XML 41 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor Information (Tables)
9 Months Ended
Sep. 30, 2016
Guarantees [Abstract]  
Supplemental Condensed Consolidating Statement of Operations
APACHE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For the Quarter Ended September 30, 2016
 
 
Apache
Corporation
 
Apache
Finance
Canada
 
All Other
Subsidiaries
of Apache
Corporation
 
Reclassifications
& Eliminations
 
Consolidated
 
 
(In millions)
REVENUES AND OTHER:
 
 
 
 
 
 
 
 
 
 
Oil and gas production revenues
 
$
274

 
$

 
$
1,165

 
$

 
$
1,439

Equity in net income (loss) of affiliates
 
(493
)
 
(205
)
 

 
698

 

Other
 
5

 
7

 
(18
)
 

 
(6
)
Gain (loss) on divestiture
 
3

 

 
2

 

 
5

 
 
(211
)
 
(198
)
 
1,149

 
698

 
1,438

OPERATING EXPENSES:
 
 
 
 
 
 
 
 
 
 
Lease operating expenses
 
74

 

 
308

 

 
382

Gathering and transportation
 
6

 

 
45

 

 
51

Taxes other than income
 
23

 

 
(14
)
 

 
9

Exploration
 
58

 

 
103

 

 
161

General and administrative
 
87

 

 
15

 

 
102

Depreciation, depletion, and amortization
 
154

 

 
494

 

 
648

Asset retirement obligation accretion
 
5

 

 
35

 

 
40

Impairments
 

 

 
836

 

 
836

Transaction, reorganization, and separation
 
12

 

 

 

 
12

Financing costs, net
 
63

 
6

 
33

 

 
102

 
 
482

 
6

 
1,855

 

 
2,343

NET INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
 
(693
)
 
(204
)
 
(706
)
 
698

 
(905
)
Provision (benefit) for income taxes
 
(119
)
 
1

 
(261
)
 

 
(379
)
NET INCOME (LOSS) FROM CONTINUING OPERATIONS INCLUDING NONCONTROLLING INTEREST
 
(574
)
 
(205
)
 
(445
)
 
698

 
(526
)
Net loss from discontinued operations, net of tax
 
(33
)
 

 

 

 
(33
)
NET INCOME (LOSS) INCLUDING NONCONTROLLING INTEREST
 
(607
)
 
(205
)
 
(445
)
 
698

 
(559
)
Net income attributable to noncontrolling interest
 

 

 
48

 

 
48

NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCK
 
$
(607
)
 
$
(205
)
 
$
(493
)
 
$
698

 
$
(607
)
APACHE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For the Quarter Ended September 30, 2015
 
 
Apache
Corporation
 
Apache
Finance
Canada
 
All Other
Subsidiaries
of Apache
Corporation
 
Reclassifications
& Eliminations
 
Consolidated
 
 
(In millions)
REVENUES AND OTHER:
 
 
 
 
 
 
 
 
 
 
Oil and gas production revenues
 
$
344

 
$

 
$
1,262

 
$

 
$
1,606

Equity in net income (loss) of affiliates
 
(2,247
)
 
(92
)
 

 
2,339

 

Other
 
(62
)
 
14

 
(27
)
 

 
(75
)
Gain (loss) on divestiture
 
(7
)
 

 
2

 

 
(5
)
 
 
(1,972
)
 
(78
)
 
1,237

 
2,339

 
1,526

OPERATING EXPENSES:
 
 
 
 
 
 
 
 
 
 
Lease operating expenses
 
97

 

 
353

 

 
450

Gathering and transportation
 
9

 

 
49

 

 
58

Taxes other than income
 
30

 

 
74

 

 
104

Exploration
 
139

 

 
84

 

 
223

General and administrative
 
76

 

 
13

 

 
89

Depreciation, depletion, and amortization
 
257

 

 
615

 

 
872

Asset retirement obligation accretion
 
4

 

 
33

 

 
37

Impairments
 
2,177

 

 
1,726

 

 
3,903

Financing costs, net
 
160

 
10

 
(10
)
 

 
160

 
 
2,949

 
10

 
2,937

 

 
5,896

NET INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
 
(4,921
)
 
(88
)
 
(1,700
)
 
2,339

 
(4,370
)
Provision (benefit) for income taxes
 
(785
)
 
4

 
530

 

 
(251
)
NET INCOME (LOSS) FROM CONTINUING OPERATIONS INCLUDING NONCONTROLLING INTEREST
 
(4,136
)
 
(92
)
 
(2,230
)
 
2,339

 
(4,119
)
Net income (loss) from discontinued operations, net of tax
 
(7
)
 

 
(10
)
 

 
(17
)
NET INCOME (LOSS) INCLUDING NONCONTROLLING INTEREST
 
(4,143
)
 
(92
)
 
(2,240
)
 
2,339

 
(4,136
)
Net income attributable to noncontrolling interest
 

 

 
7

 

 
7

NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCK
 
$
(4,143
)
 
$
(92
)
 
$
(2,247
)
 
$
2,339

 
$
(4,143
)
 
Apache
Corporation
 
Apache
Finance
Canada
 
All Other
Subsidiaries
of Apache
Corporation
 
Reclassifications
& Eliminations
 
Consolidated
 
(In millions)
REVENUES AND OTHER:
 
 
 
 
 
 
 
 
 
Oil and gas production revenues
$
761

 
$

 
$
3,151

 
$

 
$
3,912

Equity in net income (loss) of affiliates
(677
)
 
(225
)
 

 
902

 

Other
11

 
28

 
(69
)
 

 
(30
)
Gain (loss) on divestiture
1

 

 
20

 

 
21

 
96

 
(197
)
 
3,102

 
902

 
3,903

OPERATING EXPENSES:
 
 
 
 
 
 
 
 
 
Lease operating expenses
218

 

 
901

 

 
1,119

Gathering and transportation
25

 

 
130

 

 
155

Taxes other than income
66

 

 
19

 

 
85

Exploration
184

 

 
163

 

 
347

General and administrative
250

 

 
48

 

 
298

Depreciation, depletion, and amortization
469

 

 
1,526

 

 
1,995

Asset retirement obligation accretion
14

 

 
102

 

 
116

Impairments
61

 

 
948

 

 
1,009

Transaction, reorganization, and separation
36

 

 

 

 
36

Financing costs, net
188

 
23

 
100

 

 
311

 
1,511

 
23

 
3,937

 

 
5,471

NET INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
(1,415
)
 
(220
)
 
(835
)
 
902

 
(1,568
)
Provision (benefit) for income taxes
(225
)
 
5

 
(251
)
 

 
(471
)
NET INCOME (LOSS) FROM CONTINUING OPERATIONS INCLUDING NONCONTROLLING INTEREST
(1,190
)
 
(225
)
 
(584
)
 
902

 
(1,097
)
Net loss from discontinued operations, net of tax
(33
)
 

 

 

 
(33
)
NET INCOME (LOSS) INCLUDING NONCONTROLLING INTEREST
(1,223
)
 
(225
)
 
(584
)
 
902

 
(1,130
)
Net income attributable to noncontrolling interest

 

 
93

 

 
93

NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCK
$
(1,223
)
 
$
(225
)
 
$
(677
)
 
$
902

 
$
(1,223
)
 
Apache
Corporation
 
Apache
Finance
Canada
 
All Other
Subsidiaries
of Apache
Corporation
 
Reclassifications
& Eliminations
 
Consolidated
 
(In millions)
REVENUES AND OTHER:
 
 
 
 
 
 
 
 
 
Oil and gas production revenues
$
1,143

 
$

 
$
4,113

 
$

 
$
5,256

Equity in net income (loss) of affiliates
(3,664
)
 
(154
)
 

 
3,818

 

Other
(107
)
 
40

 
(5
)
 
19

 
(53
)
Gain (loss) on divestiture
(36
)
 

 
240

 

 
204

 
(2,664
)
 
(114
)
 
4,348

 
3,837

 
5,407

OPERATING EXPENSES:
 
 
 
 
 
 
 
 
 
Lease operating expenses
329

 

 
1,069

 

 
1,398

Gathering and transportation
25

 

 
138

 

 
163

Taxes other than income
97

 

 
135

 

 
232

Exploration
399

 

 
307

 

 
706

General and administrative
214

 

 
51

 
19

 
284

Depreciation, depletion, and amortization
751

 

 
1,741

 

 
2,492

Asset retirement obligation accretion
11

 

 
98

 

 
109

Impairments
3,543

 

 
2,784

 

 
6,327

Transaction, reorganization, and separation
120

 

 

 

 
120

Financing costs, net
375

 
31

 
(5
)
 

 
401

 
5,864

 
31

 
6,318

 
19

 
12,232

NET INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
(8,528
)
 
(145
)
 
(1,970
)
 
3,818

 
(6,825
)
Provision (benefit) for income taxes
(2,370
)
 
9

 
1,640

 

 
(721
)
NET INCOME (LOSS) FROM CONTINUING OPERATIONS INCLUDING NONCONTROLLING INTEREST
(6,158
)
 
(154
)
 
(3,610
)
 
3,818

 
(6,104
)
Net income (loss) from discontinued operations, net of tax
(179
)
 

 
44

 

 
(135
)
NET INCOME (LOSS) INCLUDING NONCONTROLLING INTEREST
(6,337
)
 
(154
)
 
(3,566
)
 
3,818

 
(6,239
)
Net income attributable to noncontrolling interest

 

 
98

 

 
98

NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCK
$
(6,337
)
 
$
(154
)
 
$
(3,664
)
 
$
3,818

 
$
(6,337
)
Supplemental Condensed Consolidating Statement of Cash Flows
APACHE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the Nine Months Ended September 30, 2016
 
 
 
Apache
Corporation
 
Apache
Finance
Canada
 
All Other
Subsidiaries
of Apache
Corporation
 
Reclassifications
& Eliminations
 
Consolidated
 
 
(In millions)
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
 
$
269

 
$
(1
)
 
$
1,366

 
$

 
$
1,634

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
Additions to oil and gas property
 
(929
)
 

 
(352
)
 

 
(1,281
)
Leasehold and property acquisitions
 
(98
)
 

 
(71
)
 

 
(169
)
Additions to gas gathering, transmission, and processing facilities
 
(32
)
 

 
(1
)
 

 
(33
)
Proceeds from sale of other oil and gas properties
 
54

 

 
20

 

 
74

Investment in subsidiaries, net
 
824

 

 

 
(824
)
 

Other
 
(7
)
 

 
54

 

 
47

NET CASH USED IN INVESTING ACTIVITIES
 
(188
)
 

 
(350
)
 
(824
)
 
(1,362
)
 
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
Intercompany borrowings
 

 
(23
)
 
(801
)
 
824

 

Payment of fixed-rate debt
 

 

 
(1
)
 

 
(1
)
Distributions to noncontrolling interest
 

 

 
(215
)
 

 
(215
)
Common stock activity, net
 

 
24

 
(24
)
 

 

Dividends paid
 
(284
)
 

 

 

 
(284
)
Other
 
2

 

 
(11
)
 

 
(9
)
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
 
(282
)
 
1

 
(1,052
)
 
824

 
(509
)
 
 
 
 
 
 
 
 
 
 
 
NET DECREASE IN CASH AND CASH EQUIVALENTS
 
(201
)
 

 
(36
)
 

 
(237
)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
 
378

 

 
1,089

 

 
1,467

CASH AND CASH EQUIVALENTS AT END OF PERIOD
 
$
177

 
$

 
$
1,053

 
$

 
$
1,230

APACHE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the Nine Months Ended September 30, 2015
 
 
Apache
Corporation
 
Apache
Finance
Canada
 
All Other
Subsidiaries
of Apache
Corporation
 
Reclassifications
& Eliminations
 
Consolidated
 
 
(In millions)
CASH PROVIDED BY (USED IN) CONTINUING OPERATING ACTIVITIES
 
$
(135
)
 
$
(25
)
 
$
2,540

 
$

 
$
2,380

CASH PROVIDED BY DISCONTINUED OPERATIONS
 

 

 
113

 

 
113

CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
 
(135
)
 
(25
)
 
2,653

 

 
2,493

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
Additions to oil and gas property
 
(1,320
)
 

 
(2,242
)
 

 
(3,562
)
Leasehold and property acquisitions
 
(243
)
 

 
(11
)
 

 
(254
)
Additions to gas gathering, transmission, and processing facilities
 
(25
)
 

 
(88
)
 

 
(113
)
Proceeds from sale Kitimat LNG
 

 

 
854

 

 
854

Proceeds from sale of other oil and gas properties
 
8

 

 
140

 

 
148

Investment in subsidiaries, net
 
274

 

 

 
(274
)
 

Other
 
(16
)
 

 
(83
)
 

 
(99
)
NET CASH USED IN CONTINUING INVESTING ACTIVITIES
 
(1,322
)
 

 
(1,430
)
 
(274
)
 
(3,026
)
NET CASH PROVIDED BY DISCONTINUED OPERATIONS
 

 

 
4,372

 

 
4,372

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
 
(1,322
)
 

 
2,942

 
(274
)
 
1,346

CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
Commercial paper and bank credit facilities, net
 
(1,570
)
 

 

 

 
(1,570
)
Payment of fixed-rate debt
 
(939
)
 

 

 

 
(939
)
Intercompany borrowings
 
4,431

 
(10
)
 
(4,695
)
 
274

 

Distributions to noncontrolling interest
 

 

 
(97
)
 

 
(97
)
Dividends paid
 
(283
)
 

 

 

 
(283
)
Other
 
2

 
35

 
(11
)
 

 
26

NET CASH PROVIDED BY (USED IN) CONTINUING FINANCING ACTIVITIES
 
1,641

 
25

 
(4,803
)
 
274

 
(2,863
)
NET CASH USED IN DISCONTINUED OPERATIONS
 

 

 

 

 

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
 
1,641

 
25

 
(4,803
)
 
274

 
(2,863
)
NET INCREASE IN CASH AND CASH EQUIVALENTS
 
184

 

 
792

 

 
976

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
 
267

 

 
412

 

 
679

CASH AND CASH EQUIVALENTS AT END OF PERIOD
 
$
451

 
$

 
$
1,204

 
$

 
$
1,655

Supplemental Condensed Consolidating Balance Sheet
APACHE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEET
September 30, 2016
 
 
Apache
Corporation
 
Apache
Finance
Canada
 
All Other
Subsidiaries
of Apache
Corporation
 
Reclassifications
& Eliminations
 
Consolidated
 
 
(In millions)
ASSETS
 
 
CURRENT ASSETS:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
177

 
$

 
$
1,053

 
$

 
$
1,230

Receivables, net of allowance
 
311

 

 
753

 

 
1,064

Inventories
 
32

 

 
481

 

 
513

Drilling advances
 
5

 

 
204

 

 
209

Deferred tax asset
 
(28
)
 

 
28

 

 

Prepaid assets and other
 
191

 

 
65

 

 
256

Intercompany receivable
 
5,418

 

 

 
(5,418
)
 

 
 
6,106

 

 
2,584

 
(5,418
)
 
3,272

PROPERTY AND EQUIPMENT, NET
 
7,069

 

 
12,393

 

 
19,462

OTHER ASSETS:
 
 
 
 
 
 
 
 
 
 
Intercompany receivable
 

 

 
12,034

 
(12,034
)
 

Equity in affiliates
 
15,415

 
(1,289
)
 
703

 
(14,829
)
 

Deferred charges and other
 
95

 
1,000

 
320

 
(1,000
)
 
415

 
 
$
28,685

 
$
(289
)
 
$
28,034

 
$
(33,281
)
 
$
23,149

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES:
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
338

 
$
(13
)
 
$
232

 
$

 
$
557

Other current liabilities
 
468

 
8

 
595

 

 
1,071

Intercompany payable
 

 

 
5,418

 
(5,418
)
 

 
 
806

 
(5
)
 
6,245

 
(5,418
)
 
1,628

LONG-TERM DEBT
 
8,424

 
297

 

 

 
8,721

DEFERRED CREDITS AND OTHER NONCURRENT LIABILITIES:
 
 
 
 
 
 
 
 
 
 
Intercompany payable
 
12,034

 

 

 
(12,034
)
 

Income taxes
 
(230
)
 
5

 
2,008

 

 
1,783

Asset retirement obligation
 
280

 

 
2,462

 

 
2,742

Other
 
902

 

 
424

 
(1,000
)
 
326

 
 
12,986

 
5

 
4,894

 
(13,034
)
 
4,851

COMMITMENTS AND CONTINGENCIES
 

 

 

 

 

APACHE SHAREHOLDERS’ EQUITY
 
6,469

 
(586
)
 
15,415

 
(14,829
)
 
6,469

Noncontrolling interest
 

 

 
1,480

 

 
1,480

TOTAL EQUITY
 
6,469

 
(586
)
 
16,895

 
(14,829
)
 
7,949

 
 
$
28,685

 
$
(289
)
 
$
28,034

 
$
(33,281
)
 
$
23,149

APACHE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEET
December 31, 2015
 
 
Apache
Corporation
 
Apache
Finance
Canada
 
All Other
Subsidiaries
of Apache
Corporation
 
Reclassifications
& Eliminations
 
Consolidated
 
 
(In millions)
ASSETS
 
 
CURRENT ASSETS:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
378

 
$

 
$
1,089

 
$

 
$
1,467

Receivables, net of allowance
 
314

 

 
939

 

 
1,253

Inventories
 
34

 

 
536

 

 
570

Drilling advances
 
16

 

 
156

 

 
172

Prepaid assets and other
 
102

 

 
188

 

 
290

Intercompany receivable
 
5,212

 

 

 
(5,212
)
 

 
 
6,056

 

 
2,908

 
(5,212
)
 
3,752

PROPERTY AND EQUIPMENT, NET
 
6,546

 

 
14,292

 

 
20,838

OTHER ASSETS:
 
 
 
 
 
 
 
 
 
 
Intercompany receivable
 

 

 
10,744

 
(10,744
)
 

Equity in affiliates
 
16,092

 
(807
)
 
446

 
(15,731
)
 

Deferred charges and other
 
96

 
1,001

 
813

 
(1,000
)
 
910

 
 
$
28,790

 
$
194

 
$
29,203

 
$
(32,687
)
 
$
25,500

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES:
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
409

 
$

 
$
209

 
$

 
$
618

Other current liabilities
 
539

 
3

 
681

 

 
1,223

Intercompany payable
 

 

 
5,212

 
(5,212
)
 

 
 
948

 
3

 
6,102

 
(5,212
)
 
1,841

LONG-TERM DEBT
 
8,418

 
298

 

 

 
8,716

DEFERRED CREDITS AND OTHER NONCURRENT LIABILITIES:
 
 
 
 
 
 
 
 
 
 
Intercompany payable
 
10,744

 

 

 
(10,744
)
 

Income taxes
 
(412
)
 
4

 
2,937

 

 
2,529

Asset retirement obligation
 
271

 

 
2,291

 

 
2,562

Other
 
933

 
250

 
179

 
(1,000
)
 
362

 
 
11,536

 
254

 
5,407

 
(11,744
)
 
5,453

COMMITMENTS AND CONTINGENCIES
 

 

 

 

 

APACHE SHAREHOLDERS’ EQUITY
 
7,888

 
(361
)
 
16,092

 
(15,731
)
 
7,888

Noncontrolling interest
 

 

 
1,602

 

 
1,602

TOTAL EQUITY
 
7,888

 
(361
)
 
17,694

 
(15,731
)
 
9,490

 
 
$
28,790

 
$
194

 
$
29,203

 
$
(32,687
)
 
$
25,500