XML 51 R30.htm IDEA: XBRL DOCUMENT v3.6.0.2
Change in Accounting Principle (Tables)
12 Months Ended
Dec. 31, 2016
Accounting Changes and Error Corrections [Abstract]  
Schedule of effects of the change to the successful efforts method
The following tables present the effects of the change to the successful efforts method in the statement of consolidated operations:
 
Changes to the Statement of Consolidated Operations and Statement of Consolidated Comprehensive Income (Loss)
For the Year Ended December 31, 2016
Under Full Cost
 
Changes*
 
As Reported Under Successful Efforts
 
(In millions, except per share data)
Oil revenues
$
3,983

 
$
189

 
$
4,172

Natural gas revenues
997

 
(30
)
 
967

NGL revenues
228

 

 
228

Oil and gas production revenues
5,208

 
159

 
5,367

Other
(38
)
 
4

 
(34
)
Gain on divestiture
17

 
4

 
21

Exploration

 
473

 
473

Depreciation, depletion, and amortization:
 
 
 
 
 
Oil and gas property and equipment
 
 
 
 
 
Recurring
1,974

 
486

 
2,460

Additional
1,438

 
(1,438
)
 

Impairments
677

 
426

 
1,103

Financing costs, net
365

 
52

 
417

Current income tax provision
232

 
159

 
391

Deferred income tax benefit
(721
)
 
(112
)
 
(833
)
NET LOSS FROM CONTINUING OPERATIONS INCLUDING NONCONTROLLING INTEREST
(1,361
)
 
121

 
(1,240
)
   Net income (loss) attributable to noncontrolling interest
(26
)
 
158

 
132

NET LOSS FROM CONTINUING OPERATIONS ATTRIBUTABLE TO COMMON SHAREHOLDERS
(1,335
)
 
(37
)
 
(1,372
)
   Net loss from discontinued operations, net of tax
(33
)
 

 
(33
)
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS
(1,368
)
 
(37
)
 
(1,405
)
 
 
 
 
 
 
Per Common Share
 
 
 
 
 
Basic and diluted net loss from continuing operations per share
$
(3.52
)
 
$
(0.10
)
 
$
(3.62
)
Basic and diluted net loss from discontinued operations per share
(0.09
)
 

 
(0.09
)
Basic and diluted net loss per share
$
(3.61
)
 
$
(0.10
)
 
$
(3.71
)
 
 
 
 
 
 
Other Comprehensive Income
 
 
 
 
 
COMPREHENSIVE LOSS ATTRIBUTABLE TO COMMON STOCK
(1,361
)
 
(37
)
 
(1,398
)
 
Changes to the Statement of Consolidated Operations and Statement of Consolidated Comprehensive Income (Loss)
For the Year Ended December 31, 2015
Under Full Cost
 
Changes*
 
As Reported Under Successful Efforts
 
(In millions, except per share data)
Oil revenues
$
4,999

 
$
108

 
$
5,107

Natural gas revenues
1,157

 
19

 
1,176

NGL revenues
227

 

 
227

Oil and gas production revenues
6,383

 
127

 
6,510

Other
(76
)
 
174

 
98

Gain on divestiture
59

 
222

 
281

Exploration

 
2,771

 
2,771

General and administrative
377

 
3

 
380

Depreciation, depletion, and amortization:
 
 
 
 
 
Oil and gas property and equipment
 
 
 
 
 
Recurring
3,531

 
(555
)
 
2,976

Additional
25,517

 
(25,517
)
 

Impairments
1,920

 
7,552

 
9,472

Financing costs, net
299

 
212

 
511

Current income tax provision
309

 
126

 
435

Deferred income tax benefit
(5,778
)
 
4,333

 
(1,445
)
NET LOSS FROM CONTINUING OPERATIONS INCLUDING NONCONTROLLING INTEREST
(22,757
)
 
11,598

 
(11,159
)
   Net loss attributable to noncontrolling interest
(409
)
 
94

 
(315
)
NET LOSS FROM CONTINUING OPERATIONS ATTRIBUTABLE TO COMMON SHAREHOLDERS
(22,348
)
 
11,504

 
(10,844
)
   Net income (loss) from discontinued operations, net of tax
(771
)
 
1,263

 
492

NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS
(23,119
)
 
12,767

 
(10,352
)
 
 
 
 
 
 
Per Common Share
 
 
 
 
 
Basic and diluted net loss from continuing operations per share
$
(59.16
)
 
$
30.46

 
$
(28.70
)
Basic and diluted net income (loss) from discontinued operations per share
(2.04
)
 
3.34

 
1.30

Basic and diluted net loss per share
$
(61.20
)
 
$
33.80

 
$
(27.40
)
 
 
 
 
 
 
Other Comprehensive Income
 
 
 
 
 
Pension and postretirement benefit plan, net of tax
$

 
$
(3
)
 
$
(3
)
COMPREHENSIVE LOSS ATTRIBUTABLE TO COMMON STOCK
(23,119
)
 
12,764

 
(10,355
)
 
Changes to the Statement of Consolidated Operations and Statement of Consolidated Comprehensive Income (Loss)
For the Year Ended December 31, 2014
Under Full Cost
 
Changes*
 
As Reported Under Successful Efforts
 
(In millions, except per share data)
Oil revenues
$
10,040

 
$
70

 
$
10,110

Natural gas revenues
1,983

 
34

 
2,017

NGL revenues
668

 

 
668

Oil and gas production revenues
12,691

 
104

 
12,795

Other
290

 
(5
)
 
285

Loss on divestiture
(180
)
 
(1,428
)
 
(1,608
)
Exploration

 
2,499

 
2,499

General and administrative
451

 
2

 
453

Depreciation, depletion, and amortization:
 
 
 
 
 
Oil and gas property and equipment
 
 
 
 
 
Recurring
4,388

 
(193
)
 
4,195

Additional
5,001

 
(5,001
)
 

Impairments
1,919

 
5,183

 
7,102

Financing costs, net
211

 
202

 
413

Current income tax provision
1,177

 
104

 
1,281

Deferred income tax benefit
(514
)
 
(1,285
)
 
(1,799
)
NET LOSS FROM CONTINUING OPERATIONS INCLUDING NONCONTROLLING INTEREST
(3,472
)
 
(2,840
)
 
(6,312
)
   Net income attributable to noncontrolling interest
343

 
(2
)
 
341

NET LOSS FROM CONTINUING OPERATIONS ATTRIBUTABLE TO COMMON SHAREHOLDERS
(3,815
)
 
(2,838
)
 
(6,653
)
   Net loss from discontinued operations, net of tax
(1,588
)
 
(119
)
 
(1,707
)
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS
(5,403
)
 
(2,957
)
 
(8,360
)
 
 
 
 
 
 
Per Common Share
 
 
 
 
 
Basic and diluted net loss from continuing operations per share
$
(9.93
)
 
$
(7.39
)
 
$
(17.32
)
Basic and diluted net loss from discontinued operations per share
(4.13
)
 
(0.31
)
 
(4.44
)
Basic and diluted net loss per share
$
(14.06
)
 
$
(7.70
)
 
$
(21.76
)
 
 
 
 
 
 
Other Comprehensive Income
 
 
 
 
 
COMPREHENSIVE LOSS ATTRIBUTABLE TO COMMON STOCK
$
(5,404
)
 
$
(2,957
)
 
$
(8,361
)

The following tables present the effects of the change to the successful efforts method in the statement of consolidated cash flows:
 
Changes to the Statement of Consolidated Cash Flows
For the Year Ended December 31, 2016
Under Full Cost
 
Changes*
 
As Reported Under Successful Efforts
 
(In millions)
Net loss including noncontrolling interest
$
(1,394
)
 
$
121

 
$
(1,273
)
Gain on divestitures, net
(17
)
 
(4
)
 
(21
)
Exploratory dry hole expense and unproved leasehold impairments

 
353

 
353

Depreciation, depletion, and amortization
3,570

 
(952
)
 
2,618

Impairments
677

 
426

 
1,103

Benefit from deferred income taxes
(721
)
 
(112
)
 
(833
)
Changes in operating assets and liabilities
138

 
15

 
153

Net cash provided by continuing operating activities
2,606

 
(153
)
 
2,453

Additions to oil and gas property
(1,776
)
 
166

 
(1,610
)
Net cash used in investing activities
(1,826
)
 
166

 
(1,660
)
Other
6

 
(13
)
 
(7
)
Net cash used in financing activities
(847
)
 
(13
)
 
(860
)
NET DECREASE IN CASH
(90
)
 

 
(90
)
BEGINNING CASH BALANCE
1,467

 

 
1,467

ENDING CASH BALANCE
1,377

 

 
1,377

 
Changes to the Statement of Consolidated Cash Flows
For the Year Ended December 31, 2015
Under Full Cost
 
Changes*
 
As Reported Under Successful Efforts
 
(In millions)
Net loss including noncontrolling interest
$
(23,528
)
 
$
12,861

 
$
(10,667
)
Loss (income) from discontinued operations
771

 
(1,263
)
 
(492
)
Gain on divestitures, net
(59
)
 
(222
)
 
(281
)
Exploratory dry hole expense and unproved leasehold impairments

 
2,595

 
2,595

Depreciation, depletion, and amortization
29,372

 
(26,072
)
 
3,300

Impairments
1,920

 
7,552

 
9,472

Other noncash items, net
161

 
(154
)
 
7

Benefit from deferred income taxes
(5,778
)
 
4,333

 
(1,445
)
Changes in operating assets and liabilities
(170
)
 
90

 
(80
)
Net cash provided by operating activities - continuing operations
2,834

 
(280
)
 
2,554

Net cash provided by operating activities - discontinued operations
150

 
(37
)
 
113

Additions to oil and gas property
(4,578
)
 
370

 
(4,208
)
Net cash used in investing activities - continuing operations
(3,659
)
 
370

 
(3,289
)
Net cash provided by investing activities - discontinued operations
4,335

 
37

 
4,372

NET INCREASE IN CASH
698

 
90

 
788

BEGINNING CASH BALANCE
769

 
(90
)
 
679

ENDING CASH BALANCE
1,467

 

 
1,467

 
Changes to the Statement of Consolidated Cash Flows
For the Year Ended December 31, 2014
Under Full Cost
 
Changes*
 
As Reported Under Successful Efforts
 
(In millions)
Net loss including noncontrolling interest
$
(5,060
)
 
$
(2,959
)
 
$
(8,019
)
Income from discontinued operations
1,588

 
119

 
1,707

Loss on divestitures, net
180

 
1,428

 
1,608

Exploratory dry hole expense and unproved leasehold impairments

 
2,294

 
2,294

Depreciation, depletion, and amortization
9,720

 
(5,194
)
 
4,526

Impairments
1,919

 
5,183

 
7,102

Benefit from deferred income taxes
(514
)
 
(1,285
)
 
(1,799
)
Changes in operating assets and liabilities
(239
)
 
(90
)
 
(329
)
Net cash provided by operating activities - continuing operations
7,517

 
(504
)
 
7,013

Net cash provided by operating activities - discontinued operations
944

 

 
944

Additions to oil and gas property
(9,022
)
 
414

 
(8,608
)
Net cash used in investing activities - continuing operations
(8,585
)
 
414

 
(8,171
)
Net cash used in investing activities - discontinued operations
(219
)
 

 
(219
)
NET DECREASE IN CASH
(1,137
)
 
(90
)
 
(1,227
)
BEGINNING CASH BALANCE
1,906

 

 
1,906

ENDING CASH BALANCE
769

 
(90
)
 
679

The following tables present the effects of the change to the successful efforts method in the consolidated balance sheet:
 
Changes to the Consolidated Balance Sheet
December 31, 2016
Under Full Cost
 
Changes*
 
As Reported Under Successful Efforts
 
(In millions)
PROPERTY AND EQUIPMENT:
 
 
 
 
 
Property and equipment - cost
$
95,371

 
$
(48,622
)
 
$
46,749

Less: Accumulated depreciation, depletion, and amortization
(83,230
)
 
55,348

 
(27,882
)
PROPERTY AND EQUIPMENT, NET
12,141

 
6,726

 
18,867

TOTAL ASSETS
15,793

 
6,726

 
22,519

Income taxes
353

 
1,357

 
1,710

Paid-in capital
12,225

 
139

 
12,364

Accumulated deficit
(8,521
)
 
5,136

 
(3,385
)
Accumulated other comprehensive loss
(109
)
 
(3
)
 
(112
)
Noncontrolling interest
1,344

 
97

 
1,441

TOTAL EQUITY
2,310

 
5,369

 
7,679

 
Changes to the Consolidated Balance Sheet
December 31, 2015
Under Full Cost
 
Changes*
 
As Reported Under Successful Efforts
 
(In millions)
PROPERTY AND EQUIPMENT:
 
 
 
 
 
Property and equipment - cost
$
93,825

 
$
(47,675
)
 
$
46,150

Less: Accumulated depreciation, depletion, and amortization
(79,706
)
 
54,394

 
(25,312
)
PROPERTY AND EQUIPMENT, NET
14,119

 
6,719

 
20,838

TOTAL ASSETS
18,781

 
6,719

 
25,500

Income taxes
1,072

 
1,457

 
2,529

Paid-in capital
12,467

 
152

 
12,619

Accumulated deficit
(7,153
)
 
5,173

 
(1,980
)
Accumulated other comprehensive loss
(116
)
 
(3
)
 
(119
)
Noncontrolling interest
1,662

 
(60
)
 
1,602

TOTAL EQUITY
4,228

 
5,262

 
9,490

*In conjunction with recasting the financial information for the adoption of the successful efforts method of accounting, the Company corrected certain immaterial errors in the North Sea pertaining to the improper calculation of deferred tax liabilities associated with capitalized interest under the full cost method.