-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, WY7yNsMvFK5OkJ3sAA0Ve9oPZdz2GDgYlqD/2TapXIWBVgIlPymtY4fedGf2dCIP kmK//ypuD96uC4ljFgSfeA== 0000950144-99-002532.txt : 19990312 0000950144-99-002532.hdr.sgml : 19990312 ACCESSION NUMBER: 0000950144-99-002532 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 19990131 FILED AS OF DATE: 19990311 FILER: COMPANY DATA: COMPANY CONFORMED NAME: DYCOM INDUSTRIES INC CENTRAL INDEX KEY: 0000067215 STANDARD INDUSTRIAL CLASSIFICATION: WATER, SEWER, PIPELINE, COMM AND POWER LINE CONSTRUCTION [1623] IRS NUMBER: 591277135 STATE OF INCORPORATION: FL FISCAL YEAR END: 0731 FILING VALUES: FORM TYPE: 10-Q SEC ACT: SEC FILE NUMBER: 001-10613 FILM NUMBER: 99563151 BUSINESS ADDRESS: STREET 1: 4440 PGA BLVD. STE 600 STREET 2: FIRST UNION CENTER CITY: PALM BEACH GARDENS STATE: FL ZIP: 33410 BUSINESS PHONE: 5616277171 MAIL ADDRESS: STREET 1: P O BOX 3524 STREET 2: SUITE 860 CITY: WEST PALM BEACH STATE: FL ZIP: 33402 FORMER COMPANY: FORMER CONFORMED NAME: MOBILE HOME DYNAMICS INC DATE OF NAME CHANGE: 19820302 10-Q 1 DYCOM INDUSTRIES FORM 10-Q, D/D 01/31/99 1 UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q (Mark One) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended January 31, 1999 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to -------- -------- Commission file number 0-5423 DYCOM INDUSTRIES, INC. (Exact name of registrant as specified in its charter) Florida 59-1277135 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 4440 PGA Boulevard, Suite 600 Palm Beach Gardens, Florida 33410 (Address of principal executive office) (Zip Code) (561) 627-7171 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
Class Outstanding as of March 5, 1999 ----- ------------------------------- Common Stock, par value $0.33 1/3 22,251,582
2 DYCOM INDUSTRIES, INC. INDEX
Page No. -------- PART I. FINANCIAL INFORMATION Item 1. Financial Statements Condensed Consolidated Balance Sheets- July 31, 1998 and January 31, 1999 3 Condensed Consolidated Statements of Operations for the Three Months Ended January 31, 1998 and 1999 4 Condensed Consolidated Statements of Operations for the Six Months Ended January 31, 1998 and 1999 5 Condensed Consolidated Statements of Cash Flows for the Six Months Ended January 31, 1998 and 1999 6-7 Notes to Condensed Consolidated Financial Statements 8-13 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 14-18 Item 3. Quantitative and Qualitative Disclosures about Market Risk 18 PART II. OTHER INFORMATION Item 4. Submission of Matters to a Vote of Security Holders 19 Item 6. Exhibits and Reports on Form 8-K 19 SIGNATURES 20
3 DYCOM INDUSTRIES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
July 31, January 31, ASSETS 1998 1999 ------------ ------------ CURRENT ASSETS: Cash and equivalents $ 35,927,307 $ 33,985,787 Accounts receivable, net 62,142,808 50,242,669 Costs and estimated earnings in excess of billings 14,382,620 19,377,664 Deferred tax assets, net 2,726,348 2,668,146 Other current assets 3,014,199 7,253,689 ------------ ------------ Total current assets 118,193,282 113,527,955 ------------ ------------ PROPERTY AND EQUIPMENT, net 42,865,197 58,126,177 OTHER ASSETS: Intangible assets, net 4,529,270 4,507,489 Deferred tax assets 53,066 Other 730,342 4,524,833 ------------ ------------ Total other assets 5,259,612 9,085,388 ------------ ------------ TOTAL $166,318,091 $180,739,520 ============ ============ LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable $ 12,182,699 $ 13,523,311 Notes payable 4,727,782 4,743,624 Accrued self-insured claims 2,440,303 2,729,208 Income taxes payable 2,812,144 618,362 Other accrued liabilities 14,819,181 13,764,652 ------------ ------------ Total current liabilities 36,982,109 35,379,157 NOTES PAYABLE 13,407,990 11,181,614 ACCRUED SELF-INSURED CLAIMS 7,454,849 8,403,196 OTHER LIABILITIES 10,094,195 11,043,894 ------------ ------------ Total liabilities 67,939,143 66,007,861 ------------ ------------ COMMITMENTS AND CONTINGENCIES, Note 8 STOCKHOLDERS' EQUITY: Preferred stock, par value $1.00 per share: 1,000,000 shares authorized; no shares issued and outstanding Common stock, par value $.33 1/3 per share: 50,000,000 shares authorized; 14,722,731 and 22,240,400 shares issued and outstanding, respectively 4,907,577 7,413,466 Additional paid-in capital 62,496,252 62,198,781 Retained earnings 30,975,119 45,119,412 ------------ ------------ Total stockholders' equity 98,378,948 114,731,659 ------------ ------------ TOTAL $166,318,091 $180,739,520 ============ ============
See notes to condensed consolidated financial statements--unaudited 4 DYCOM INDUSTRIES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
For the Three Months Ended January 31, -------------------------------------- 1998 1999 ----------- ----------- REVENUES: Contract revenues earned $80,680,559 $96,727,284 Other, net 783,972 727,268 ----------- ----------- Total 81,464,531 97,454,552 ----------- ----------- Expenses: Costs of earned revenues excluding depreciation 63,636,371 73,468,675 General and administrative 7,360,048 8,676,838 Depreciation and amortization 3,200,637 4,144,089 ----------- ----------- Total 74,197,056 86,289,602 ----------- ----------- INCOME BEFORE INCOME TAXES 7,267,475 11,164,950 ----------- ----------- PROVISION FOR INCOME TAXES: Current 2,041,386 4,201,198 Deferred 360,468 313,602 ----------- ----------- Total 2,401,854 4,514,800 ----------- ----------- NET INCOME $ 4,865,621 $ 6,650,150 =========== =========== EARNINGS PER COMMON SHARE: Basic $ 0.23 $ 0.30 =========== =========== Diluted $ 0.22 $ 0.29 =========== =========== PRO FORMA NET INCOME AND EARNINGS PER COMMON SHARE DATA: Income before income taxes $ 7,267,475 Pro forma provision for income taxes 2,941,646 ----------- PRO FORMA NET INCOME $ 4,325,829 =========== PRO FORMA EARNINGS PER COMMON SHARE: Basic $ 0.20 =========== Diluted $ 0.20 ===========
See notes to condensed consolidated financial statements--unaudited. 5 DYCOM INDUSTRIES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
For the Six Months Ended January 31, ------------------------------------ 1998 1999 ------------ ------------ REVENUES: Contract revenues earned $171,813,092 $205,340,440 Other, net 1,083,904 1,416,362 ------------ ------------ Total 172,896,996 206,756,802 ------------ ------------ Expenses: Costs of earned revenues excluding depreciation 134,956,874 154,648,923 General and administrative 15,961,757 20,214,381 Depreciation and amortization 6,323,371 8,116,827 ------------ ------------ Total 157,242,002 182,980,131 ------------ ------------ INCOME BEFORE INCOME TAXES 15,654,994 23,776,671 ------------ ------------ PROVISION FOR INCOME TAXES: Current 4,877,597 9,627,242 Deferred 173,739 5,136 ------------ ------------ Total 5,051,336 9,632,378 ------------ ------------ NET INCOME $ 10,603,658 $ 14,144,293 ============ ============ EARNINGS PER COMMON SHARE: Basic $ 0.52 $ 0.64 ============ ============ Diluted $ 0.51 $ 0.63 ============ ============ PRO FORMA NET INCOME AND EARNINGS PER COMMON SHARE DATA: Income before income taxes $ 15,654,994 Pro forma provision for income taxes 6,514,832 ------------ PRO FORMA NET INCOME $ 9,140,162 ============ PRO FORMA EARNINGS PER COMMON SHARE: Basic $ 0.45 ============ Diluted $ 0.44 ============
See notes to condensed consolidated financial statements--unaudited. 6 DYCOM INDUSTRIES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
For the Six Months Ended January 31, ------------------------------------ 1998 1999 ------------ ------------ INCREASE (DECREASE) IN CASH AND EQUIVALENTS FROM: OPERATING ACTIVITIES: Net income $ 10,603,658 $ 14,144,293 Adjustments to reconcile net cash provided by operating activities: Depreciation and amortization 6,323,371 8,116,827 Gain on disposal of assets (177,643) (161,439) Deferred income taxes 173,739 5,136 Changes in assets and liabilities: Accounts receivable, net 3,768,114 11,900,139 Unbilled revenues, net (2,510,658) (4,995,044) Other current assets (190,480) (4,239,490) Other assets 96,963 (794,491) Accounts payable (4,705,467) 1,340,612 Accrued self-insured claims and other liabilities (2,153,215) 1,132,422 Accrued income taxes (846,507) (2,193,782) ------------ ------------ Net cash inflow from operating activities 10,381,875 24,255,183 ------------ ------------ INVESTING ACTIVITIES: Capital expenditures (9,986,657) (22,810,098) Proceeds from sale of assets 947,830 553,276 Assets of acquired business (750,000) Investment in unconsolidated affiliate (3,000,000) ------------ ------------ Net cash outflow from investing activities (9,038,827) (26,006,822) ------------ ------------ FINANCING ACTIVITIES: Borrowings on notes payable and bank lines-of-credit 9,569,762 - Principal payments on notes payable and bank lines-of-credit (21,139,918) (2,398,299) Exercise of stock options 173,955 2,208,418 Proceeds from stock offering 36,958,618 - Distributions to shareholders of pooled companies (3,897,000) - ------------ ------------ Net cash inflow (outflow) from financing activities 21,665,417 (189,881) ------------ ------------ NET CASH INFLOW (OUTFLOW) FROM ALL ACTIVITIES 23,008,465 (1,941,520) CASH AND EQUIVALENTS AT BEGINNING OF PERIOD 5,276,112 35,927,307 ------------ ------------ CASH AND EQUIVALENTS AT END OF PERIOD $ 28,284,577 $ 33,985,787 ============ ============
See notes to condensed consolidated financial statements--unaudited. 7 DYCOM INDUSTRIES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued) (Unaudited)
For the Six Months Ended January 31, ------------------------------------ 1998 1999 ---------- ----------- SUPPLEMENTAL DISCLOSURES OF CASH FLOW AND NON-CASH INVESTING AND FINANCING ACTIVITIES: Cash paid during the period for: Interest $1,173,609 $ 657,932 Income taxes $5,726,979 $10,765,623 Property and equipment acquired and financed with: Capital lease obligation $ 187,765 Income tax benefit from stock options exercised $ 194,483 $ 1,115,554
See notes to condensed consolidated financial statements--unaudited. 8 DYCOM INDUSTRIES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--Unaudited 1. The accompanying condensed consolidated balance sheets of Dycom Industries, Inc. ("Dycom" or the "Company") as of July 31, 1998 and January 31, 1999, and the related condensed consolidated statements of operations for the three and six months ended January 31, 1998 and 1999, respectively, and the condensed consolidated statements of cash flows for the six months ended January 31, 1998 and 1999 reflect all normal recurring adjustments which are, in the opinion of management, necessary for a fair presentation of such statements. The results of operations for the three and six months ended January 31, 1999 are not necessarily indicative of the results which may be expected for the entire year. 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES PRINCIPLES OF CONSOLIDATION -- The condensed consolidated financial statements are unaudited. These statements include Dycom Industries, Inc. and its subsidiaries, all of which are wholly owned. On April 6, 1998, the Company consummated the Cable Com Inc. ("CCI") and Installation Technicians, Inc. ("ITI") acquisitions and issued 1.2 million and 600,000 shares of common stock in exchange for all the outstanding capital stock of CCI and ITI, respectively. These acquisitions were accounted for as poolings of interests and accordingly, the Company's condensed consolidated financial statements include the results of CCI and ITI for all periods presented. Prior to the acquisitions, CCI and ITI used a fiscal year consisting of a 52/53 week time period and, as a result of the merger, have adopted Dycom's fiscal year end of July 31. All periods presented reflect the adoption of such fiscal year end as of the beginning of the period. The Company is a leading provider of engineering, construction and maintenance services to telecommunications providers and also performs underground utility locating services and electrical construction and maintenance contracting services. All material intercompany accounts and transactions have been eliminated. PRO FORMA ADJUSTMENTS -- Prior to the acquisition by Dycom, CCI and ITI elected under Subchapter S of the Internal Revenue Code to have the stockholders recognize their proportionate share of CCI's and ITI's taxable income on their personal tax returns in lieu of paying corporate income tax. The pro forma net income and earnings per common share on the condensed consolidated statements of operations reflect a provision for current and deferred income taxes for all periods presented as if the corporations were included in Dycom's federal and state income tax returns. At April 6, 1998, the consummation date of the acquisition, CCI and ITI recorded deferred taxes on the temporary differences between the financial reporting basis and the tax basis of their assets and liabilities. The deferred tax (asset) liability recorded by CCI and ITI was $616,358 and $(11,035), respectively. USE OF ESTIMATES -- The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates and such differences may be material to the financial statements. Estimates are used in the Company's revenue recognition of work-in-process, allowance for doubtful accounts, self-insured claims liability, deferred tax asset valuation allowance, depreciation and amortization, and in the estimated lives of assets, including intangibles. REVENUE -- Income on short-term contracts is recognized as the related work is completed. Work-in-process on unit contracts is based on management's estimate of work performed but not billed. Income on long-term contracts is recognized on the percentage-of-completion method based primarily on the ratio of contract costs incurred to date to total estimated contract costs. At the time a loss on a contract becomes known, the entire amount of the estimated ultimate loss is accrued. "Costs and estimated earnings in excess of billings" represents the excess of contract revenues recognized under the percentage-of-completion method of accounting for long-term contracts and work-in-process on unit contracts over billings to date. For those contracts in which billings exceed contract revenues recognized to date, such excesses would be included in the caption "billings in excess of costs and estimated earnings". CASH AND EQUIVALENTS -- Cash and equivalents include cash balances on deposit in banks, overnight repurchase agreements, certificates of deposit, commercial paper, and various other financial instruments having an original maturity of three months or less. For purposes of the condensed consolidated statements of cash flows, the Company considers these amounts to be cash equivalents. PROPERTY AND EQUIPMENT -- Property and equipment is stated at cost. Depreciation and amortization is computed over the estimated useful life of the assets utilizing the straight-line method. The estimated useful service lives of the assets are: buildings--20-31 years; leasehold improvements--the term of the respective lease or the estimated useful life of the improvements, whichever is shorter; vehicles--3-7 years; equipment and machinery--2-10 years; and furniture and fixtures--3-10 years. Maintenance and repairs are expensed as incurred; expenditures that enhance the value of the property or extend its useful life are capitalized. When assets are sold or retired, the cost and related accumulated depreciation are removed from the accounts and the resulting gain or loss is included in income. 9 INTANGIBLE ASSETS -- The excess of the purchase price over the fair market value of the tangible net assets of acquired businesses (goodwill) is amortized on a straight-line basis over 40 years. The appropriateness of the carrying value of goodwill is reviewed periodically by the Company. An impairment loss is recognized when the projected future cash flows is less than the carrying value of goodwill. No impairment loss has been recognized in the periods presented. Non-compete agreements obtained through the purchase of business assets are amortized on a straight-line basis over the term of the agreements. Amortization expense was $77,545 and $83,741 for the six month periods ended January 31, 1998 and 1999, respectively. The intangible assets are net of accumulated amortization of $1,306,446 at July 31, 1998 and $1,390,188 at January 31, 1999. SELF-INSURED CLAIMS LIABILITY -- The Company is primarily self-insured, up to certain limits, for automobile and general liability, workers' compensation, and employee group health claims. A liability for unpaid claims and the associated claim expenses, including incurred but not reported losses, is actuarially determined and reflected in the condensed consolidated financial statements as an accrued liability. The self-insured claims liability includes incurred but not reported losses of $5,120,000 and $7,330,000 at July 31, 1998 and January 31, 1999, respectively. The determination of such claims and expenses and the appropriateness of the related liability is continually reviewed and updated. INCOME TAXES -- The Company and its subsidiaries, except for CCI and ITI, file a consolidated federal income tax return. CCI and ITI were included in the Company's consolidated federal income tax return effective April 6, 1998. Deferred income taxes are provided for the temporary differences between the financial reporting basis and the tax basis of the Company's assets and liabilities. PER SHARE DATA -- Earnings per common share-basic is computed using the weighted-average common shares outstanding during the period. Earnings per common share-diluted is computed using the weighted-average common shares outstanding during the period and the dilutive effect of common stock options, using the treasury stock method. See Note 3. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS -- In June 1997, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 130 "Reporting Comprehensive Income" which establishes standards for reporting and display of comprehensive income and its components (revenues, expenses, gains and losses) in a full set of general purpose financial statements. This statement requires that an enterprise classify items of other comprehensive income by their nature in a financial statement and display the accumulated balance of other comprehensive income separately from retained earnings and additional paid-in capital in the equity section of a statement of financial position. This statement is effective for fiscal years beginning after December 15, 1997. In June 1997, the FASB issued SFAS No. 131 "Disclosure about Segments of an Enterprise and Related Information" which establishes standards for public business enterprises to report information about operating segments in annual financial statements and requires those enterprises to report selected information about operating segments in interim financial reports issued to shareholders. It also establishes the standards for related disclosures about products and services, geographic areas, and major customers. This statement requires that a public business enterprise report financial and descriptive information about its reportable operating segments. The financial information is required to be reported on the basis that it is used internally for evaluating segment performance and deciding how to allocate resources to segments. Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. This statement is effective for fiscal years beginning after December 15, 1997. In February 1998, the FASB issued SFAS No. 132 "Employers' Disclosures about Pension and Other Postretirement Benefits", which revises certain disclosures about pension and other postretirement benefit plans. This statement does not change the measurement and recognition methods for pensions or postretirement benefit costs reported in financial statements. This statement is effective for fiscal years beginning after December 15, 1997. In June 1998, the FASB issued SFAS No. 133 "Accounting for Derivative Instruments and Hedging Activities" which establishes standards for the accounting and reporting of derivative instruments, including certain derivative instruments embedded in other contracts, (collectively referred to as derivatives) and for hedging activities. It requires that an entity recognize all derivatives as either assets or liabilities in the statement of financial position and measure those instruments at fair value. This statement is effective for all fiscal quarters of all fiscal years beginning after June 15, 1999. Management is currently evaluating the requirements and related disclosures of SFAS No. 130, 131, 132, and 133. 10 3. EARNINGS PER SHARE In February 1997, the FASB issued SFAS No. 128 "Earnings per Share" which changes the method of calculating earnings per share and was effective for the Company in the quarter ended January 31, 1998. All periods presented have been restated in accordance with the provisions of SFAS No. 128. On December 14, 1998, the Board of Directors declared a three-for-two split of the Company's common stock, effected in the form of a stock dividend paid on January 4, 1999 to shareholders of record on December 23, 1998. All agreements concerning stock options provide for the issuance of additional shares due to the declaration of the stock split. An amount equal to the par value of the common shares issued plus cash paid in lieu of fractional shares was transferred from capital in excess of par value to the common stock account. All references to number of shares and to per share information, except number of shares issued and outstanding as of July 31, 1998, have been adjusted to reflect the stock split on a retroactive basis. The following is a reconciliation of the numerators and denominators of the basic and diluted per share computation as required by SFAS No. 128.
For the Three Months Ended January 31, -------------------------------------- 1998 1999 ----------- ----------- Net income available to common stockholders (numerator) $ 4,865,621 $ 6,650,150 =========== =========== Weighted-average number of common shares (denominator) 21,619,506 22,199,923 =========== =========== Earnings per common share - basic $ 0.23 $ 0.30 =========== =========== Weighed-average number of common shares 21,619,506 22,199,923 Potential common stock arising from stock options 286,590 412,169 ----------- ----------- Total shares (denominator) 21,906,096 22,612,092 =========== =========== Earnings per common share - diluted $ 0.22 $ 0.29 =========== =========== PRO FORMA EARNINGS PER SHARE DATA: Pro forma net income available to common stockholders (numerator) $ 4,325,829 =========== Pro forma earnings per common share - basic $ 0.20 =========== Pro forma earnings per common share - diluted $ 0.20 ===========
For the Six Months Ended January 31, ------------------------------------ 1998 1999 ----------- ----------- Net income available to common stockholders (numerator) $10,603,658 $14,144,293 =========== =========== Weighted-average number of common shares (denominator) 20,312,127 22,144,794 =========== =========== Earnings per common share - basic $ 0.52 $ 0.64 =========== =========== Weighed-average number of common shares 20,312,127 22,144,794 Potential common stock arising from stock options 280,908 381,024 ----------- ----------- Total shares (denominator) 20,593,035 22,525,818 =========== =========== Earnings per common share - diluted $ 0.51 $ 0.63 =========== =========== PRO FORMA EARNINGS PER SHARE DATA: Pro forma net income available to common stockholders (numerator) $ 9,140,162 =========== Pro forma earnings per common share - basic $ 0.45 =========== Pro forma earnings per common share - diluted $ 0.44 ===========
11 4. ACCOUNTS RECEIVABLE Accounts receivable consist of the following:
July 31, January 31, 1998 1999 ----------- ------------ Contract billings $58,888,421 $47,295,278 Retainage 4,133,590 4,839,257 Other receivables 1,331,775 908,834 ----------- ----------- Total 64,353,786 53,043,369 Less allowance for doubtful accounts 2,210,978 2,800,700 ----------- ----------- Accounts receivable, net $62,142,808 $50,242,669 =========== ===========
5. COSTS AND ESTIMATED EARNINGS ON CONTRACTS IN PROGRESS The accompanying condensed consolidated balance sheets include costs and estimated earnings on contracts in progress, net of progress billings as follows:
July 31, January 31, 1998 1999 ----------- ----------- Costs incurred on contracts in progress $15,056,642 $19,793,680 Estimated earnings thereon 3,387,933 4,617,836 ----------- ------------ 18,444,575 24,411,516 Less billings to date 4,061,955 5,033,852 ----------- ------------ Costs and estimated earnings in excess of billings $14,382,620 $19,377,664 =========== ===========
6. PROPERTY AND EQUIPMENT The accompanying condensed consolidated balance sheets include the following property and equipment:
July 31, January 31, 1998 1999 ----------- ------------ Land $ 1,592,958 $ 2,077,830 Buildings 2,497,103 3,559,155 Leasehold improvements 1,459,543 1,448,840 Vehicles 52,287,135 66,676,786 Equipment and machinery 34,319,707 39,568,769 Furniture and fixtures 5,638,326 6,218,428 ----------- ----------- Total 97,794,772 119,549,808 Less accumulated depreciation and amortization 54,929,575 61,423,631 ----------- ----------- Property and equipment, net $42,865,197 $ 58,126,177 =========== ============
12 7. NOTES PAYABLE Notes payable are summarized by type of borrowings as follows:
July 31, January 31, 1998 1999 ----------- ----------- Bank Credit Agreement: Term loan $14,250,000 $12,750,000 Equipment term loans 3,339,218 2,595,486 Capital lease obligations 60,931 202,043 Equipment loans 485,623 377,709 ----------- ----------- Total 18,135,772 15,925,238 Less current portion 4,727,782 4,743,624 ----------- ----------- Notes payable--non-current $13,407,990 $11,181,614 =========== ===========
On April 29, 1998, the Company signed an amendment to its bank credit agreement increasing the total facility to $85.0 million. The amended bank credit agreement provides for (i) a $30.0 million revolving working capital facility; (ii) a $15.0 million standby letter of credit facility; (iii) a $25.0 million revolving equipment acquisition and small business purchase facility; and (iv) a $15.0 million five-year term loan. The revolving working capital facility, the standby letter of credit facility and the revolving equipment facility are available for a two-year period. The revolving working capital facility bears interest, at the option of the Company, at the bank's prime interest rate minus 1.00% or LIBOR plus 1.50%. As of January 31, 1999, there was no outstanding balance on this facility resulting in an available borrowing capacity of $30.0 million. The Company had outstanding standby letters of credit issued to the Company's insurance administrators as part of its self-insurance program of $11.4 million at January 31, 1999. The outstanding loans under the revolving equipment acquisition and small business purchase facility bear interest, at the option of the Company, at the bank's prime interest rate minus 0.75% or LIBOR plus 1.75%. At January 31, 1999, the interest rate on the outstanding revolving equipment and small business purchase facility were at the LIBOR option of 7.00%. The advances under the revolving equipment acquisition and small business purchase facility are converted to term loans with maturities not to exceed 48 months. The outstanding principal on the equipment term loans is payable in monthly installments through February 2001. The amount outstanding on the revolving equipment acquisition and small business purchase facility was $2.6 million at January 31, 1999, resulting in an available borrowing capacity of $22.4 million. The outstanding principal under the term loan bears interest at the bank's prime interest rate minus 0.50% (7.25% at January 31, 1999). Principal and interest is payable in quarterly installments through April 2003. The amount outstanding on the term loan was $12.8 million at January 31, 1999. The amended bank credit agreement contains restrictions which, among other things, requires maintenance of certain financial ratios and covenants, restricts encumbrances of assets and creation of indebtedness, and limits the payment of cash dividends. Cash dividends are limited to 50% of each fiscal year's after-tax profits. No cash dividends were paid during the three and six month periods ended January 31, 1999. The amended bank credit facility is secured by the Company's assets and guaranteed by each of its subsidiaries. At January 31, 1999, the Company was in compliance with all financial covenants and conditions. In addition to the borrowings under the amended bank credit agreement, certain subsidiaries have outstanding obligations under capital leases and other equipment financing arrangements. The obligations are payable in monthly installments expiring at various dates through January 2002. Interest costs incurred on notes payable, all of which were expensed for the three month period ended January 31, 1998 and 1999 were $461,656 and $316,530, respectively. Interest costs for the six month period ended January 31, 1998 and 1999 were $1,097,845 and $665,080, respectively. Such amounts are included in general and administrative expenses in the accompanying condensed consolidated statements of operations. 13 8. COMMITMENTS AND CONTINGENCIES In September 1995, the State of New York commenced a sales and use tax audit of Communications Construction Group, Inc. ("CCG"), a wholly-owned subsidiary, for the years 1989 through 1995. As a result of the audit, certain additional taxes were paid by CCG in fiscal 1996. In addition, the State of New York concluded that cable television service providers are subject to New York State sales taxes for the construction of cable television distribution systems, and by a Notice dated January 1997, asserted amounts due from CCG for sales taxes and interest for the periods through August 31, 1995, aggregating approximately $1.3 million. Any sales taxes asserted against the Company may be offset by use taxes already paid by the customers of the Company. The Company intends to vigorously contest the assertion. The Company is unable to assess the likelihood of any particular outcome at this time or to quantify the effect a resolution of this matter may have on the Company's consolidated financial statements. In the normal course of business, certain subsidiaries of the Company have pending and unasserted claims. It is the opinion of the Company's management, based on the information available at this time, that these claims will not have a material adverse impact on the Company's consolidated financial statements. 9. SUBSEQUENT EVENT On February 3, 1999, the Company acquired all of the outstanding common stock of Locating, Inc. for $10.0 million. Located in Issaquah, Washington, Locating, Inc.'s primary line of business is the locating, marking, and mapping of underground utility facilities for cable television, multiple system operators, telephone companies, and electrical and gas utilities. The Company intends to record this transaction as a purchase. 14 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis provides information which management believes is relevant to an assessment and understanding of the Company's consolidated financial condition and results of operations. The discussion should be read in conjunction with the condensed consolidated financial statements and notes thereto. Results of Operations In April 1998, Dycom completed the acquisition of CCI and ITI in transactions accounted for as poolings of interests. See Note 2 of the Notes to the Condensed Consolidated Financial Statements--(Unaudited). CCI provides construction services to cable television multiple system operators and ITI provides construction and engineering services to local and long-distance telephone companies. Dycom's financial statements and all financial and operating data derived therefrom have been combined for all periods presented herein to include the financial condition and results of operations of CCI and ITI. The following table sets forth, as a percentage of contract revenues earned, certain items in the Company's Condensed Consolidated Statements of Operations for the periods indicated:
For the Three Months Ended January 31, -------------------------------------- 1998 1999 ------- ------ Revenues: Contract revenues earned 100.0% 100.0% Other, net 1.0 0.8 ------- ------ Total revenues 101.0 100.8 Expenses: Cost of earned revenues, excluding depreciation 78.9 76.0 General and administrative 9.1 9.0 Depreciation and amortization 4.0 4.3 ------- ------ Total expenses 92.0 89.3 ------- ------ Income before income taxes 9.0 11.5 Provision for income taxes 3.0 4.6 ------- ------ Historical Net Income 6.0 6.9% ====== Pro forma adjustments to income tax provision 0.6 ------- Pro Forma Net Income 5.4% =======
15
For the Six Months Ended January 31, ------------------------------------- 1998 1999 ------- ------ Revenues: Contract revenues earned 100.0% 100.0% Other, net 0.6 0.7 ------- ------ Total revenues 100.6 100.7 Expenses: Cost of earned revenues, excluding depreciation 78.5 75.3 General and administrative 9.3 9.8 Depreciation and amortization 3.7 4.0 ------- ------ Total expenses 91.5 89.1 ------- ------ Income before income taxes 9.1 11.6 Provision for income taxes 2.9 4.7 ------- ------ Historical Net Income 6.2 6.9% ====== Pro forma adjustments to income tax provision 0.9 ------- Pro Forma Net Income 5.3% =======
REVENUES. Contract revenues increased $16.0 million, or 19.9%, to $96.7 million in the quarter ending January 31, 1999 from $80.7 million in the quarter ended January 31, 1998. Of this increase, $15.3 million was attributable to the telecommunications services group, $0.4 million was attributable to the underground utility locating services group, and $0.3 million was attributable to the electrical services group, reflecting an increased market demand for the Company's services. During the quarter ended January 31, 1999, the Company recognized $87.3 million of contract revenues from the telecommunications services group as compared to $72.0 million for the same period last year. The increase in the Company's telecommunications services group contract revenues reflects increased volume of projects and activities associated with cable television construction services which increased by $4.7 million to $40.5 million in the quarter ended January 31, 1999. Of the remaining $10.6 million increase in telecommunications contract revenues, $5.2 million related to geographic expansion and an increased volume of services to existing customers under the terms of several new master contracts. Contract revenues recognized from the electrical construction and maintenance services group was $5.2 million and $4.9 million, respectively, for the quarters ended January 31, 1999 and 1998. The Company recognized contract revenues of $4.2 million from the underground utility locating services group in the quarter ended January 31, 1999 as compared to $3.8 million in the same period last year, an increase of 10.7%. Contract revenues from multi-year master service agreements and other long-term agreements represented 88% and 90% of total contract revenues in the quarter ended January 31, 1999 and 1998, respectively. Contract revenues from multi-year master service agreements represented 46% and 47% of total contract revenues in the quarters ended January 31, 1999 and 1998, respectively. Contract revenues increased $33.5 million, or 19.5%, to $205.3 million in the six months ending January 31, 1999 from $171.8 million in the six months ended January 31, 1998. Of this increase, $32.3 million was attributable to the telecommunications services group, $1.0 million was attributable to the underground utility locating services group, and $0.2 million was attributable to the electrical services group, reflecting an increased market demand for the Company's services. During the six months ended January 31, 1999, the Company recognized $185.7 million of contract revenues from the telecommunications services group as compared to $153.4 million for the same period last year. The increase in the Company's telecommunications services group contract revenues reflects increased volume of projects and activities associated with cable television construction services which increased by $10.8 million to $84.0 million in the six months ended January 31, 1999. Of the remaining $21.5 million increase in telecommunications contract revenues, $16.1 million related to geographic expansion and an increased volume of services to existing customers under the terms of several new master contracts. Contract revenues recognized from the electrical construction and maintenance services group was $10.1 million and $9.9 million, respectively, for the six months ended January 31, 1999 and 1998. The Company recognized contract revenues of $9.5 million from the underground utility locating services group in the six months ended January 31, 1999 as compared to $8.5 million in the same period last year, an increase of 11.2%. Contract revenues from multi-year master service agreements and other long-term agreements represented 88% and 89% of total contract revenues in the six months ended January 31, 1999 and 1998, respectively. Contract revenues from multi-year master service agreements represented 47% of total contract revenues in each of the six months ended January 31, 1999 and 1998. 16 COSTS OF EARNED REVENUES. Costs of earned revenues increased $9.9 million to $73.5 million in the quarter ended January 31, 1999 from $63.6 million in the quarter ended January 31, 1998, but decreased as a percentage of contract revenues to 76.0% from 78.9%. Costs of earned revenues increased $19.6 million to $154.6 million in the six months ended January 31, 1999 from $135.0 million in the six months ended January 31, 1998, but decreased as a percentage of contract revenues to 75.3% from 78.5%. For the three and six months, respectively, insurance and equipment costs declined as a percentage of contract revenues as a result of effective management of insurance claims, positive results of the corporate safety program, and the buy-out of certain operating leases. Other factors affecting the improved operating margin include increased productivity of the Company's labor force combined with the effective utilization of subcontractors to meet labor demands. GENERAL AND ADMINISTRATIVE EXPENSES. General and administrative expenses increased $1.3 million to $8.7 million in the quarter ended January 31, 1999 from $7.4 million in the quarter ended January 31, 1998. The increase in general and administrative expenses for the quarter ended January 31, 1999, as compared to the same period last year, was primarily attributable to increases in administrative salaries, employee benefits and payroll taxes of $1.8 million and other general and administrative expenses of $0.4 million offset by a reduction in the provision for doubtful accounts of $0.9 million. General and administrative expenses increased $4.2 million to $20.2 million in the six months ended January 31, 1999 from $16.0 million in the six months ended January 31, 1998. The increase in general and administrative expenses for the quarter ended January 31, 1999, as compared to the same period last year, was primarily attributable to increases in administrative salaries, employee benefits and payroll taxes of $3.0 million, registration costs of $0.4 million, and other general and administrative expenses of $1.2 million offset by a reduction in interest costs of $0.4 million associated with the declining balance of notes payable. DEPRECIATION AND AMORTIZATION. Depreciation and amortization increased $0.9 million to $4.1 million in the quarter ending January 31, 1999 as compared to $3.2 million in the same period last year. The increase in depreciation and amortization was due to capital expenditures of $10.8 million in the three-month period ended January 31, 1999 as compared to $3.9 million in the three-month period ended January 31, 1998, an increase of $6.9 million. The increased purchases represent capital expenditures in the ordinary course of business and equipment purchased for the start-up of certain long-term contracts. Depreciation and amortization increased $1.8 million to $8.1 million in the six months ending January 31, 1999 as compared to $6.3 million in the same period last year. The increase in depreciation and amortization was due to capital expenditures of $22.8 million in the six month period ended January 31, 1999 as compared to $10.0 million in the six month period ended January 31, 1998, an increase of $12.8 million. The increased purchases represent capital expenditures in the ordinary course of business, equipment purchased for the start-up of certain long-term contracts, and the buy-out of operating leases on terms favorable to the Company. INCOME TAXES. The provision for income taxes was $4.5 million in the three-month period ended January 31, 1999 as compared to $2.4 million in the same period last year. The Company's effective tax rate was 40.4% in the three-month period ended January 31, 1999 as compared to 33.0% in the same period last year. The effective tax rate differs from the statutory rate due to state income taxes, income of Subchapter S Corporations (CCI and ITI) being taxed to their shareholders, the amortization of intangible assets that do not provide a tax benefit, and other non-deductible expenses for tax purposes. The provision for income taxes was $9.6 million in the six month period ended January 31, 1999 as compared to $5.1 million in the same period last year. The Company's effective tax rate was 40.5% in the six month period ended January 31, 1999 as compared to 32.3% in the same period last year. The effective tax rate differs from the statutory rate due to state income taxes, income of Subchapter S Corporations (CCI and ITI) being taxed to their shareholders, the amortization of intangible assets that do not provide a tax benefit, and other non-deductible expenses for tax purposes. For the three and six month periods ended January 31, 1998, the provision for income taxes has been adjusted to reflect a pro forma tax provision for pooled companies which were previous Subchapter S Corporations. The pro forma provision for income taxes was $2.9 million and 6.5 million and the pro forma effective tax rate was 40.5% and 41.6% for the three and six month periods ended January 31, 1998, respectively. 17 Liquidity and Capital Resources The Company's needs for capital are attributable primarily to its needs for equipment to support its contractual commitments to customers and its needs for working capital sufficient for general corporate purposes. Capital expenditures have been financed by operating and capital leases, bank borrowings and internal cash flow. The Company regularly reviews various strategic acquisition opportunities and periodically engages in discussions regarding possible acquisitions. The Company may require additional debt or equity financing for future acquisitions which may not be available on terms favorable to the Company, if at all. The Company's sources of cash have historically been from operating activities, bank borrowings, proceeds arising from the sale of idle and surplus equipment and real property, and the public offering of its common stock. For the six-month period ended January 31, 1999, net cash provided by operating activities was $24.3 million compared to $10.4 million for the six-month period ended January 31, 1998. Net income and non-cash charges are the primary sources of operating cash flow. Working capital items contributed $2.2 million to operating cash flow for the six-month period ended January 31, 1999 principally through a decrease in accounts receivable and an increase in accounts payable offset by an increase in other current assets and unbilled revenues and a decrease in income taxes payable. In the six-month period ended January 31, 1999, net cash used in investing activities was $26.0 million as compared to $9.0 million for the same period last year. For the six-month period ended January 31, 1999, capital expenditures of $22.8 million were for the normal replacement of equipment in the ordinary course of business, equipment purchased for the start up of certain long-term contracts, and the buy-out of operating leases on terms favorable to the Company. In August 1998, the Company purchased a 13.0% equity interest in Witten Technologies, Inc. ("Witten") for $3.0 million. Witten has developed, and is the owner of, various proprietary technologies and materials relating to ground-penetrating radar and the use of other electromagnetic frequencies. In addition to the equity received, the Company has acquired an exclusive license to market certain technologies within the United States and Canada. Witten is being accounted for as an unconsolidated affiliate. Additionally, the Company purchased the assets of a business which included a non-compete agreement for $750,000 for use in the telecommunications services group. In the six-month period ended January 31, 1999, net cash used in financing activities was $0.2 million which was primarily attributable to normal debt payments, under the terms of the amended bank credit agreement, of $2.4 million offset by stock options exercised of $2.2 million during the period. The Company's amended bank credit agreement provides for a total facility of up to $85.0 million. The amended credit facility provides for (i) a $30.0 million revolving working capital facility; (ii) a $15.0 million standby letter of credit facility; (iii) a $25.0 million revolving equipment acquisition and small business purchase facility; and (iv) a $15.0 million five-year term loan. The five-year term loan facility is payable in quarterly installments through April 2003. During the six months ended January 31, 1999, the Company repaid $1.5 million on this facility. The revolving equipment acquisition and small business purchase facility, the revolving working capital facility and the standby letter of credit facility are available for a two-year period. At January 31, 1999, the Company had available borrowing capacity of $22.4 million under the revolving equipment acquisition and small business purchase facility, $30.0 million under the revolving working capital facility and $3.6 million under the standby letter of credit facility. The amended bank credit agreement requires the Company to maintain certain financial covenants and conditions, as well as restricting the encumbrances of assets and the creation of additional indebtedness and limits the payment of cash dividends. At January 31, 1999, the Company was in compliance with all covenants and conditions under the credit agreement. The Company foresees its capital resources together with existing cash balances to be sufficient to meet its financial obligations, including the scheduled debt payments under the amended bank credit agreement and operating lease commitments, and to support the Company's normal replacement of equipment at its current level of business for at least the next twelve months. The Company's future operating results and cash flows may be affected by a number of factors including the Company's success in bidding on future contracts and the Company's continued ability to effectively manage controllable costs. Special Note Concerning Forward Looking Statements This Quarterly Report on Form 10-Q, including the Notes to Condensed Consolidated Financial Statements and this Management's Discussion and Analysis of Financial Condition and Results of Operations, contains forward looking statements. The words "believe", "expect", "anticipate", "intends", "forecast", " project", and similar expressions identify forward looking statements. Such statements may include, but may not be limited to, the anticipated outcome of contingent events, including litigation, projections of revenues, income or loss, capital 18 expenditures, plans for future operations, growth and aquisitions, financial needs or plans and the availability of financing, and plans relating to services of the Company, as well as assumptions relating to the foregoing. Such forward looking statements are within the meaning of that term in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Year 2000 Compliance The Company has reviewed its computer systems to identify those areas that could be adversely affected by Year 2000 software failures. The Company has converted approximately 85% of its information systems to be Year 2000 compliant. The Company has incurred approximately $1.4 million through January 31, 1999 and approximately $0.2 million will be incurred in the remainder of fiscal 1999 to complete the information system conversions. Although the Company expects that any additional expenditures that may be required in connection with the Year 2000 conversions will not be material, there can be no assurance in this regard. The Company believes that certain of its customers, particularly local exchange and long distance carriers and cable multiple system operators, may be impacted by the Year 2000 problem, which could in turn affect the Company. Currently, the Company cannot predict the effect of the Year 2000 problem on entities with which it transacts business and there can be no assurance it will not have a material adverse effect on the Company's business, financial condition, results of operations or cash flows. The Company will be formulating a contingency plan prior to the end of the current fiscal year to address the possible effects, if any, of its customers experiencing Year 2000 problems. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK The Company considered the provision of Financial Reporting Release No. 48 "Disclosure of Accounting Policies for Derivative Financial Instruments and Derivative Commodity Instruments, and Disclosure of Quantitative and Qualitative Information about Market Risk Inherent in Derivative Financial Instruments, Other Financial Instruments and Derivative Commodity Instruments." The Company has no holdings of derivative financial or commodity instruments at January 31, 1999 although it does have exposure to interest rate risk. At January 31, 1999, the Company performed sensitivity analysis to assess the potential effect of interest rate risk and concluded that near-term changes in interest rates should not materially adversely affect the Company's financial position, results of operations or cash flows. 19 PART II. OTHER INFORMATION Item 4. Submission of Matters to a Vote of Security Holders. An annual meeting of shareholders of the Company was held on November 23, 1998 to consider and take action on the election of one director to the Company's Board of Directors and the approval of the 1998 Incentive Stock Option Plan. The Company's nominee, Mr. Walter L. Revell, was elected. Mr. Revell received 12,026,201 votes for and 67,551 against. The directors whose terms continue after the annual meeting are Messrs. Adams, Nielsen, Pledger, and Younkin. The Company's 1998 Incentive Stock Option Plan was approved. The Plan received 10,373,905 votes for and 270,904 against with 35,843 votes abstaining. Item 6. Exhibits and Reports on Form 8-K (a) Exhibits Exhibits furnished pursuant to the requirements of Form 10-Q:
Number Description ------ ----------- (11) Statement re computation of per share earnings All information required by Exhibit 11 is presented within Note 3 of the Company's condensed consolidated financial statements in accordance with the provisions of SFAS No. 128. (27) Financial Data Schedule
(b) Reports On Form 8-K No reports on Form 8-K were filed on behalf of the Registrant during the quarter ended January 31, 1999. 20 SIGNATURES Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. DYCOM INDUSTRIES, INC. Registrant Date: March 11, 1999 /s/ Thomas R. Pledger ----------------- ---------------------------- Thomas R. Pledger Executive Chairman Date: March 11, 1999 /s/ Steven Nielsen ----------------- ---------------------------- Steven Nielsen President and Chief Executive Officer Date: March 11, 1999 /s/ Douglas J. Betlach ----------------- ---------------------------- Douglas J. Betlach Vice President, Treasurer, and Chief Financial Officer
EX-27 2 FINACIAL DATA SCHEDULE
5 6-MOS JUL-31-1999 JAN-31-1999 33,985,787 0 52,134,535 2,800,700 19,377,664 113,527,955 119,549,808 61,423,631 180,739,520 35,379,157 15,925,238 0 0 7,413,466 107,318,193 180,739,520 0 205,340,440 0 154,648,923 8,116,827 0 665,080 23,776,671 9,632,378 14,144,293 0 0 0 14,144,293 0.64 0.63
-----END PRIVACY-ENHANCED MESSAGE-----