XML 48 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
Mortgage Notes and Loans Payable (Tables)
12 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Summary of Mortgage Notes Payable

The following is a summary of mortgage notes payable at September 30, 2016 and 2015:

 

 

Property

     

Fixed

Rate

   

Maturity

Date

 

Balance

9/30/16

   

Balance

9/30/15

 
                           
St. Joseph, MO         8.12 %   03/01/16   $ -0-     $ 417,435  
Beltsville, MD (Washington, DC)         7.53 %   05/01/16     -0-       419,505  
Beltsville, MD (Washington, DC)         5.25 %   05/01/16     -0-       4,745,219  
Wheeling, IL (Chicago)         5.68 %   09/05/16     -0-       3,457,456  
Griffin, GA (Atlanta)         6.37 %   10/01/16     -0-       7,026,763  
Granite City, IL (St. Louis, MO)         7.11 %   11/01/16     -0-       1,151,798  
Jacksonville, FL (FDX)   (1)     6.92 %   12/01/16     84,194       406,962  
Jacksonville, FL (FDX)   (1)(2)     6.00 %   12/01/16     1,300,000       1,300,000  
El Paso, TX         5.50 %   01/05/17     3,259,726       3,611,052  
Bedford Heights, OH (Cleveland)         5.96 %   04/01/17     2,685,791       2,862,734  
Chattanooga, TN         5.96 %   05/01/17     1,551,081       1,774,568  
Elgin, IL (Chicago)         6.97 %   05/01/17     349,658       844,690  
Hanahan, SC (Charleston) (SAIC)         7.36 %   05/01/17     5,605,514       5,939,583  
Roanoke, VA         5.96 %   05/30/17     2,519,243       2,819,927  
Edwardsville, KS (Kansas City)(Carlisle Tire)         7.38 %   07/01/17     397,513       894,552  
Kansas City, MO (Kellogg)         6.11 %   08/01/17     2,241,680       2,381,917  
Orion, MI         6.57 %   09/01/17     8,580,058       9,095,386  
Cheektowaga, NY (Buffalo)         6.78 %   10/01/17     343,548       639,095  
Punta Gorda, FL         6.29 %   10/01/17     1,990,764       2,111,294  
Cocoa, FL         6.29 %   12/01/17     5,063,864       5,364,157  
Richfield, OH (Cleveland)         5.22 %   01/01/18     3,078,731       3,414,645  
Tampa, FL (FDX)         5.65 %   04/01/18     3,900,447       4,132,523  
West Chester Twp., OH (Cincinnati)         6.80 %   06/01/18     2,071,107       2,305,050  
Orlando, FL         6.56 %   10/01/18     4,342,604       4,570,915  
Tampa, FL (FDX Ground)         6.00 %   03/01/19     6,633,049       7,313,195  
Lebanon, OH (Cincinnati)   (3)     5.55 %   05/01/19     2,592,182       2,695,845  
Lebanon, TN (Nashville)         7.60 %   07/10/19     7,659,116       7,856,077  

 

Ft. Mill, SC (Charlotte, NC)         7.00 %   10/10/19   $ 1,926,986     $ 2,468,015  
Denver, CO         6.07 %   11/01/19     1,059,646       1,354,284  
Hanahan, SC (Charleston) (FDX Ground)         5.54 %   01/21/20     1,064,185       1,339,490  
Augusta, GA (FDX Ground)         5.54 %   02/01/20     774,093       974,351  
Huntsville, AL         5.50 %   03/01/20     795,594       991,088  
Colorado Springs, CO         5.41 %   01/01/21     1,329,709       1,600,686  
Topeka, KS         6.50 %   08/10/21     1,363,023       1,590,945  
Streetsboro, OH (Cleveland)         5.50 %   11/01/21     10,446,469       10,972,757  
Kansas City, MO (Bunzl)         5.18 %   12/01/21     6,958,091       7,107,312  
Olive Branch, MS (Memphis, TN) (Anda Distribution)         4.80 %   04/01/22     8,750,368       9,302,178  
Waco, TX         4.75 %   08/01/22     4,799,919       5,063,021  
Houston, TX         6.88 %   09/10/22     3,124,904       3,531,824  
Tolleson, AZ (Phoenix)         3.95 %   11/01/22     5,299,383       6,043,710  
Edwardsville, KS (Kansas City) (International Paper)         3.45 %   11/01/23     10,648,115       11,340,664  
Spring, TX (Houston)         4.01 %   12/01/23     9,126,834       9,692,678  
Memphis, TN         4.50 %   01/01/24     6,667,886       7,418,616  
Oklahoma City, OK         4.35 %   07/01/24     4,401,832       4,863,512  
Indianapolis, IN         4.00 %   09/01/24     12,289,676       13,161,911  
Frankfort, KY (Lexington)         4.84 %   12/15/24     18,352,289       19,078,153  
Carrollton, TX (Dallas)         6.75 %   02/01/25     7,960,781       8,640,732  
Altoona, PA   (4)     4.00 %   10/01/25     4,017,147       4,376,801  
Green Bay, WI   (4)     4.00 %   10/01/25     3,260,401       3,552,304  
Stewartville, MN (Rochester)   (4)     4.00 %   10/01/25     2,612,978       2,846,710  
Carlstadt, NJ (New York, NY)         5.25 %   05/15/26     1,898,198       2,045,141  
Roanoke, VA (FDX Ground)         3.84 %   07/01/26     5,321,390       5,758,502  
Livonia, MI (Detroit)         4.45 %   12/01/26     7,503,400       8,068,751  
Olive Branch, MS (Memphis, TN) (Milwaukee Tool)   (5)     3.76 %   10/01/28     25,000,000       14,312,846  
Tulsa, OK         4.58 %   11/01/28     1,934,175       2,050,342  
Lindale, TX (Tyler)         4.57 %   11/01/29     6,378,382       6,723,881  
Sauget, IL (St. Louis, MO)         4.40 %   11/01/29     9,701,419       10,233,837  
Jacksonville, FL (FDX Ground)         3.93 %   12/01/29     18,453,112       19,494,453  
Imperial, PA (Pittsburgh)         3.63 %   04/01/30     12,700,739       -0-  
Monroe, OH (Cincinnati)         3.77 %   04/01/30     8,071,987       8,518,754  
Indianapolis, IN (Ulta)         3.91 %   06/01/30     22,760,488       23,987,008  
Fort Worth, TX (Dallas)         3.56 %   09/01/30     23,431,093       24,700,000  
Concord, NC (Charlotte)         3.87 %   12/01/30     20,001,944       -0-  
Covington, LA (New Orleans)         4.08 %   01/01/31     12,468,713       -0-  
Burlington, WA (Seattle/Everett)         3.67 %   05/01/31     19,881,817       -0-  
Louisville, KY         3.74 %   07/01/31     7,288,891       -0-  
Colorado Springs, CO         3.90 %   07/01/31     18,576,282       -0-  
Davenport, FL (Orlando)         3.89 %   09/01/31     26,400,000       -0-  
Olathe, KS (Kansas City)         3.96 %   09/01/31     22,215,000       -0-  
Buckner, KY (Louisville)         4.17 %   11/01/33     16,694,846       17,347,243  
Halfmoon, NY (Albany)   (6)     5.25 %   01/13/37     3,786,098       3,886,331  
Total Mortgage Notes Payable                   $ 483,748,153     $ 373,991,174  

 

 

  (1) Loan was prepaid in full on November 1, 2016.
     
  (2) Loan is interest only.
     
  (3) Interest rate is fixed at 5.55% through December 31, 2016. On January 1, 2017, the interest rate resets to the lender’s prevailing rate.
     
  (4) One loan is secured by Altoona, PA, Green Bay, WI and Stewartville (Rochester), MN.
     
  (5) Loan was refinanced extending the maturity from January 1, 2023 through October 1, 2028 and increasing loan amount to $25,000,000. Interest rate remained the same at 3.76%.
     
  (6) Interest rate is fixed at 5.25% for the first 5 years. Commencing on January 13, 2017, the interest rate is adjusted every 5 years to the 5 year U.S. Treasury yield plus 265 basis points with a floor of 5.25%.

Schedule of Maturities of Long-term Debt

Principal on the foregoing debt at September 30, 2016 is scheduled to be paid as follows:

 

Year Ending September 30,   2017   $ 57,791,871  
    2018     43,879,833  
    2019     47,464,988  
    2020     28,808,574  
    2021     29,255,776  
    Thereafter     276,547,111  
        $ 483,748,153