XML 132 R31.htm IDEA: XBRL DOCUMENT v3.20.4
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES (Tables)
12 Months Ended
Dec. 31, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Instruments
As of December 31, 2020, the Company had the following open natural gas financial basis swap contracts:
Basis Swap PurchasedBasis Swap Sold
Production PeriodSettlement IndexMMBtu
(in 000’s)
Weighted Average Price DifferentialMMBtu
(in 000’s)
Weighted Average Price Differential
April—December 2021NYMEX Henry Hub/IF Waha37,580 $(0.43)— 
April—December 2021NYMEX Henry Hub/IF HSC— 37,580 $(0.07)
January—December 2022NYMEX Henry Hub/IF Waha43,800 $(0.45)— 
January—December 2022NYMEX Henry Hub/IF HSC— 43,800 $(0.08)
Schedule of Derivative Assets Measured at Fair Value
The following table presents the Company’s derivative assets and liabilities measured at fair value on a recurring basis:
Fair Value Measurements Using
Quoted Price in Active Markets (Level 1)Significant Other Inputs (Level 2)Significant Unobservable Inputs
(Level 3)
Total Fair Value
Netting(1)
Carrying Amount
(In millions)
December 31, 2020
Assets:
Commodity derivative instruments$— $11 $— $11 $— $11 
Liabilities:
Pipeline capacity embedded derivatives— 53 — 53 — 53 
Preferred Units embedded derivative— — 139 139 — 139 
December 31, 2019
Assets:
Pipeline capacity embedded derivative$— $$— $$— $
Foreign currency derivative instruments— — — 
Liabilities:
Preferred Units embedded derivative— — 103 103 — 103 
(1)The derivative fair values are based on analysis of each contract on a gross basis, excluding the impact of netting agreements with counterparties.
Schedule of Derivative Liabilities Measured at Fair Value
The following table presents the Company’s derivative assets and liabilities measured at fair value on a recurring basis:
Fair Value Measurements Using
Quoted Price in Active Markets (Level 1)Significant Other Inputs (Level 2)Significant Unobservable Inputs
(Level 3)
Total Fair Value
Netting(1)
Carrying Amount
(In millions)
December 31, 2020
Assets:
Commodity derivative instruments$— $11 $— $11 $— $11 
Liabilities:
Pipeline capacity embedded derivatives— 53 — 53 — 53 
Preferred Units embedded derivative— — 139 139 — 139 
December 31, 2019
Assets:
Pipeline capacity embedded derivative$— $$— $$— $
Foreign currency derivative instruments— — — 
Liabilities:
Preferred Units embedded derivative— — 103 103 — 103 
(1)The derivative fair values are based on analysis of each contract on a gross basis, excluding the impact of netting agreements with counterparties.
Schedule of Fair Value Measurement Inputs As of the December 31, 2020 valuation date, the Company used the forward B-rated Energy Bond Yield curve to develop the following key unobservable inputs used to value this embedded derivative:
Quantitative Information About Level 3 Fair Value Measurements
Fair Value at December 31, 2020Valuation TechniqueSignificant Unobservable InputsRange/Value
(In millions)
Preferred Units embedded derivative$139 Option ModelAltus’ Imputed Interest Rate
7.32-11.73%
Interest Rate Volatility37.08%
Schedule of Derivative Instruments on Consolidated Balance Sheet and Statement of Consolidated Operations The carrying value of the Company’s derivative assets and liabilities and their locations on the consolidated balance sheet are as follows:
20202019
(In millions)
Current Assets: Other current assets$$
Noncurrent Assets: Deferred charges and other
Total derivative assets$11 $
Deferred Credits and Other Noncurrent Liabilities: Other$192 $103 
Total derivative liabilities$192 $103 
Derivative Activity Recorded in the Statement of Consolidated Operations
The following table summarizes the effect of derivative instruments on the Company’s statement of consolidated operations:
 For the Year Ended December 31,
202020192018
 (In millions)
Realized:
Commodity derivative instruments$(135)$27 $(81)
Amortization of put premium, realized loss— — (39)
Foreign currency derivative instruments(1)— — 
Treasury-lock— (18)— 
Realized gain (loss), net(136)(120)
Unrealized:
Commodity derivative instruments11 (44)103 
Pipeline capacity embedded derivatives(61)— 
Foreign currency derivative instruments(1)— 
Preferred Units embedded derivative(36)(9)— 
Unrealized gain (loss), net(87)(44)103 
Derivative instrument losses, net$(223)$(35)$(17)