XML 109 R47.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SUPPLEMENTAL OIL AND GAS DISCLOSURES (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2019
Extractive Industries [Abstract]  
Revenue and Direct Cost Information Relating to Company's Oil and Gas Exploration and Production Activities
The following table sets forth revenue and direct cost information relating to the Company’s oil and gas exploration and production activities. Apache has no long-term agreements to purchase oil or gas production from foreign governments or authorities.
 
 
United
States
 
Canada(3)
 
Egypt(4)
 
North Sea
 
Other
International
 
Total(4)
 
 
(In millions, except per boe)
2019
 
 
 
 
 
 
 
 
 
 
 
 
Oil and gas production revenues
 
$
2,763

 
$

 
$
2,276

 
$
1,276

 
$

 
$
6,315

Operating cost:
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation, depletion, and amortization(1)
 
1,508

 

 
641

 
363

 

 
2,512

Asset retirement obligation accretion
 
29

 

 

 
76

 

 
105

Lease operating expenses
 
645

 

 
484

 
320

 

 
1,449

Gathering, processing, and transmission
 
299

 

 
40

 
45

 

 
384

Exploration expenses
 
688

 

 
100

 
2

 
15

 
805

Impairments related to oil and gas properties
 
1,633

 

 

 

 

 
1,633

Production taxes(2)
 
191

 

 

 

 

 
191

Income tax
 
(468
)
 

 
455

 
188

 

 
175

 
 
4,525

 

 
1,720

 
994

 
15

 
7,254

Results of operations
 
$
(1,762
)
 
$

 
$
556

 
$
282

 
$
(15
)
 
$
(939
)
2018
 
 
 
 
 
 
 
 
 
 
 
 
Oil and gas production revenues
 
$
3,279

 
$

 
$
2,748

 
$
1,321

 
$

 
$
7,348

Operating cost:
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation, depletion, and amortization(1)
 
1,206

 

 
688

 
371

 

 
2,265

Asset retirement obligation accretion
 
32

 

 

 
75

 

 
107

Lease operating expenses
 
670

 

 
428

 
341

 

 
1,439

Gathering, processing, and transmission
 
282

 

 
47

 
42

 

 
371

Exploration expenses
 
219

 

 
88

 
192

 
4

 
503

Impairments related to oil and gas properties
 
265

 

 
63

 
10

 

 
338

Production taxes(2)
 
203

 

 

 

 

 
203

Income tax
 
87

 

 
645

 
116

 

 
848

 
 
2,964

 

 
1,959

 
1,147

 
4

 
6,074

Results of operations
 
$
315

 
$

 
$
789

 
$
174

 
$
(4
)
 
$
1,274

2017
 
 
 
 
 
 
 
 
 
 
 
 
Oil and gas production revenues
 
$
2,271

 
$
231

 
$
2,307

 
$
1,078

 
$

 
$
5,887

Operating cost:
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation, depletion, and amortization(1)
 
924

 
72

 
707

 
433

 

 
2,136

Asset retirement obligation accretion
 
31

 
27

 

 
72

 

 
130

Lease operating expenses
 
584

 
103

 
362

 
335

 

 
1,384

Gathering, processing, and transmission
 
86

 
34

 
44

 
30

 

 
194

Exploration expenses
 
363

 
11

 
62

 
86

 
27

 
549

Production taxes(2)
 
153

 
11

 

 
(14
)
 

 
150

Income tax
 
45

 
(7
)
 
509

 
54

 

 
601

 
 
2,186

 
251

 
1,684

 
996

 
27

 
5,144

Results of operations
 
$
85

 
$
(20
)
 
$
623

 
$
82

 
$
(27
)
 
$
743

(1)
This amount only reflects DD&A of capitalized costs of oil and gas properties and, therefore, does not agree with DD&A reflected on Note 17—Business Segment Information.
(2)
Only reflects amounts directly related to oil and gas producing properties and, therefore, does not agree with taxes other than income reflected on Note 17—Business Segment Information.
(3)
During the third quarter of 2017, Apache completed the sale of its Canadian operations. For more information regarding this divestiture, please refer to Note 2—Acquisitions and Divestitures
(4)
Includes noncontrolling interest in Egypt.
Costs Incurred in Oil and Gas Property Acquisitions, Exploration and Development Activities
Costs Incurred in Oil and Gas Property Acquisitions, Exploration, and Development Activities
 
 
 
United
States
 
Canada
 
Egypt(2)
 
North Sea
 
Other
International
 
Total(2)
 
 
(In millions)
2019
 
 
 
 
 
 
 
 
 
 
 
 
Acquisitions:
 
 
 
 
 
 
 
 
 
 
 
 
Proved
 
$
3

 
$

 
$
5

 
$

 
$

 
$
8

Unproved
 
47

 

 
10

 

 

 
57

Exploration
 
162

 

 
139

 
62

 
105

 
468

Development
 
1,500

 

 
374

 
119

 
3

 
1,996

Costs incurred(1)
 
$
1,712

 
$

 
$
528

 
$
181

 
$
108

 
$
2,529

(1) Includes capitalized interest and asset retirement costs as follows:
 
 
 
 
 
Capitalized interest
 
$
23

 
$

 
$

 
$
5

 
$
4

 
$
32

Asset retirement costs
 
14

 

 

 
(111
)
 

 
(97
)
2018
 
 
 
 
 
 
 
 
 
 
 
 
Acquisitions:
 
 
 
 
 
 
 
 
 
 
 
 
Proved
 
$

 
$

 
$
6

 
$

 
$

 
$
6

Unproved
 
111

 

 
16

 

 

 
127

Exploration
 
640

 

 
175

 
113

 
12

 
940

Development
 
1,791

 

 
457

 
133

 

 
2,381

Costs incurred(1)
 
$
2,542

 
$

 
$
654

 
$
246

 
$
12

 
$
3,454

(1) Includes capitalized interest and asset retirement costs as follows:
 
 
 
Capitalized interest
 
$
23

 
$

 
$

 
$
11

 
$
2

 
$
36

Asset retirement costs
 
93

 

 

 
(62
)
 

 
31

2017
 
 
 
 
 
 
 
 
 
 
 
 
Acquisitions:
 
 
 
 
 
 
 
 
 
 
 
 
Proved
 
$
3

 
$

 
$
4

 
$

 
$

 
$
7

Unproved
 
136

 
5

 
40

 

 

 
181

Exploration
 
602

 
11

 
122

 
131

 
25

 
891

Development
 
1,118

 
52

 
387

 
250

 

 
1,807

Costs incurred(1)
 
$
1,859

 
$
68

 
$
553

 
$
381

 
$
25

 
$
2,886

(1) Includes capitalized interest and asset retirement costs as follows:
 
 
Capitalized interest
 
$
23

 
$
2

 
$

 
$
17

 
$
2

 
$
44

Asset retirement costs
 
15

 

 

 
55

 

 
70

(2) Includes a noncontrolling interest in Egypt.

The following table sets forth the capitalized costs and associated accumulated depreciation, depletion, and amortization relating to the Company’s oil and gas acquisition, exploration, and development activities:
 
 
 
United
States
 
Egypt(1)
 
North
Sea
 
Other
International
 
Total(1)
 
 
(In millions)
2019
 
 
 
 
 
 
 
 
 
 
Proved properties
 
$
20,291

 
$
11,614

 
$
8,635

 
$

 
$
40,540

Unproved properties
 
509

 
109

 
10

 
38

 
666

 
 
20,800

 
11,723

 
8,645

 
38

 
41,206

Accumulated DD&A
 
(11,783
)
 
(9,377
)
 
(6,700
)
 

 
(27,860
)
 
 
$
9,017

 
$
2,346

 
$
1,945

 
$
38

 
$
13,346

2018
 
 
 
 
 
 
 
 
 
 
Proved properties
 
$
22,699

 
$
11,184

 
$
8,462

 
$

 
$
42,345

Unproved properties
 
1,275

 
110

 
5

 
45

 
1,435

 
 
23,974

 
11,294

 
8,467

 
45

 
43,780

Accumulated DD&A
 
(12,217
)
 
(8,736
)
 
(6,332
)
 

 
(27,285
)
 
 
$
11,757

 
$
2,558

 
$
2,135

 
$
45

 
$
16,495

(1) Includes a noncontrolling interest in Egypt.
 
 
 
 

Proved Reserve Data
There are numerous uncertainties inherent in estimating quantities of proved reserves and projecting future rates of production and timing of development expenditures. The reserve data in the following tables only represent estimates and should not be construed as being exact.
 
 
 
Crude Oil and Condensate
 
 
(Thousands of barrels)
 
 
United
States
 
Canada
 
Egypt(1)
 
North
Sea
 
Total(1)
Proved developed reserves:
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
300,900

 
51,508

 
138,771

 
91,138

 
582,317

December 31, 2017
 
304,279

 

 
124,568

 
92,598

 
521,445

December 31, 2018
 
300,484

 

 
110,014

 
104,491

 
514,989

December 31, 2019
 
278,145

 

 
103,573

 
101,712

 
483,430

Proved undeveloped reserves:
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
21,088

 
7,906

 
20,187

 
10,784

 
59,965

December 31, 2017
 
31,904

 

 
16,198

 
14,013

 
62,115

December 31, 2018
 
45,182

 

 
9,484

 
11,278

 
65,944

December 31, 2019
 
46,716

 

 
10,831

 
10,049

 
67,596

Total proved reserves:
 
 
 
 
 
 
 
 
 
 
Balance December 31, 2016
 
321,988

 
59,414

 
158,958

 
101,922

 
642,282

Extensions, discoveries and other additions
 
48,391

 
14,025

 
27,140

 
16,023

 
105,579

Purchases of minerals in-place
 
46

 
375

 

 

 
421

Revisions of previous estimates
 
825

 
1,829

 
(9,839
)
 
6,510

 
(675
)
Production
 
(33,394
)
 
(2,425
)
 
(35,493
)
 
(17,844
)
 
(89,156
)
Sales of minerals in-place
 
(1,673
)
 
(73,218
)
 

 

 
(74,891
)
Balance December 31, 2017
 
336,183

 

 
140,766

 
106,611

 
583,560

Extensions, discoveries and other additions
 
61,976

 

 
22,473

 
15,682

 
100,131

Purchases of minerals in-place
 
140

 

 

 

 
140

Revisions of previous estimates
 
(14,334
)
 

 
(9,556
)
 
10,613

 
(13,277
)
Production
 
(38,252
)
 

 
(34,185
)
 
(17,137
)
 
(89,574
)
Sales of minerals in-place
 
(47
)
 

 

 

 
(47
)
Balance December 31, 2018
 
345,666

 

 
119,498

 
115,769

 
580,933

Extensions, discoveries and other additions
 
52,297

 

 
21,039

 
9,017

 
82,353

Purchases of minerals in-place
 

 

 

 

 

Revisions of previous estimates
 
(16,446
)
 

 
4,752

 
5,132

 
(6,562
)
Production
 
(38,344
)
 

 
(30,885
)
 
(18,157
)
 
(87,386
)
Sales of minerals in-place
 
(18,312
)
 

 

 

 
(18,312
)
Balance December 31, 2019
 
324,861

 

 
114,404

 
111,761

 
551,026

(1)
2019, 2018, 2017, and 2016 includes proved reserves of 38 MMbbls, 40 MMbbls, 47 MMbbls, and 53 MMbbls, respectively, attributable to a noncontrolling interest in Egypt.
 
 
Natural Gas Liquids
 
 
(Thousands of barrels)
 
 
United
States
 
Canada
 
Egypt(1)
 
North
Sea
 
Total(1)
Proved developed reserves:
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
155,124

 
13,866

 
1,266

 
1,627

 
171,883

December 31, 2017
 
171,005

 

 
685

 
2,025

 
173,715

December 31, 2018
 
197,574

 

 
502

 
1,938

 
200,014

December 31, 2019
 
158,794

 

 
667

 
2,317

 
161,778

Proved undeveloped reserves:
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
17,311

 
2,473

 
131

 
646

 
20,561

December 31, 2017
 
29,559

 

 
39

 
353

 
29,951

December 31, 2018
 
33,796

 

 
60

 
631

 
34,487

December 31, 2019
 
23,569

 

 
90

 
660

 
24,319

Total proved reserves:
 
 
 
 
 
 
 
 
 
 
Balance December 31, 2016
 
172,435

 
16,339

 
1,397

 
2,273

 
192,444

Extensions, discoveries and other additions
 
33,806

 
1,794

 
50

 
845

 
36,495

Purchases of minerals in-place
 
206

 
199

 

 

 
405

Revisions of previous estimates
 
12,982

 
(1,060
)
 
(425
)
 
(321
)
 
11,176

Production
 
(17,766
)
 
(1,032
)
 
(298
)
 
(419
)
 
(19,515
)
Sales of minerals in-place
 
(1,099
)
 
(16,240
)
 

 

 
(17,339
)
Balance December 31, 2017
 
200,564

 

 
724

 
2,378

 
203,666

Extensions, discoveries and other additions
 
60,990

 

 
144

 
1,444

 
62,578

Purchases of minerals in-place
 
40

 

 

 

 
40

Revisions of previous estimates
 
(9,250
)
 

 
31

 
(819
)
 
(10,038
)
Production
 
(20,969
)
 

 
(337
)
 
(434
)
 
(21,740
)
Sales of minerals in-place
 
(5
)
 

 

 

 
(5
)
Balance December 31, 2018
 
231,370

 

 
562

 
2,569

 
234,501

Extensions, discoveries and other additions
 
41,343

 

 
27

 
697

 
42,067

Purchases of minerals in-place
 

 

 

 

 

Revisions of previous estimates
 
(32,569
)
 

 
508

 
345

 
(31,716
)
Production
 
(24,959
)
 

 
(340
)
 
(634
)
 
(25,933
)
Sales of minerals in-place
 
(32,822
)
 

 

 

 
(32,822
)
Balance December 31, 2019
 
182,363

 

 
757

 
2,977

 
186,097

(1)    2019, 2018, 2017, and 2016 includes proved reserves of 252 Mbbls, 187 Mbbls, 241 Mbbls, and 466 Mbbls, respectively, attributable to a noncontrolling interest in Egypt.

 
 
 
Natural Gas
 
 
(Millions of cubic feet)
 
 
United
States
 
Canada
 
Egypt(1)
 
North
Sea
 
Total(1)
Proved developed reserves:
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
1,200,379

 
553,724

 
675,559

 
86,948

 
2,516,610

December 31, 2017
 
1,347,009

 

 
540,667

 
83,342

 
1,971,018

December 31, 2018
 
1,626,403

 

 
476,132

 
95,347

 
2,197,882

December 31, 2019
 
945,938

 

 
433,382

 
106,329

 
1,485,649

Proved undeveloped reserves:
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
231,304

 
45,312

 
42,109

 
23,813

 
342,538

December 31, 2017
 
297,226

 

 
47,255

 
11,063

 
355,544

December 31, 2018
 
267,090

 

 
33,006

 
15,804

 
315,900

December 31, 2019
 
115,040

 

 
24,704

 
16,604

 
156,348

Total proved reserves:
 
 
 
 
 
 
 
 
 
 
Balance December 31, 2016
 
1,431,683

 
599,036

 
717,668

 
110,761

 
2,859,148

Extensions, discoveries and other additions
 
378,747

 
49,780

 
81,245

 
17,646

 
527,418

Purchases of minerals in-place
 
4,434

 
4,319

 

 

 
8,753

Revisions of previous estimates
 
(5,431
)
 
92,207

 
(70,030
)
 
(17,387
)
 
(641
)
Production
 
(143,943
)
 
(47,990
)
 
(140,961
)
 
(16,615
)
 
(349,509
)
Sales of minerals in-place
 
(21,255
)
 
(697,352
)
 

 

 
(718,607
)
Balance December 31, 2017
 
1,644,235

 

 
587,922

 
94,405

 
2,326,562

Extensions, discoveries and other additions
 
704,135

 

 
79,394

 
55,274

 
838,803

Purchases of minerals in-place
 
906

 

 

 

 
906

Revisions of previous estimates
 
(239,204
)
 

 
(38,892
)
 
(21,933
)
 
(300,029
)
Production
 
(216,538
)
 

 
(119,286
)
 
(16,595
)
 
(352,419
)
Sales of minerals in-place
 
(41
)
 

 

 

 
(41
)
Balance December 31, 2018
 
1,893,493

 

 
509,138

 
111,151

 
2,513,782

Extensions, discoveries and other additions
 
249,205

 

 
34,758

 
27,711

 
311,674

Purchases of minerals in-place
 

 

 

 

 

Revisions of previous estimates
 
(509,753
)
 

 
18,570

 
4,015

 
(487,168
)
Production
 
(233,447
)
 

 
(104,380
)
 
(19,944
)
 
(357,771
)
Sales of minerals in-place
 
(338,520
)
 

 

 

 
(338,520
)
Balance December 31, 2019
 
1,060,978

 

 
458,086

 
122,933

 
1,641,997

(1)   2019, 2018, 2017, and 2016 include proved reserves of 153 Bcf, 170 Bcf, 196 Bcf, and 239 Bcf, respectively, attributable to a noncontrolling interest in Egypt.

 
 
Total Equivalent Reserves
 
 
(Thousands barrels of oil equivalent)
 
 
United
States
 
Canada
 
Egypt(1)
 
North
Sea
 
Total(1)
Proved developed reserves:
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
656,087

 
157,662

 
252,630

 
107,256

 
1,173,635

December 31, 2017
 
699,786

 

 
215,364

 
108,513

 
1,023,663

December 31, 2018
 
769,125

 

 
189,871

 
122,320

 
1,081,316

December 31, 2019
 
594,595

 

 
176,470

 
121,751

 
892,816

Proved undeveloped reserves:
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
76,950

 
17,931

 
27,336

 
15,399

 
137,616

December 31, 2017
 
111,001

 

 
24,112

 
16,210

 
151,323

December 31, 2018
 
123,493

 

 
15,045

 
14,543

 
153,081

December 31, 2019
 
89,458

 

 
15,038

 
13,476

 
117,972

Total proved reserves:
 
 
 
 
 
 
 
 
 
 
Balance December 31, 2016
 
733,037

 
175,593

 
279,966

 
122,655

 
1,311,251

Extensions, discoveries and other additions
 
145,322

 
24,115

 
40,731

 
19,809

 
229,977

Purchases of minerals in-place
 
991

 
1,294

 

 

 
2,285

Revisions of previous estimates
 
12,903

 
16,136

 
(21,936
)
 
3,291

 
10,394

Production
 
(75,151
)
 
(11,455
)
 
(59,285
)
 
(21,032
)
 
(166,923
)
Sales of minerals in-place
 
(6,315
)
 
(205,683
)
 

 

 
(211,998
)
Balance December 31, 2017
 
810,787

 

 
239,476

 
124,723

 
1,174,986

Extensions, discoveries and other additions
 
240,322

 

 
35,849

 
26,338

 
302,509

Purchases of minerals in-place
 
331

 

 

 

 
331

Revisions of previous estimates
 
(63,451
)
 

 
(16,007
)
 
6,139

 
(73,319
)
Production
 
(95,312
)
 

 
(54,402
)
 
(20,337
)
 
(170,051
)
Sales of minerals in-place
 
(59
)
 

 

 

 
(59
)
Balance December 31, 2018
 
892,618

 

 
204,916

 
136,863

 
1,234,397

Extensions, discoveries and other additions
 
135,174

 

 
26,859

 
14,333

 
176,366

Purchases of minerals in-place
 

 

 

 

 

Revisions of previous estimates
 
(133,974
)
 

 
8,355

 
6,146

 
(119,473
)
Production
 
(102,211
)
 

 
(48,622
)
 
(22,115
)
 
(172,948
)
Sales of minerals in-place
 
(107,554
)
 

 

 

 
(107,554
)
Balance December 31, 2019
 
684,053

 

 
191,508

 
135,227

 
1,010,788

(1)   2019, 2018, 2017, and 2016 include total proved reserves of 64 MMboe, 68 MMboe, 80MMboe, and 93 MMboe, respectively, attributable to a noncontrolling interest in Egypt.
Unaudited Information of Future Net Cash Flows For Oil and Gas Reserves, Net of Income Tax Expense
The following table sets forth unaudited information concerning future net cash flows for proved oil and gas reserves, net of income tax expense. Income tax expense has been computed using expected future tax rates and giving effect to tax deductions and credits available, under current laws, and which relate to oil and gas producing activities. This information does not purport to present the fair market value of the Company’s oil and gas assets, but does present a standardized disclosure concerning possible future net cash flows that would result under the assumptions used.
 
 
 
United
States
 
Egypt(2)
 
North
Sea
 
Total(2)
 
 
(In millions)
2019
 
 
 
 
 
 
 
 
Cash inflows
 
$
21,694

 
$
8,306

 
$
7,454

 
$
37,454

Production costs
 
(10,642
)
 
(1,847
)
 
(2,730
)
 
(15,219
)
Development costs
 
(1,740
)
 
(707
)
 
(2,651
)
 
(5,098
)
Income tax expense
 
(27
)
 
(1,930
)
 
(784
)
 
(2,741
)
Net cash flows
 
9,285

 
3,822

 
1,289

 
14,396

10 percent discount rate
 
(4,003
)
 
(808
)
 
297

 
(4,514
)
Discounted future net cash flows(1)
 
$
5,282

 
$
3,014

 
$
1,586

 
$
9,882

2018
 
 
 
 
 
 
 
 
Cash inflows
 
$
29,906

 
$
9,866

 
$
9,206

 
$
48,978

Production costs
 
(13,699
)
 
(1,799
)
 
(2,588
)
 
(18,086
)
Development costs
 
(2,150
)
 
(792
)
 
(2,714
)
 
(5,656
)
Income tax expense
 
(19
)
 
(2,455
)
 
(1,352
)
 
(3,826
)
Net cash flows
 
14,038

 
4,820

 
2,552

 
21,410

10 percent discount rate
 
(6,516
)
 
(1,066
)
 
(107
)
 
(7,689
)
Discounted future net cash flows(1)
 
$
7,522

 
$
3,754

 
$
2,445

 
$
13,721

2017
 
 
 
 
 
 
 
 
Cash inflows
 
$
24,271

 
$
9,254

 
$
6,230

 
$
39,755

Production costs
 
(10,618
)
 
(1,749
)
 
(2,459
)
 
(14,826
)
Development costs
 
(1,659
)
 
(1,052
)
 
(2,795
)
 
(5,506
)
Income tax expense
 
(42
)
 
(2,078
)
 
(353
)
 
(2,473
)
Net cash flows
 
11,952

 
4,375

 
623

 
16,950

10 percent discount rate
 
(6,080
)
 
(1,034
)
 
247

 
(6,867
)
Discounted future net cash flows(1)
 
$
5,872

 
$
3,341

 
$
870

 
$
10,083

(1)
Estimated future net cash flows before income tax expense, discounted at 10 percent per annum, totaled approximately $12.4 billion, $16.9 billion, and $12.2 billion as of December 31, 2019, 2018, and 2017, respectively.
(2)
Includes discounted future net cash flows of approximately $1.0 billion, $1.3 billion, and $1.1 billion in 2019, 2018, and 2017, respectively, attributable to a noncontrolling interest in Egypt.
Principal Sources of Change In Discounted Future Net Cash Flows

The following table sets forth the principal sources of change in the discounted future net cash flows:
 
 
For the Year Ended December 31,        
 
 
2019
 
2018
 
2017
 
 
(In millions)
Sales, net of production costs
 
$
(4,291
)
 
$
(5,335
)
 
$
(4,158
)
Net change in prices and production costs
 
(3,034
)
 
3,902

 
3,651

Discoveries and improved recovery, net of related costs
 
2,042

 
3,889

 
2,273

Change in future development costs
 
(75
)
 
47

 
(279
)
Previously estimated development costs incurred during the period
 
983

 
910

 
719

Revision of quantities
 
(741
)
 
(648
)
 
(344
)
Purchases of minerals in-place
 

 
6

 
9

Accretion of discount
 
1,693

 
1,216

 
952

Change in income taxes
 
720

 
(1,125
)
 
(617
)
Sales of minerals in-place
 
(817
)
 
(1
)
 
(809
)
Change in production rates and other
 
(319
)
 
777

 
626

 
 
$
(3,839
)
 
$
3,638

 
$
2,023