XML 37 R27.htm IDEA: XBRL DOCUMENT v3.21.2
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES (Tables)
9 Months Ended
Sep. 30, 2021
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Commodity Derivative Positions
As of September 30, 2021, the Company had the following open crude oil derivative positions:
Fixed-Price Swaps
Production PeriodSettlement IndexMbblsWeighted Average Fixed Price
October—December 2021NYMEX WTI1,012 $58.59
October—December 2021Dated Brent828 $61.44
As of September 30, 2021, the Company had the following open crude oil financial basis swap contracts:
Production PeriodSettlement IndexMbblsWeighted Average Price Differential
October—December 2021Midland-WTI/Cushing-WTI1,012 $0.70
As of September 30, 2021, the Company had the following open natural gas financial basis swap contracts:
Basis Swap PurchasedBasis Swap Sold
Production PeriodSettlement IndexMMBtu
(in 000’s)
Weighted Average Price DifferentialMMBtu
(in 000’s)
Weighted Average Price Differential
October—December 2021NYMEX Henry Hub/IF Waha11,050 $(0.42)— 
October—December 2021NYMEX Henry Hub/IF HSC— 11,050 $(0.07)
January—December 2022NYMEX Henry Hub/IF Waha43,800 $(0.45)— 
January—December 2022NYMEX Henry Hub/IF HSC— 43,800 $(0.08)
January—December 2023NYMEX Henry Hub/IF Waha29,200 $(0.40)— 
January—December 2023NYMEX Henry Hub/IF HSC— 29,200 $0.02
Schedule of Derivative Assets Measured at Fair Value
The following table presents the Company’s derivative assets and liabilities measured at fair value on a recurring basis:
Fair Value Measurements Using
Quoted Price in Active Markets
(Level 1)
Significant Other Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Total
Fair Value
Netting(1)
Carrying Amount
(In millions)
September 30, 2021
Liabilities:
Commodity derivative instruments— 32 — 32 — 32 
Pipeline capacity embedded derivatives— 47 — 47 — 47 
Preferred Units embedded derivative— — 120 120 — 120 
December 31, 2020
Assets:
Commodity derivative instruments$— $11 $— $11 $— $11 
Liabilities:
Pipeline capacity embedded derivative— 53 — 53 — 53 
Preferred Units embedded derivative— — 139 139 — 139 
(1)    The derivative fair values are based on analysis of each contract on a gross basis, excluding the impact of netting agreements with counterparties.
Schedule of Derivative Liabilities Measured at Fair Value
The following table presents the Company’s derivative assets and liabilities measured at fair value on a recurring basis:
Fair Value Measurements Using
Quoted Price in Active Markets
(Level 1)
Significant Other Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Total
Fair Value
Netting(1)
Carrying Amount
(In millions)
September 30, 2021
Liabilities:
Commodity derivative instruments— 32 — 32 — 32 
Pipeline capacity embedded derivatives— 47 — 47 — 47 
Preferred Units embedded derivative— — 120 120 — 120 
December 31, 2020
Assets:
Commodity derivative instruments$— $11 $— $11 $— $11 
Liabilities:
Pipeline capacity embedded derivative— 53 — 53 — 53 
Preferred Units embedded derivative— — 139 139 — 139 
(1)    The derivative fair values are based on analysis of each contract on a gross basis, excluding the impact of netting agreements with counterparties.
Schedule of Fair Value Measurement Inputs As of the September 30, 2021 valuation date, the Company used the forward B-rated Energy Bond Yield curve to develop the following key unobservable inputs used to value this embedded derivative:
Quantitative Information About Level 3 Fair Value Measurements
Fair Value as of
September 30, 2021
Valuation TechniqueSignificant Unobservable InputsRange/Value
(In millions)
Preferred Units embedded derivative$120 Option ModelAltus’ Imputed
Interest Rate
5.53-11.54%
Interest Rate
Volatility
38.03%
Schedule of Derivative Instruments on Consolidated Balance Sheet and Statement of Consolidated Operations The carrying value of the Company’s derivative assets and liabilities and their locations on the consolidated balance sheet are as follows:
September 30,
2021
December 31,
2020
(In millions)
Current Assets: Other current assets$— $
Other Assets: Deferred charges and other— 
Total derivative assets$— $11 
Current Liabilities: Other current liabilities$31 $— 
Deferred Credits and Other Noncurrent Liabilities: Other168 192 
Total derivative liabilities$199 $192 
Derivative Activity Recorded in the Statement of Consolidated Operations
The following table summarizes the effect of derivative instruments on the Company’s statement of consolidated operations:
 
For the Quarter Ended
September 30,
For the Nine Months Ended
September 30,
2021202020212020
 (In millions)
Realized:
Commodity derivative instruments$(37)$(83)$63 $(119)
Foreign currency derivative instruments— — — (1)
Realized gain (loss), net(37)(83)63 (120)
Unrealized:
Commodity derivative instruments29 91 (43)(3)
Pipeline capacity embedded derivatives(62)
Foreign currency derivative instruments— — (1)
Preferred units embedded derivative(3)19 (76)
Unrealized loss, net37 99 (18)(142)
Derivative instrument gains (losses), net$— $16 $45 $(262)