XML 219 R118.htm IDEA: XBRL DOCUMENT v3.20.4
SUPPLEMENTAL OIL AND GAS DISCLOSURES (Unaudited) - Future Net Cash Flows (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Cash inflows $ 22,219 $ 37,454 $ 48,978
Production costs (10,336) (15,219) (18,086)
Development costs (4,636) (5,098) (5,656)
Income tax expense (780) (2,741) (3,826)
Net cash flows 6,467 14,396 21,410
10 percent discount rate (1,155) (4,514) (7,689)
Discounted future net cash flows $ 5,312 9,882 13,721
Estimated future net cash flow before income tax expenses 10.00%    
Total estimated future net cash flows before income tax expense discounted at 10 percent per annum $ 7,100 12,400 16,900
United States      
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Cash inflows 12,537 21,694 29,906
Production costs (6,244) (10,642) (13,699)
Development costs (1,555) (1,740) (2,150)
Income tax expense 0 (27) (19)
Net cash flows 4,738 9,285 14,038
10 percent discount rate (1,829) (4,003) (6,516)
Discounted future net cash flows 2,909 5,282 7,522
Egypt      
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Cash inflows 5,560 8,306 9,866
Production costs (1,704) (1,847) (1,799)
Development costs (633) (707) (792)
Income tax expense (1,096) (1,930) (2,455)
Net cash flows 2,127 3,822 4,820
10 percent discount rate (437) (808) (1,066)
Discounted future net cash flows 1,690 3,014 3,754
Egypt | Noncontrolling Interests      
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Discounted future net cash flows 563 1,000 1,300
North Sea      
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Cash inflows 4,122 7,454 9,206
Production costs (2,388) (2,730) (2,588)
Development costs (2,448) (2,651) (2,714)
Income tax expense 316 (784) (1,352)
Net cash flows (398) 1,289 2,552
10 percent discount rate 1,111 297 (107)
Discounted future net cash flows $ 713 $ 1,586 $ 2,445