XML 69 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUPPLEMENTAL OIL AND GAS DISCLOSURES (Unaudited)
12 Months Ended
Dec. 31, 2013
Extractive Industries [Abstract]  
SUPPLEMENTAL OIL AND GAS DISCLOSURES (Unaudited)
14. SUPPLEMENTAL OIL AND GAS DISCLOSURES (Unaudited)

Oil and Gas Operations

The following table sets forth revenue and direct cost information relating to the Company’s oil and gas exploration and production activities. Apache has no long-term agreements to purchase oil or gas production from foreign governments or authorities.

On March 12, 2014, Apache’s subsidiaries completed the sale of all of the Company’s operations in Argentina and as such the results of Argentina have been classified as discontinued operations.

 

     United
States
     Canada     Egypt(3)      Australia      North
Sea
     Other
International
    Total(3)(4)  
     (In millions, except per boe)  

2013

                  

Oil and gas production revenues

   $ 6,902      $ 1,224     $ 3,917      $ 1,140      $ 2,728      $ —       $ 15,911  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Operating cost:

                  

Depreciation, depletion, and amortization

                  

Recurring(1)

     2,227        426       881        361        999        —         4,894  

Additional

     552        —         —          —          367        76       995  

Asset retirement obligation accretion

     94        49       —          27        68        —         238  

Lease operating expenses

     1,320        459       471        214        400        —         2,864  

Gathering and transportation

     84        155       42        —          7        —         288  

Production taxes(2)

     324        40       —          14        382        —         760  

Income tax

     817        24       1,161        157        313        —         2,472  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     5,418        1,153       2,555        773        2,536        76       12,511  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Results of operation

   $ 1,484      $ 71     $ 1,362      $ 367      $ 192      $ (76   $ 3,400  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Amortization rate per boe

   $ 18.39      $ 10.89     $ 16.21      $ 17.47      $ 37.25      $ —       $ 18.67  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

2012

                  

Oil and gas production revenues

   $ 6,226      $ 1,322     $ 4,554      $ 1,575      $ 2,751      $ —       $ 16,428  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Operating cost:

                  

Depreciation, depletion, and amortization

                  

Recurring(1)

     1,984        580       924        460        912        —         4,860  

Additional

     —          1,883       —          —          —          43       1,926  

Asset retirement obligation accretion

     112        41       —          17        58        —         228  

Lease operating expenses

     1,386        458       410        215        315        —         2,784  

Gathering and transportation

     69        163       39        —          24        —         295  

Production taxes(2)

     279        42       —          11        451        —         783  

Income tax

     851        (466     1,527        262        614        —         2,788  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     4,681        2,701       2,900        965        2,374        43       13,664  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Results of operation

   $ 1,545      $ (1,379   $ 1,654      $ 610      $ 377      $ (43   $ 2,764  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Amortization rate per boe

   $ 17.24      $ 11.66     $ 13.81      $ 17.67      $ 32.65      $ —       $ 17.18  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

2011

                  

Oil and gas production revenues

   $ 6,104      $ 1,617     $ 4,791      $ 1,734      $ 2,091      $ —       $ 16,337  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Operating cost:

                  

Depreciation, depletion, and amortization

                  

Recurring(1)

     1,634        537       818        435        405        —         3,829  

Additional

     —          —         —          —          —          109       109  

Asset retirement obligation accretion

     97        26       —          10        17        —         150  

Lease operating expenses

     1,167        470       398        197        208        —         2,440  

Gathering and transportation

     64        165       35        —          25        —         289  

Production taxes(2)

     255        44       —          9        538        —         846  

Income tax

     1,025        95       1,699        325        557        —         3,701  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     4,242        1,337       2,950        976        1,750        109       11,364  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Results of operation

   $ 1,862      $ 280     $ 1,841      $ 758      $ 341      $ (109   $ 4,973  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Amortization rate per boe

   $ 15.55      $ 10.44     $ 11.63      $ 16.59      $ 20.21      $ —       $ 14.18  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(1)  This amount only reflects DD&A of capitalized costs of oil and gas proved properties and, therefore, does not agree with DD&A reflected on Note 13—Business Segment Information.
(2)  Only reflects amounts directly related to oil and gas producing properties and, therefore, does not agree with taxes other than income reflected on Note 13—Business Segment Information.
(3)  2013 includes a noncontrolling interest in Egypt.
(4)  Amounts have been recast to exclude discontinued operations.

 

Costs Incurred in Oil and Gas Property Acquisitions, Exploration, and Development Activities

 

     United
States
     Canada      Egypt(2)     Australia     North
Sea
     Argentina      Other
International
     Total(2)  
     (In millions)  

2013

                     

Acquisitions:

                     

Proved

   $ 17      $ —        $ 35     $ —       $ 125      $ —        $ —        $ 177  

Unproved

     —          137        11       —         17        —          —          165  

Exploration

     757        50        563       169       278        53        22        1,892  

Development

     5,435        722        618       996       635        142        —          8,548  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Costs incurred(1)

   $ 6,209      $ 909      $ 1,227     $ 1,165     $ 1,055      $ 195      $ 22      $ 10,782  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

(1)      Includes capitalized interest and asset retirement costs as follows:

                     

Capitalized interest

   $ 239      $ 35      $ 15     $ 16     $ 25      $ 10      $ —        $ 340  

Asset retirement costs

     480        17        —         (30     67        3        —          537  

(2)       Includes a noncontrolling interest in Egypt.

          

                  

2012

                     

Acquisitions:

                     

Proved

   $ 1,076      $ 5      $ 28     $ 32     $ 110      $ —        $ —        $ 1,251  

Unproved

     2,329        —          —         —         26        —          —          2,355  

Exploration

     1,369        111        696       149       111        157        96        2,689  

Development

     4,465        762        394       915       837        161        2        7,536  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Costs incurred(1)

   $ 9,239      $ 878      $ 1,118     $ 1,096     $ 1,084      $ 318      $ 98      $ 13,831  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

(1)       Includes capitalized interest and asset retirement costs as follows:

                     

Capitalized interest

   $ 215      $ 38      $ 16     $ 12     $ 24      $ 11      $ —        $ 316  

Asset retirement costs

     473        245        —         207       89        18        —          1,032  

2011

                     

Acquisitions:

                     

Proved

   $ 368      $ —        $ (12   $ —       $ 2,399      $ —        $ —        $ 2,755  

Unproved

     116        33        2       48       476        —          13        688  

Exploration

     418        209        570       286       18        202        59        1,762  

Development

     2,832        883        344       429       941        156        2        5,587  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Costs incurred(1)

   $ 3,734      $ 1,125      $ 904     $ 763     $ 3,834      $ 358      $ 74      $ 10,792  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

(1)      Includes capitalized interest and asset retirement costs as follows:

                     

Capitalized interest

   $ 152      $ 47      $ 18     $ 14     $ —        $ 12      $ —        $ 243  

Asset retirement costs

     380        228        —         125       678        —          —          1,411  

 

Capitalized Costs

The following table sets forth the capitalized costs and associated accumulated depreciation, depletion, and amortization, including impairments, relating to the Company’s oil and gas production, exploration, and development activities:

 

     United
States
    Canada     Egypt(1)     Australia     North
Sea
    Argentina     Other
International
    Total(1)  
     (In millions)  

2013

                

Proved properties

   $ 41,904     $ 13,231     $ 8,418     $ 7,298     $ 9,378     $ 2,933     $ 228     $ 83,390  

Unproved properties

     5,042       1,116       660       471       702       349       23       8,363  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     46,946       14,347       9,078       7,769       10,080       3,282       251       91,753  

Accumulated DD&A

     (20,745     (9,310     (5,356     (2,839     (4,811     (1,964     (228     (45,253
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   $ 26,201     $ 5,037     $ 3,722     $ 4,930     $ 5,269     $ 1,318     $ 23     $ 46,500  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(1)       Includes a noncontrolling interest in Egypt.

          

             

2012

                

Proved properties

   $ 40,163     $ 13,477     $ 7,165     $ 6,319     $ 8,401     $ 2,706     $ 152     $ 78,383  

Unproved properties

     5,641       1,059       686       284       626       382       76       8,754  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     45,804       14,536       7,851       6,603       9,027       3,088       228       87,137  

Accumulated DD&A

     (17,968     (8,899     (4,474     (2,478     (3,445     (1,562     (152     (38,978
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   $ 27,836     $ 5,637     $ 3,377     $ 4,125     $ 5,582     $ 1,526     $ 76     $ 48,159  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Costs Not Being Amortized

The following table sets forth a summary of oil and gas property costs not being amortized at December 31, 2013, by the year in which such costs were incurred. There are no individually significant properties or significant development projects included in costs not being amortized. The majority of the evaluation activities are expected to be completed within five to ten years.

 

     Total      2013      2012      2011      2010
and Prior
 
     (In millions)  

Property acquisition costs

   $ 6,437      $ 466      $ 3,391      $ 899      $ 1,681  

Exploration and development

     1,666        1,138        388        88        52  

Capitalized interest

     260        48        48        30        134  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 8,363      $ 1,652      $ 3,827      $ 1,017      $ 1,867  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Oil and Gas Reserve Information

Proved oil and gas reserves are the estimated quantities of natural gas, crude oil, condensate, and natural gas liquids (NGLs) that geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing conditions, operating conditions, and government regulations. Estimated proved developed oil and gas reserves can be expected to be recovered through existing wells with existing equipment and operating methods. The Company reports all estimated proved reserves held under production-sharing arrangements utilizing the “economic interest” method, which excludes the host country’s share of reserves.

Estimated reserves that can be produced economically through application of improved recovery techniques are included in the “proved” classification when successful testing by a pilot project or the operation of an active, improved recovery program using reliable technology establishes the reasonable certainty for the engineering analysis on which the project or program is based. Economically producible means a resource which generates revenue that exceeds, or is reasonably expected to exceed, the costs of the operation. Reasonable certainty means a high degree of confidence that the quantities will be recovered. Reliable technology is a grouping of one or more technologies (including computational methods) that has been field-tested and has been demonstrated to provide reasonably certain results with consistency and repeatability in the formation being evaluated or in an analogous formation. In estimating its proved reserves, Apache uses several different traditional methods that can be classified in three general categories: 1) performance-based methods; 2) volumetric-based methods; and 3) analogy with similar properties. Apache will, at times, utilize additional technical analysis such as computer reservoir models, petrophysical techniques, and proprietary 3-D seismic interpretation methods to provide additional support for more complex reservoirs. Information from this additional analysis is combined with traditional methods outlined above to enhance the certainty of our reserve estimates.

 

There are numerous uncertainties inherent in estimating quantities of proved reserves and projecting future rates of production and timing of development expenditures. The reserve data in the following tables only represent estimates and should not be construed as being exact.

 

     Crude Oil and Condensate  
     (Thousands of barrels)  
     United
States
    Canada     Egypt(1)     Australia     North Sea     Argentina     Total(1)  

Proved developed reserves:

              

December 31, 2010

     422,737       90,292       109,657       48,072       115,705       16,583       803,046  

December 31, 2011

     428,251       81,846       105,840       35,725       136,990       16,001       804,653  

December 31, 2012

     474,837       79,695       106,746       29,053       119,635       15,845       825,811  

December 31, 2013

     457,981       80,526       119,242       22,524       100,327       14,195       794,795  

Proved undeveloped reserves:

              

December 31, 2010

     214,117       56,855       17,470       18,064       38,663       4,062       349,231  

December 31, 2011

     205,763       59,746       22,195       32,220       32,415       4,585       356,924  

December 31, 2012

     203,068       70,650       17,288       34,808       28,019       2,981       356,814  

December 31, 2013

     195,835       56,366       16,302       36,703       29,253       2,231       336,690  

Total proved reserves:

              

Balance December 31, 2010

     636,855       147,146       127,127       66,136       154,368       20,645       1,152,277  

Extensions, discoveries and other additions

     45,676       16,712       45,021       15,762       332       3,230       126,733  

Purchase of minerals in-place

     5,097       705       —         —         34,612       —         40,414  

Revisions of previous estimates

     (8,904     (17,117     (6,185     —         —         215       (31,991

Production

     (43,587     (5,202     (37,928     (13,953     (19,907     (3,503     (124,080

Sale of properties

     (1,123     (653     —         —         —         —         (1,776
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance December 31, 2011

     634,014       141,591       128,035       67,945       169,405       20,587       1,161,577  

Extensions, discoveries and other additions

     84,656       18,935       36,188       6,277       346       1,133       147,535  

Purchase of minerals in-place

     15,942       188       —         276       2,143       —         18,549  

Revisions of previous estimates

     (7,474     (4,577     (3,678     (66     (928     671       (16,052

Production

     (49,089     (5,792     (36,511     (10,571     (23,312     (3,565     (128,840

Sale of properties

     (144     —         —         —         —         —         (144
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance December 31, 2012

     677,905       150,345       124,034       63,861       147,654       18,826       1,182,625  

Extensions, discoveries and other additions

     133,227       10,177       43,738       2,539       1,543       998       192,222  

Purchase of minerals in-place

     85       —         5       —         3,623       —         3,713  

Revisions of previous estimates

     1,683       (531     457       (118     18       24       1,533  

Production

     (53,621     (6,469     (32,690     (7,055     (23,258     (3,422     (126,515

Sale of properties

     (105,463     (16,630     —         —         —         —         (122,093
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance December 31, 2013

     653,816       136,892       135,544       59,227       129,580       16,426       1,131,485  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)  2013 includes proved reserves of 45 MMbbls as of December 31, 2013 attributable to a noncontrolling interest in Egypt.

 

     Natural Gas Liquids  
     (Thousands of barrels)  
     United
States
    Canada     Egypt     Australia      North
Sea
    Argentina     Total  

Proved developed reserves:

               

December 31, 2010

     91,800       23,701       —         —          —         5,875       121,376  

December 31, 2011

     107,490       23,256       —         —          8,753       5,939       145,438  

December 31, 2012

     154,508       21,996       —         —          2,438       5,007       183,949  

December 31, 2013

     184,485       26,099       —         —          2,435       4,110       217,129  

Proved undeveloped reserves:

               

December 31, 2010

     30,361       4,142       —         —          —         579       35,082  

December 31, 2011

     52,543       8,193       —         —          509       1,215       62,460  

December 31, 2012

     60,889       12,258       —         —          380       876       74,403  

December 31, 2013

     63,538       9,970       —         —          215       1,009       74,732  

Total proved reserves:

               

Balance December 31, 2010

     122,160       27,844       —         —          —         6,454       156,458  

Extensions, discoveries and other additions

     43,915       5,890       18       —          72       1,784       51,679  

Purchase of minerals in-place

     586       47       —         —          9,191       —         9,824  

Revisions of previous estimates

     1,713       774       —         —          —         17       2,504  

Production

     (8,071     (2,174     (18     —          (1     (1,102     (11,366

Sale of properties

     (270     (931     —         —          —         —         (1,201
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Balance December 31, 2011

     160,033       31,450       —         —          9,262       7,153       207,898  

Extensions, discoveries and other additions

     71,965       7,655       —         —          246       —         79,866  

Purchase of minerals in-place

     230       9       —         —          231       —         470  

Revisions of previous estimates

     (4,559     (2,569     —         —          (6,329     (169     (13,626

Production

     (12,272     (2,291     —         —          (592     (1,101     (16,256

Sale of properties

     —         —         —         —          —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Balance December 31, 2012

     215,397       34,254       —         —          2,818       5,883       258,352  

Extensions, discoveries and other additions

     69,231       4,014       —         —          —         —         73,245  

Purchase of minerals in-place

     45       —         —         —          295       —         340  

Revisions of previous estimates

     1,591       546       —         —          1       3       2,141  

Production

     (19,922     (2,442     —         —          (464     (767     (23,595

Sale of properties

     (18,319     (303     —         —          —         —         (18,622
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Balance December 31, 2013

     248,023       36,069       —         —          2,650       5,119       291,861  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

     Natural Gas  
     (Millions of cubic feet)  
     United
States
    Canada     Egypt(1)     Australia     North
Sea
    Argentina     Total(1)  

Proved developed reserves:

              

December 31, 2010

     2,284,116       2,181,615       748,573       682,763       4,144       462,206       6,363,417  

December 31, 2011

     2,215,973       2,108,801       700,866       675,618       105,028       447,132       6,253,418  

December 31, 2012

     2,353,587       1,734,657       690,436       596,052       93,319       365,054       5,833,105  

December 31, 2013

     2,005,966       1,294,420       621,825       626,543       88,177       289,133       4,926,064  

Proved undeveloped reserves:

              

December 31, 2010

     988,869       1,310,352       328,344       805,735       —         70,465       3,503,765  

December 31, 2011

     760,238       1,438,710       282,100       893,966       3,414       90,427       3,468,855  

December 31, 2012

     832,320       403,227       205,055       1,074,018       18,985       97,496       2,631,101  

December 31, 2013

     667,160       439,037       190,355       975,224       18,988       121,584       2,412,348  

Total proved reserves:

              

Balance December 31, 2010

     3,272,985       3,491,967       1,076,917       1,488,498       4,144       532,671       9,867,182  

Extensions, discoveries and other additions

     169,506       505,049       77,049       148,640       475       81,274       981,993  

Purchase of minerals in-place

     67,595       8,838       —         —         104,658       —         181,091  

Revisions of previous estimates

     (7,716     (133,359     (37,623     —         —         1,107       (177,591

Production

     (315,631     (230,880     (133,377     (67,554     (835     (77,493     (825,770

Sale of properties

     (210,528     (94,104     —         —         —         —         (304,632
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance December 31, 2011

     2,976,211       3,547,511       982,966       1,569,584       108,442       537,559       9,722,273  

Extensions, discoveries and other additions

     365,863       252,130       55,967       176,969       16,397       2,623       869,949  

Purchase of minerals in-place

     313,885       2,503       —         1,745       8,494       —         326,627  

Revisions of previous estimates

     (156,840     (1,443,989     (13,974     101       —         496       (1,614,206

Production

     (312,600     (219,849     (129,468     (78,329     (21,029     (78,128     (839,403

Sale of properties

     (612     (422     —         —         —         —         (1,034
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance December 31, 2012

     3,185,907       2,137,884       895,491       1,670,070       112,304       462,550       8,464,206  

Extensions, discoveries and other additions

     306,721       359,493       44,382       13,351       2,750       16,515       743,212  

Purchase of minerals in-place

     855       —         —         —         10,680       —         11,535  

Revisions of previous estimates

     61,247       109,551       2,413       (101     32       49       173,191  

Production

     (285,187     (181,593     (130,106     (81,553     (18,601     (68,397     (765,437

Sale of properties

     (596,417     (691,878     —         —         —         —         (1,288,295
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance December 31, 2013

     2,673,126       1,733,457       812,180       1,601,767       107,165       410,717       7,338,412  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)  2013 includes proved reserves of 271 Bcf as of December 31, 2013 attributable to a noncontrolling interest in Egypt.

 

     Total Equivalent Reserves  
     (Thousands barrels of oil equivalent)  
     United
States
    Canada     Egypt(1)     Australia     North Sea     Argentina     Total(1)  

Proved developed reserves:

              

December 31, 2010

     895,223       477,594       234,419       161,866       116,396       99,493       1,984,991  

December 31, 2011

     905,069       456,569       222,651       148,328       163,248       96,462       1,992,327  

December 31, 2012

     1,021,610       390,800       221,819       128,395       137,626       81,695       1,981,945  

December 31, 2013

     976,795       322,362       222,880       126,948       117,457       66,494       1,832,936  

Proved undeveloped reserves:

              

December 31, 2010

     409,290       279,389       72,194       152,353       38,663       16,385       968,274  

December 31, 2011

     385,013       307,724       69,212       181,214       33,493       20,871       997,527  

December 31, 2012

     402,677       150,113       51,464       213,811       31,563       20,106       869,734  

December 31, 2013

     370,566       139,509       48,028       199,240       32,633       23,504       813,480  

Total proved reserves:

              

Balance December 31, 2010

     1,304,512       756,984       306,613       314,219       155,059       115,878       2,953,265  

Extensions, discoveries and other additions

     117,842       106,778       57,882       40,534       483       18,559       342,078  

Purchase of minerals in-place

     16,949       2,225       —         —         61,246       —         80,420  

Revisions of previous estimates

     (8,477     (38,570     (12,456     —         —         417       (59,086

Production

     (104,263     (45,856     (60,176     (25,211     (20,047     (17,521     (273,074

Sale of properties

     (36,481     (17,268     —         —         —         —         (53,749
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance December 31, 2011

     1,290,082       764,293       291,863       329,542       196,741       117,333       2,989,854  

Extensions, discoveries and other additions

     217,598       68,612       45,516       35,772       3,325       1,570       372,393  

Purchase of minerals in-place

     68,486       614       —         567       3,790       —         73,457  

Revisions of previous estimates

     (38,172     (247,811     (6,007     (49     (7,258     585       (298,712

Production

     (113,461     (44,725     (58,089     (23,626     (27,409     (17,687     (284,997

Sale of properties

     (246     (70     —         —         —         —         (316
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance December 31, 2012

     1,424,287       540,913       273,283       342,206       169,189       101,801       2,851,679  

Extensions, discoveries and other additions

     253,578       74,107       51,135       4,764       2,001       3,751       389,336  

Purchase of minerals in-place

     273       —         5       —         5,698       —         5,976  

Revisions of previous estimates

     13,482       18,274       859       (135     24       35       32,539  

Production

     (121,074     (39,177     (54,374     (20,647     (26,822     (15,589     (277,683

Sale of properties

     (223,185     (132,246     —         —         —         —         (355,431
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance December 31, 2013

     1,347,361       461,871       270,908       326,188       150,090       89,998       2,646,416  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)  2013 includes total proved reserves of 90 MMboe attributable to a noncontrolling interest in Egypt.

 

During 2013, Apache added 6 MMboe of estimated proved reserves through purchases of minerals in-place. We sold 355 MMboe through several divestiture transactions which included the majority of our Gulf of Mexico Shelf properties and certain fields in Canada. During 2013, Apache also added 389 MMboe from extensions, discoveries and other additions. In the U.S., the Company recorded 254 MMboe primarily associated with drilling successes in the Permian and Anadarko basins, which added 150 MMboe and 65 MMboe, respectively; 20 MMboe from appraisal drilling in the deepwater Gulf of Mexico; and 19 MMboe from various drilling programs in other U.S. regions. In Canada, additions of 74 MMboe were primarily a result of drilling activity for liquids-rich gas targets in the Kaybob field area, horizontal drilling in our House Mountain waterflood units, extensions of the Glauconitic trend in our West 5 area and shallow oil drilling in Brownfield and Consort field areas. Egypt contributed 51 MMboe from exploration and appraisal activity in the West Kalabsha, Shushan, Khalda and Ras Kanayes concessions along with continued development of the Razzak, Abu Gharadig and Meghar fields. Australia, Argentina and North Sea regions contributed 11 MMboe from their combined drilling programs.

Approximately 10 percent of Apache’s year-end 2013 estimated proved developed reserves are classified as proved not producing. These reserves relate to zones that are either behind pipe, or that have been completed but not yet produced, or zones that have been produced in the past, but are not now producing because of mechanical reasons. These reserves are considered to be a lower tier of reserves than producing reserves because they are frequently based on volumetric calculations rather than performance data. Future production associated with behind pipe reserves is scheduled to follow depletion of the currently producing zones in the same wellbores. Additional capital may have to be spent to access these reserves. The capital and economic impact of production timing are reflected in this Note 14, under “Future Net Cash Flows.”

Future Net Cash Flows

Future cash inflows as of December 31, 2013 and 2012 were calculated using an unweighted arithmetic average of oil and gas prices in effect on the first day of each month in the respective year, except where prices are defined by contractual arrangements. Operating costs, production and ad valorem taxes and future development costs are based on current costs with no escalation.

The following table sets forth unaudited information concerning future net cash flows for proved oil and gas reserves, net of income tax expense. Income tax expense has been computed using expected future tax rates and giving effect to tax deductions and credits available, under current laws, and which relate to oil and gas producing activities. This information does not purport to present the fair market value of the Company’s oil and gas assets, but does present a standardized disclosure concerning possible future net cash flows that would result under the assumptions used.

 

     United
States
    Canada     Egypt(2)     Australia     North
Sea
    Argentina     Total(2)  
     (In millions)  

2013

              

Cash inflows

   $ 79,654     $ 19,260     $ 16,864     $ 20,637     $ 15,359     $ 2,824     $ 154,598  

Production costs

     (26,032     (8,105     (2,590     (4,494     (8,147     (1,176     (50,544

Development costs

     (4,834     (2,458     (1,899     (2,283     (3,284     (397     (15,155

Income tax expense

     (12,832     (678     (4,328     (3,072     (2,376     (142     (23,428
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash flows

     35,956       8,019       8,047       10,788       1,552       1,109       65,471  

10 percent discount rate

     (20,117     (3,987     (2,193     (6,423     85       (242     (32,877
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Discounted future net cash flows(1)

   $ 15,839     $ 4,032     $ 5,854     $ 4,365     $ 1,637     $ 867     $ 32,594  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

2012

              

Cash inflows

   $ 84,060     $ 20,512     $ 16,210     $ 20,823     $ 16,732     $ 3,010     $ 161,347  

Production costs

     (27,230     (8,543     (2,126     (4,896     (8,451     (1,162     (52,408

Development costs

     (6,768     (2,916     (1,756     (2,484     (3,053     (248     (17,225

Income tax expense

     (12,740     (754     (4,246     (3,172     (3,163     (141     (24,216
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash flows

     37,322       8,299       8,082       10,271       2,065       1,459       67,498  

10 percent discount rate

     (19,464     (4,472     (2,107     (6,361     (98     (443     (32,945
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Discounted future net cash flows(1)

   $ 17,858     $ 3,827     $ 5,975     $ 3,910     $ 1,967     $ 1,016     $ 34,553  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)  Estimated future net cash flows before income tax expense, discounted at 10 percent per annum, totaled approximately $45.4 billion and $48.2 billion as of December 31, 2013 and 2012, respectively.
(2)  Includes discounted future net cash flows of approximately $1.95 billion in 2013 attributable to a noncontrolling interest in Egypt.

 

The following table sets forth the principal sources of change in the discounted future net cash flows:

 

     For the Year Ended December 31,  
     2013     2012     2011  
     (In millions)  

Sales, net of production costs

   $ (12,271   $ (12,589   $ (13,152

Net change in prices and production costs

     1,438       (1,941     12,167  

Discoveries and improved recovery, net of related costs

     6,892       6,742       6,751  

Change in future development costs

     (2,017     (935     (2,250

Previously estimated development costs incurred during the period

     4,654       4,359       2,479  

Revision of quantities

     500       (4,065     (1,475

Purchases of minerals in-place

     227       1,181       2,139  

Accretion of discount

     4,823       5,234       4,161  

Change in income taxes

     855       2,711       (4,303

Sales of properties

     (6,232     (3     (1,285

Change in production rates and other

     (828     (2,088     273  
  

 

 

   

 

 

   

 

 

 
   $ (1,959   $ (1,394   $ 5,505