52 
Preferred Units embedded derivative— — 156 156 — 156 
December 31, 2020
Assets:
Commodity derivative instruments$— $11 $— $11 $— $11 
Liabilities:
Pipeline capacity embedded derivative— 53 — 53 — 53 
Preferred Units embedded derivative— — 139 139 — 139 
(1)The derivative fair values are based on analysis of each contract on a gross basis, excluding the impact of netting agreements with counterparties.
Schedule of Derivative Liabilities Measured at Fair Value
The following table presents the Company’s derivative assets and liabilities measured at fair value on a recurring basis:
Fair Value Measurements Using
Quoted Price in Active Markets (Level 1)Significant Other Inputs (Level 2)Significant Unobservable Inputs
(Level 3)
Total Fair Value
Netting(1)
Carrying Amount
(In millions)
March 31, 2021
Assets:
Commodity derivative instruments$— $39 $— $39 $(1)$38 
Liabilities:
Commodity derivative instruments— — (1)
Pipeline capacity embedded derivatives— 52 — 52 — 52 
Preferred Units embedded derivative— — 156 156 — 156 
December 31, 2020
Assets:
Commodity derivative instruments$— $11 $— $11 $— $11 
Liabilities:
Pipeline capacity embedded derivative— 53 — 53 — 53 
Preferred Units embedded derivative— — 139 139 — 139 
(1)The derivative fair values are based on analysis of each contract on a gross basis, excluding the impact of netting agreements with counterparties.
Schedule of Fair Value Measurement Inputs As of the March 31, 2021 valuation date, the Company used the forward B-rated Energy Bond Yield curve to develop the following key unobservable inputs used to value this embedded derivative:
Quantitative Information About Level 3 Fair Value Measurements
Fair Value at March 31, 2021
Valuation TechniqueSignificant Unobservable InputsRange/Value
(In millions)
Preferred Units embedded derivative$156 Option ModelAltus’ Imputed
Interest Rate
7.15-12.51%
Interest Rate
Volatility
38.75%
Schedule of Derivative Instruments on Consolidated Balance Sheet and Statement of Consolidated Operations The carrying value of the Company’s derivative assets and liabilities and their locations on the consolidated balance sheet are as follows:
March 31,
2021
December 31,
2020
(In millions)
Current Assets: Other current assets$34 $
Other Assets: Deferred charges and other
Total derivative assets$38 $11 
Current Liabilities: Other current liabilities$$— 
Deferred Credits and Other Noncurrent Liabilities: Other208 192 
Total derivative liabilities$209 $192 
Derivative Activity Recorded in the Statement of Consolidated Operations
The following table summarizes the effect of derivative instruments on the Company’s statement of consolidated operations:
 
For the Quarter Ended
March 31,
20212020
 (In millions)
Realized:
Commodity derivative instruments$148 $
Foreign currency derivative instruments— (1)
Realized gain, net148 — 
Unrealized:
Commodity derivative instruments26 17 
Pipeline capacity embedded derivatives(53)
Foreign currency derivative instruments— (5)
Preferred units embedded derivative(17)(62)
Unrealized gain (loss), net10 (103)
Derivative instrument gains (losses), net$158 $(103)