XML 55 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets (Tables)
6 Months Ended
Jan. 27, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The Company’s goodwill balance was $321.7 million, $321.7 million, and $310.2 million as of January 27, 2018, July 29, 2017, and July 30, 2016, respectively. Changes in the carrying amount of goodwill were as follows (dollars in thousands):
 
Goodwill
 
Accumulated Impairment Losses
 
Total
Balance as of July 25, 2015
$
467,420

 
$
(195,767
)
 
$
271,653

Purchase price allocation adjustments
101

 

 
101

Goodwill from fiscal 2016 acquisitions
38,403

 

 
38,403

Balance as of July 30, 2016
505,924

 
(195,767
)
 
310,157

Goodwill from fiscal 2017 acquisition
10,087

 

 
10,087

Purchase price allocation adjustments from fiscal 2016 acquisitions
1,504

 

 
1,504

Balance as of July 29, 2017
517,515

 
(195,767
)
 
321,748

Purchase price allocation adjustments from fiscal 2017 acquisition
(5
)
 

 
(5
)
Balance as of January 27, 2018
$
517,510

 
$
(195,767
)
 
$
321,743

Impairment Calculation Rates
The table below outlines certain assumptions used in the Company’s quantitative impairment analyses for the 2018 transition period and fiscal 2017, 2016, and 2015:
 
2018
 
2017
 
2016
 
2015
Terminal Growth Rate
2.5% - 3.0%
 
2.0% - 3.0%
 
2.0% - 3.0%
 
1.5% - 2.5%
Discount Rate
11.0%
 
11.0%
 
11.5%
 
11.5%
Schedule of Intangible Assets
The Company’s intangible assets consisted of the following (dollars in thousands):
 
Gross Carrying Amount
 
Accumulated Amortization
 
Intangible Assets, Net
January 27, 2018:
 
 
 
 
 
Customer relationships
$
299,717

 
$
135,544

 
$
164,173

Trade names
10,350

 
7,872

 
2,478

UtiliQuest trade name
4,700

 

 
4,700

Non-compete agreements
450

 
332

 
118

 
$
315,217

 
$
143,748

 
$
171,469

 
 
 
 
 
 
July 29, 2017:
 
 
 
 
 
Customer relationships
$
299,717

 
$
124,084

 
$
175,633

Trade names
10,350

 
7,285

 
3,065

UtiliQuest trade name
4,700

 

 
4,700

Non-compete agreements
450

 
287

 
163

 
$
315,217

 
$
131,656

 
$
183,561

 
 
 
 
 
 
July 30, 2016:
 
 
 
 
 
Customer relationships
$
289,955

 
$
101,012

 
$
188,943

Trade names
9,800

 
6,034

 
3,766

UtiliQuest trade name
4,700

 

 
4,700

Non-compete agreements
685

 
329

 
356

Contract backlog
4,780

 
4,666

 
114

 
$
309,920

 
$
112,041

 
$
197,879

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
As of January 27, 2018, total amortization expense for existing finite-lived intangible assets for the next five fiscal years and thereafter is as follows (dollars in thousands):
 
 
Amount
2019
 
$
21,656

2020
 
20,095

2021
 
19,208

2022
 
16,740

2023
 
14,294

Thereafter
 
74,776

Total
 
$
166,769