XML 61 R39.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Intangible Assets (Tables)
12 Months Ended
Jan. 25, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
 
Goodwill
 
Accumulated Impairment Losses
 
Total
Balance as of January 27, 2018
$
517,510

 
$
(195,767
)
 
$
321,743

Goodwill from fiscal 2019 acquisition
4,097

 

 
4,097

Purchase price allocation adjustments from fiscal 2019 acquisition
(91
)
 

 
(91
)
Balance as of January 26, 2019
$
521,516

 
$
(195,767
)
 
$
325,749


Impairment Calculation Rates

 
Fiscal Year Ended
 
Six Months Ended
 
Fiscal Year Ended
 
January 25, 2020
 
January 26, 2019
 
January 27, 2018
 
July 29, 2017
Terminal Growth Rate
3.0%
 
2.5% - 3.0%
 
2.5% - 3.0%
 
2.0% - 3.0%
Discount Rate
10.0%
 
11.0%
 
11.0%
 
11.0%


Schedule of Intangible Assets intangible assets consisted of the following (dollars in thousands):
 
January 25, 2020
 
January 26, 2019
 
Weighted Average Remaining Useful Lives (Years)
 
Gross Carrying Amount
 
Accumulated Amortization
 
Intangible Assets, Net
 
Gross Carrying Amount
 
Accumulated Amortization
 
Intangible Assets, Net
Customer relationships
10.2
 
$
312,017

 
$
178,411

 
$
133,606

 
$
312,017

 
$
157,691

 
$
154,326

Trade names, finite
7.9
 
10,350

 
8,732

 
1,618

 
10,350

 
8,312

 
2,038

Trade name, indefinite
 
4,700

 

 
4,700

 
4,700

 

 
4,700

Non-compete agreements
0.5
 
200

 
179

 
21

 
200

 
139

 
61

 
 
 
$
327,267

 
$
187,322

 
$
139,945

 
$
327,267

 
$
166,142

 
$
161,125


Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
As of January 25, 2020, total amortization expense for existing finite-lived intangible assets for the next five fiscal years and thereafter is as follows (dollars in thousands):
 
 
Amount
2021
 
$
20,663

2022
 
17,490

2023
 
15,334

2024
 
13,903

2025
 
13,718

Thereafter
 
54,137

Total
 
$
135,245