XML 31 R35.htm IDEA: XBRL DOCUMENT v3.19.3
MORTGAGE NOTES AND LOANS PAYABLE (Tables)
12 Months Ended
Sep. 30, 2019
Mortgage Notes And Loans Payable  
SUMMARY OF FIXED RATE MORTGAGE NOTES PAYABLE

The following is a summary of our Fixed Rate Mortgage Notes Payable as of September 30, 2019 and 2018 (in thousands):

 

 

   9/30/19   9/30/18 
   Amount   Weighted Average Interest Rate (1)   Amount   Weighted Average Interest Rate (1) 
Fixed Rate Mortgage Notes Payable  $752,916    4.03%  $719,768    4.07%
                     
Debt Issuance Costs  $11,733        $11,716      
Accumulated Amortization of Debt Issuance Costs   (3,745)        (3,494)     
Unamortized Debt Issuance Costs  $7,988        $8,222      
                     
Fixed Rate Mortgage Notes Payable, net of Unamortized Debt Issuance Costs  $744,928        $711,546      

 

(1)Weighted average interest rate excludes amortization of debt issuance costs.
SUMMARY OF MORTGAGE NOTES PAYABLE

The following is a summary of our mortgage notes payable by property at September 30, 2019 and 2018 (in thousands):

 

 

 

Property

     

Fixed

Rate

  

Maturity

Date

 

Balance

9/30/19

  

Balance

9/30/18

 
Tampa, FL (FDX Ground)   (1)    6.00%  03/01/19  $0   $5,144 
Lebanon, TN (Nashville)   (1)    7.60%  07/10/19   0    7,217 
Ft. Mill, SC (Charlotte, NC)   (1)    7.00%  10/10/19   0    725 
Denver, CO   (1)    6.07%  11/01/19   0    414 
Hanahan, SC (Charleston)(Amazon)   (1)    5.54%  01/21/20   0    466 
Augusta, GA (FDX Ground)        5.54%  02/01/20   102    339 
Huntsville, AL        5.50%  03/01/20   140    371 
Topeka, KS        6.50%  08/10/21   584    860 
Streetsboro, OH (Cleveland)        5.50%  11/01/21   8,680    9,300 
Kansas City, MO        5.18%  12/01/21   6,457    6,633 
Olive Branch, MS (Memphis, TN)(Anda Pharmaceuticals, Inc.)        4.80%  04/01/22   6,927    7,564 
Waco, TX        4.75%  08/01/22   3,931    4,235 
Houston, TX        6.88%  09/10/22   1,643    2,148 
Tolleson, AZ (Phoenix)        3.95%  11/01/22   2,882    3,720 
Edwardsville, KS (Kansas City)(International Paper)        3.45%  11/01/23   8,421    9,189 
Spring, TX (Houston)        4.01%  12/01/23   7,287    7,925 
Memphis, TN        4.50%  01/01/24   4,202    5,061 
Oklahoma City, OK (FDX Ground)        4.35%  07/01/24   2,890    3,416 
Indianapolis, IN        4.00%  09/01/24   9,454    10,437 
Frankfort, KY (Lexington)        4.84%  12/15/24   15,672    16,639 
Carrollton, TX (Dallas)        6.75%  02/01/25   5,623    6,456 
Altoona, PA   (2)    4.00%  10/01/25   2,848    3,253 
Green Bay, WI   (2)    4.00%  10/01/25   2,311    2,640 
Stewartville, MN (Rochester)   (2)    4.00%  10/01/25   1,852    2,116 
Carlstadt, NJ (New York, NY)        5.25%  05/15/26   1,408    1,580 
Roanoke, VA (FDX Ground)        3.84%  07/01/26   3,905    4,395 
Livonia, MI (Detroit)        4.45%  12/01/26   5,649    6,295 
Oklahoma City, OK (Amazon)        3.64%  12/01/27   18,206    19,014 
Olive Branch, MS (Memphis, TN)(Milwaukee Tool)        3.76%  10/01/28   19,917    21,723 
Tulsa, OK        4.58%  11/01/28   1,552    1,685 
Oklahoma City, OK (Bunzl)        4.13%  07/01/29   5,124    5,538 
Lindale, TX (Tyler)        4.57%  11/01/29   5,242    5,638 
Sauget, IL (St. Louis, MO)        4.40%  11/01/29   7,956    8,564 
Jacksonville, FL (FDX Ground)        3.93%  12/01/29   15,072    16,244 
Imperial, PA (Pittsburgh)        3.63%  04/01/30   10,407    11,200 
Monroe, OH (Cincinnati)   (3)    3.77%  04/01/30   6,626    7,126 
Monroe, OH (Cincinnati)   (3)    3.85%  04/01/30   7,000    0 
Greenwood, IN (Indianapolis)        3.91%  06/01/30   18,780    20,159 
Ft. Worth, TX (Dallas)        3.56%  09/01/30   19,342    20,754 
Concord, NC (Charlotte)        3.87%  12/01/30   16,654    17,813 
Covington, LA (New Orleans)        4.08%  01/01/31   10,425    11,134 
Burlington, WA (Seattle/Everett)        3.67%  05/01/31   16,635    17,757 
Louisville, KY        3.74%  07/01/31   6,121    6,525 
Colorado Springs, CO        3.90%  07/01/31   15,632    16,652 
Davenport, FL (Orlando)        3.89%  09/01/31   22,274    23,703 
Olathe, KS (Kansas City)        3.96%  09/01/31   18,759    19,957 
Hamburg, NY (Buffalo)        4.03%  11/01/31   20,075    21,329 
Ft. Myers, FL (FDX Ground)        3.97%  01/01/32   12,510    13,281 
Savannah, GA        3.53%  02/01/32   30,304    32,216 
Walker, MI (Grand Rapids)        3.86%  05/01/32   18,365    19,469 
Mesquite, TX (Dallas)        3.60%  07/01/32   29,171    30,928 

 

  

 

Property

 

Fixed

Rate

  

Maturity

Date

 

Balance

9/30/19

  

Balance

9/30/18

 
Aiken, SC (Augusta, GA)   4.20%  07/01/32  $13,683   $14,471 
Homestead, FL (Miami)   3.60%  07/01/32   21,989    23,314 
Mobile, AL   4.14%  07/01/32   17,802    18,832 
Concord, NC (Charlotte)   3.80%  09/01/32   23,492    24,863 
Kenton, OH   4.45%  10/01/32   10,874    11,473 
Stow, OH   4.17%  10/01/32   11,484    12,130 
Charleston, SC (FDX)   4.23%  12/01/32   12,968    13,683 
Daytona Beach, FL   4.25%  05/31/33   18,224    19,188 
Charleston, SC (FDX Ground)   3.82%  09/01/33   28,356    29,860 
Braselton, GA (Atlanta)   4.02%  10/01/33   37,898    39,700 
Buckner, KY (Louisville)   4.17%  11/01/33   14,566    15,307 
Trenton, NJ   4.13%  11/01/33   52,759    0 
Savannah, GA (FDX Ground)   4.40%  12/01/33   16,872    0 
Lafayette, IN   4.25%  08/01/34   16,932    0 
Total Mortgage Notes Payable          $752,916   $719,768 

 

(1)Loan was paid in full during fiscal 2019.
(2)One self-amortizing loan is secured by Altoona, PA, Green Bay, WI and Stewartville (Rochester), MN.
(3)Two self-amortizing loans secured by same property.
SCHEDULE OF MATURITIES OF LONG-TERM DEBT

Principal on the foregoing debt at September 30, 2019 is scheduled to be paid as follows (in thousands):

 

 

       
Year Ending September 30, 2020  $53,394 
  2021   55,360 
  2022   77,516 
  2023   56,240 
  2024   69,293 
  Thereafter   441,113 
  Total  $752,916