XML 49 R35.htm IDEA: XBRL DOCUMENT v3.21.2
MORTGAGE NOTES AND LOANS PAYABLE (Tables)
12 Months Ended
Sep. 30, 2021
Mortgage Notes And Loans Payable  
SUMMARY OF FIXED RATE MORTGAGE NOTES PAYABLE

The following is a summary of our Fixed Rate Mortgage Notes Payable as of September 30, 2021 and 2020 (in thousands):

 

   Amount   Weighted Average Interest Rate (1)   Amount   Weighted Average Interest Rate (1) 
   9/30/21   9/30/20 
   Amount   Weighted Average Interest Rate (1)   Amount   Weighted Average Interest Rate (1) 
Fixed Rate Mortgage Notes Payable  $839,622    3.86%  $807,371    3.98%
                     
Debt Issuance Costs  $12,643        $12,377      
Accumulated Amortization of Debt Issuance Costs   (5,205)        (4,513)     
Unamortized Debt Issuance Costs  $7,438        $7,864      
                     
Fixed Rate Mortgage Notes Payable, net of Unamortized Debt Issuance Costs  $832,184        $799,507      

 

(1)Weighted average interest rate excludes amortization of debt issuance costs.
SUMMARY OF MORTGAGE NOTES PAYABLE

The following is a summary of our mortgage notes payable by property at September 30, 2021 and 2020 (in thousands):

 

 

Property

    

Fixed

Rate

  

Maturity

Date

 

Balance

9/30/21

  

Balance

9/30/20

 
Topeka, KS  (1)   6.50%  08/10/21  $0   $288 
Streetsboro, OH (Cleveland)  (2)   5.50%  11/01/21   7,332    8,025 
Kansas City, MO  (1)   5.18%  12/01/21   0    6,273 
Olive Branch, MS (Memphis, TN)(Anda Pharmaceuticals, Inc.)      4.80%  04/01/22   5,558    6,259 
Waco, TX      4.75%  08/01/22   3,280    3,613 
Houston, TX  (1)   6.88%  09/10/22   0    1,102 
Tolleson, AZ (Phoenix)      3.95%  11/01/22   1,103    2,010 
Edwardsville, KS (Kansas City)(International Paper)      3.45%  11/01/23   6,804    7,627 
Spring, TX (Houston)      4.01%  12/01/23   5,931    6,623 
Memphis, TN      4.50%  01/01/24   2,364    3,304 
Oklahoma City, OK (FDX Ground)      4.35%  07/01/24   1,767    2,341 
Indianapolis, IN      4.00%  09/01/24   7,366    8,431 
Frankfort, KY (Lexington)      4.84%  12/15/24   13,483    14,611 
Carrollton, TX (Dallas)      6.75%  02/01/25   3,781    4,733 
Altoona, PA  (3)   4.00%  10/01/25   1,987    2,426 
Green Bay, WI  (3)   4.00%  10/01/25   1,613    1,971 
Stewartville, MN (Rochester)  (3)   4.00%  10/01/25   1,292    1,578 
Carlstadt, NJ (New York, NY)  (4)   5.25%  05/15/26   0    1,227 
Roanoke, VA (FDX Ground)      3.84%  07/01/26   2,866    3,395 
Livonia, MI (Detroit)      4.45%  12/01/26   4,267    4,973 
Oklahoma City, OK (Amazon)      3.64%  12/01/27   16,501    17,369 
Olive Branch, MS (Memphis, TN) (Milwaukee Tool)      3.76%  10/01/28   16,095    18,042 
Tulsa, OK      4.58%  11/01/28   1,267    1,413 
Oklahoma City, OK (Bunzl)      4.13%  07/01/29   4,243    4,692 
Lindale, TX (Tyler)      4.57%  11/01/29   4,393    4,827 
Sauget, IL (St. Louis, MO)      4.40%  11/01/29   6,659    7,322 
Jacksonville, FL (FDX Ground)      3.93%  12/01/29   12,587    13,854 
Lancaster (Columbus), OH      3.47%  01/01/30   8,311    9,091 
Imperial, PA (Pittsburgh)      3.63%  04/01/30   8,734    9,586 
Monroe, OH (Cincinnati)  (5)   3.77%  04/01/30   5,567    6,107 
Monroe, OH (Cincinnati)  (5)   3.85%  04/01/30   5,886    6,453 
Greenwood, IN (Indianapolis) (ULTA)      3.91%  06/01/30   15,855    17,346 
Ft. Worth, TX (Dallas)      3.56%  09/01/30   16,364    17,879 
Concord, NC (Charlotte)      3.87%  12/01/30   14,197    15,449 
Covington, LA (New Orleans)      4.08%  01/01/31   8,917    9,686 
Burlington, WA (Seattle/Everett)      3.67%  05/01/31   14,264    15,471 
Louisville, KY      3.74%  07/01/31   5,267    5,702 
Colorado Springs, CO      3.90%  07/01/31   13,469    14,571 
Davenport, FL (Orlando)      3.89%  09/01/31   19,243    20,788 
Olathe, KS (Kansas City)      3.96%  09/01/31   16,217    17,513 
Hamburg, NY (Buffalo)      4.03%  11/01/31   17,411    18,770 
Ft. Myers, FL      3.97%  01/01/32   10,873    11,707 
Savannah, GA (Shaw)      3.53%  02/01/32   26,273    28,324 
Walker, MI (Grand Rapids)      3.86%  05/01/32   16,027    17,219 
Mesquite, TX (Dallas)      3.60%  07/01/32   25,461    27,350 
Aiken, SC (Augusta, GA)      4.20%  07/01/32   12,003    12,861 
Homestead, FL (Miami)      3.60%  07/01/32   19,193    20,616 
Mobile, AL      4.14%  07/01/32   15,609    16,728 
Concord, NC (Charlotte)      3.80%  09/01/32   20,587    22,067 
Kenton, OH      4.45%  10/01/32   9,592    10,247 
Stow, OH      4.17%  10/01/32   10,106    10,809 
Charleston, SC (FDX)      4.23%  12/01/32   11,444    12,222 
Daytona Beach, FL      4.25%  05/31/33   16,170    17,219 
Charleston, SC (FDX Ground)      3.82%  09/01/33   25,171    26,794 

 

 

 

Property

    

Fixed

Rate

  

Maturity

Date

 

Balance

9/30/21

  

Balance

9/30/20

 
Braselton, GA (Atlanta)      4.02%  10/01/33  $33,730   $35,856 
Buckner, KY (Louisville)     4.17%  11/01/33   12,993    13,796 
Trenton, NJ      4.13%  11/01/33   47,039    49,955 
Savannah, GA (FDX Ground)      4.40%  12/01/33   15,091    16,001 
Lafayette, IN      4.25%  08/01/34   15,234    16,101 
Whitsett (Greensboro), NC      3.10%  06/01/35   28,277    29,902 
Ogden (Salt Lake City), UT      3.18%  06/01/35   7,805    8,251 
Oklahoma City, OK (Amazon)      3.00%  10/01/35   9,272    9,750 
Plain City (Columbus), OH      2.95%  01/01/36   45,322    0 
Greenwood (Indianapolis), IN (Amazon II)      4.27%  11/01/37   48,802    50,855 
Locust Grove (Atlanta), GA      3.25%  01/01/38   55,307    0 
Total Mortgage Notes Payable             $839,622   $807,371 

 

(1)Loan was paid in full during fiscal 2021.
(2)Loan was paid in full subsequent to fiscal yearend 2021 on November 1, 2021.
(3)One self-amortizing loan is secured by Altoona, PA, Green Bay, WI and Stewartville (Rochester), MN.
(4)This property was sold during fiscal 2021 and loan was paid in full at closing.
(5)Two self-amortizing loans secured by same property.
SCHEDULE OF MATURITIES OF LONG-TERM DEBT

Principal on the foregoing debt at September 30, 2021 is scheduled to be paid as follows (in thousands):

 

            2021 
2022 Year Ending September 30,    2022   $81,537 
2023      2023    67,234 
2024      2024    80,674 
2025      2025    75,069 
2026      2026    66,263 
Thereafter      Thereafter    468,845 
Total           $839,622