XML 29 R15.htm IDEA: XBRL DOCUMENT v3.21.2
MORTGAGE NOTES AND LOANS PAYABLE
12 Months Ended
Sep. 30, 2021
Mortgage Notes And Loans Payable  
MORTGAGE NOTES AND LOANS PAYABLE

NOTE 7- MORTGAGE NOTES AND LOANS PAYABLE

 

Mortgage Notes Payable:

 

As of September 30, 2021, we owned 122 properties, of which 60 carried Fixed Rate Mortgage Notes Payable with outstanding principal balances totaling $839.6 million. Interest is payable on these mortgages at fixed rates ranging from 2.95% to 6.75%, with a weighted average interest rate of 3.86%. This compares to a weighted average interest rate of 3.98% as of September 30, 2020. As of September 30, 2021, the weighted average loan maturity of the Mortgage Notes Payable was 10.9 years. This compares to a weighted average loan maturity of the Mortgage Notes Payable of 11.1 years as of September 30, 2020.

 

As described in Note 3, during fiscal year ended September 30, 2021, we entered into two mortgages in connection with two of the four acquisitions we acquired during the 2021 fiscal year. These two mortgages consisted of one 15 year fully-amortizing mortgage loan and one 17 year fully-amortizing mortgage loan. These two mortgage loans originally totaled $104.0 million, with an original weighted average mortgage loan maturity of 16.1 years with interest rates ranging from 2.95% to 3.25% resulting in a weighted average interest rate of 3.11%. In connection with the remaining two properties acquired during the 2021 fiscal year, we entered into commitments for two, 15 year, fully-amortizing mortgage loans. These four fully-amortizing loans have a weighted average term of 15.7 years. The principal amount of the four mortgage loans originally totaled $161.8 million with fixed interest rates ranging from 2.50% to 3.25%, resulting in a weighted average fixed interest rate of 2.89%.

 

Subsequent to fiscal yearend, on October 27, 2021, we purchased a newly constructed 291,000 square foot industrial building, situated on 46.0 acres, located in the Birmingham, AL MSA. The building is 100% net-leased to FedEx Ground Package System, Inc. for 15 years through July 2036. The property was acquired for a purchase price of $30.2 million. Annual rental revenue over the remaining term of the lease averages $1.7 million. We obtained a mortgage loan commitment for a 15 year, fully-amortizing mortgage loan of $19.3 million at a fixed interest rate of 2.40%, which has not yet closed.

 

During the fiscal year ended September 30, 2021, we fully prepaid four self-amortizing mortgage loans for our properties located in Carlstadt, NJ, Houston, TX, Kansas City, KS and Topeka, KS. These loans were at a weighted average interest rate of 5.35%. Subsequent to fiscal yearend, on November 1, 2021, we fully prepaid a $7.3 million mortgage loan for our property located in Streetsboro (Cleveland), OH. The loan had an interest rate of 5.5%.

 

During the fiscal year ended September 30, 2020, we fully repaid two self-amortizing mortgage loans for our properties located in Augusta, GA and Huntsville, AL. These loans were at a weighted average interest rate of 5.52%.

 

The following is a summary of our Fixed Rate Mortgage Notes Payable as of September 30, 2021 and 2020 (in thousands):

 

   Amount   Weighted Average Interest Rate (1)   Amount   Weighted Average Interest Rate (1) 
   9/30/21   9/30/20 
   Amount   Weighted Average Interest Rate (1)   Amount   Weighted Average Interest Rate (1) 
Fixed Rate Mortgage Notes Payable  $839,622    3.86%  $807,371    3.98%
                     
Debt Issuance Costs  $12,643        $12,377      
Accumulated Amortization of Debt Issuance Costs   (5,205)        (4,513)     
Unamortized Debt Issuance Costs  $7,438        $7,864      
                     
Fixed Rate Mortgage Notes Payable, net of Unamortized Debt Issuance Costs  $832,184        $799,507      

 

(1)Weighted average interest rate excludes amortization of debt issuance costs.

 

 

The following is a summary of our mortgage notes payable by property at September 30, 2021 and 2020 (in thousands):

 

 

Property

    

Fixed

Rate

  

Maturity

Date

 

Balance

9/30/21

  

Balance

9/30/20

 
Topeka, KS  (1)   6.50%  08/10/21  $0   $288 
Streetsboro, OH (Cleveland)  (2)   5.50%  11/01/21   7,332    8,025 
Kansas City, MO  (1)   5.18%  12/01/21   0    6,273 
Olive Branch, MS (Memphis, TN)(Anda Pharmaceuticals, Inc.)      4.80%  04/01/22   5,558    6,259 
Waco, TX      4.75%  08/01/22   3,280    3,613 
Houston, TX  (1)   6.88%  09/10/22   0    1,102 
Tolleson, AZ (Phoenix)      3.95%  11/01/22   1,103    2,010 
Edwardsville, KS (Kansas City)(International Paper)      3.45%  11/01/23   6,804    7,627 
Spring, TX (Houston)      4.01%  12/01/23   5,931    6,623 
Memphis, TN      4.50%  01/01/24   2,364    3,304 
Oklahoma City, OK (FDX Ground)      4.35%  07/01/24   1,767    2,341 
Indianapolis, IN      4.00%  09/01/24   7,366    8,431 
Frankfort, KY (Lexington)      4.84%  12/15/24   13,483    14,611 
Carrollton, TX (Dallas)      6.75%  02/01/25   3,781    4,733 
Altoona, PA  (3)   4.00%  10/01/25   1,987    2,426 
Green Bay, WI  (3)   4.00%  10/01/25   1,613    1,971 
Stewartville, MN (Rochester)  (3)   4.00%  10/01/25   1,292    1,578 
Carlstadt, NJ (New York, NY)  (4)   5.25%  05/15/26   0    1,227 
Roanoke, VA (FDX Ground)      3.84%  07/01/26   2,866    3,395 
Livonia, MI (Detroit)      4.45%  12/01/26   4,267    4,973 
Oklahoma City, OK (Amazon)      3.64%  12/01/27   16,501    17,369 
Olive Branch, MS (Memphis, TN) (Milwaukee Tool)      3.76%  10/01/28   16,095    18,042 
Tulsa, OK      4.58%  11/01/28   1,267    1,413 
Oklahoma City, OK (Bunzl)      4.13%  07/01/29   4,243    4,692 
Lindale, TX (Tyler)      4.57%  11/01/29   4,393    4,827 
Sauget, IL (St. Louis, MO)      4.40%  11/01/29   6,659    7,322 
Jacksonville, FL (FDX Ground)      3.93%  12/01/29   12,587    13,854 
Lancaster (Columbus), OH      3.47%  01/01/30   8,311    9,091 
Imperial, PA (Pittsburgh)      3.63%  04/01/30   8,734    9,586 
Monroe, OH (Cincinnati)  (5)   3.77%  04/01/30   5,567    6,107 
Monroe, OH (Cincinnati)  (5)   3.85%  04/01/30   5,886    6,453 
Greenwood, IN (Indianapolis) (ULTA)      3.91%  06/01/30   15,855    17,346 
Ft. Worth, TX (Dallas)      3.56%  09/01/30   16,364    17,879 
Concord, NC (Charlotte)      3.87%  12/01/30   14,197    15,449 
Covington, LA (New Orleans)      4.08%  01/01/31   8,917    9,686 
Burlington, WA (Seattle/Everett)      3.67%  05/01/31   14,264    15,471 
Louisville, KY      3.74%  07/01/31   5,267    5,702 
Colorado Springs, CO      3.90%  07/01/31   13,469    14,571 
Davenport, FL (Orlando)      3.89%  09/01/31   19,243    20,788 
Olathe, KS (Kansas City)      3.96%  09/01/31   16,217    17,513 
Hamburg, NY (Buffalo)      4.03%  11/01/31   17,411    18,770 
Ft. Myers, FL      3.97%  01/01/32   10,873    11,707 
Savannah, GA (Shaw)      3.53%  02/01/32   26,273    28,324 
Walker, MI (Grand Rapids)      3.86%  05/01/32   16,027    17,219 
Mesquite, TX (Dallas)      3.60%  07/01/32   25,461    27,350 
Aiken, SC (Augusta, GA)      4.20%  07/01/32   12,003    12,861 
Homestead, FL (Miami)      3.60%  07/01/32   19,193    20,616 
Mobile, AL      4.14%  07/01/32   15,609    16,728 
Concord, NC (Charlotte)      3.80%  09/01/32   20,587    22,067 
Kenton, OH      4.45%  10/01/32   9,592    10,247 
Stow, OH      4.17%  10/01/32   10,106    10,809 
Charleston, SC (FDX)      4.23%  12/01/32   11,444    12,222 
Daytona Beach, FL      4.25%  05/31/33   16,170    17,219 
Charleston, SC (FDX Ground)      3.82%  09/01/33   25,171    26,794 

 

 

 

Property

    

Fixed

Rate

  

Maturity

Date

 

Balance

9/30/21

  

Balance

9/30/20

 
Braselton, GA (Atlanta)      4.02%  10/01/33  $33,730   $35,856 
Buckner, KY (Louisville)     4.17%  11/01/33   12,993    13,796 
Trenton, NJ      4.13%  11/01/33   47,039    49,955 
Savannah, GA (FDX Ground)      4.40%  12/01/33   15,091    16,001 
Lafayette, IN      4.25%  08/01/34   15,234    16,101 
Whitsett (Greensboro), NC      3.10%  06/01/35   28,277    29,902 
Ogden (Salt Lake City), UT      3.18%  06/01/35   7,805    8,251 
Oklahoma City, OK (Amazon)      3.00%  10/01/35   9,272    9,750 
Plain City (Columbus), OH      2.95%  01/01/36   45,322    0 
Greenwood (Indianapolis), IN (Amazon II)      4.27%  11/01/37   48,802    50,855 
Locust Grove (Atlanta), GA      3.25%  01/01/38   55,307    0 
Total Mortgage Notes Payable             $839,622   $807,371 

 

(1)Loan was paid in full during fiscal 2021.
(2)Loan was paid in full subsequent to fiscal yearend 2021 on November 1, 2021.
(3)One self-amortizing loan is secured by Altoona, PA, Green Bay, WI and Stewartville (Rochester), MN.
(4)This property was sold during fiscal 2021 and loan was paid in full at closing.
(5)Two self-amortizing loans secured by same property.

 

Principal on the foregoing debt at September 30, 2021 is scheduled to be paid as follows (in thousands):

 

            2021 
2022 Year Ending September 30,    2022   $81,537 
2023      2023    67,234 
2024      2024    80,674 
2025      2025    75,069 
2026      2026    66,263 
Thereafter      Thereafter    468,845 
Total           $839,622 

 

Loans Payable:

 

BMO Capital Markets

 

The $250.0 million Loans Payable represents our $75.0 million unsecured term loan (the “Term Loan”) and $175.0 drawn down under our unsecured line of credit facility (the “Revolver”). On November 15, 2019, we entered into a new line of credit facility (the “New Facility”) consisting of a $225.0 million Revolver and a new $75.0 million Term Loan, resulting in the total potential availability under both the Revolver and the Term Loan of $300.0 million, which is an additional $100.0 million over the former line of credit facility. In addition, the Revolver includes an accordion feature that will allow the total potential availability under the New Facility to further increase to $400.0 million, under certain conditions. The $225.0 million Revolver matures in January 2024 with two options to extend for additional six-month periods. Availability under the New Facility is limited to 60% of the value of the borrowing base properties. The value of the borrowing base properties is determined by applying a capitalization rate to the NOI generated by our unencumbered, wholly-owned industrial properties. Under the New Facility the capitalization rate applied to our NOI generated by our unencumbered, wholly-owned industrial properties was lowered from 6.5% under the former line of credit facility to 6.25%, thus increasing the value of the borrowing base properties under the terms of the New Facility. In addition, the interest rate for borrowings under the Revolver was lowered by a range of 5 basis points to 35 basis points, depending on our leverage ratio, and will, at our election, either i) bear interest at LIBOR plus 135 basis points to 205 basis points, depending on our leverage ratio, or ii) bear interest at Bank of Montreal’s (BMO) prime lending rate plus 35 basis points to 105 basis points, depending on our leverage ratio. Currently, our borrowings bear interest under the Revolver at LIBOR plus 145 basis points, which results in an interest rate of 1.53%. As of the fiscal yearend and currently, we have $175.0 million drawn down under our Revolver, resulting in $50.0 million being currently available. Including the accordion feature, we have up to $150.0 million potentially available under the Revolver. As of September 30, 2021, Loans Payable represented $75.0 million outstanding under our Term Loan which matures January 2025 and $175.0 million outstanding under our Revolver which matures in January 2024. The interest rate for borrowings under the Term Loan will at our election, either i) bear interest at LIBOR plus 130 basis points to 200 basis points, depending on our leverage ratio, or ii) bear interest at BMO’s prime lending rate plus 30 basis points to 100 basis points, depending on our leverage ratio. To reduce floating interest rate exposure under the Term Loan, we also entered into an interest rate swap agreement to fix LIBOR on the entire $75.0 million for the full duration of the Term Loan resulting in an all-in rate of 2.92%.

 

 

Margin Loans

 

From time to time we use a margin loan for purchasing securities, for temporary funding of acquisitions, and for working capital purposes. This loan is due on demand and is collateralized by our securities portfolio. We must maintain a coverage ratio of approximately 50%. The interest rate charged on the margin loan is the bank’s margin rate and is 0.75%. At September 30, 2021 and 2020, there were no amounts drawn down under the margin loan.

 

For the three fiscal years ended September 30, 2021, 2020 and 2019, amortization of financing costs included in interest expense was $1.4 million, $1.4 million and $1.3 million, respectively.