XML 32 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Intangible Assets
12 Months Ended
Jul. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
Goodwill and Intangible Assets

Goodwill

The Company’s goodwill balance was $310.2 million and $271.7 million as of July 30, 2016 and July 25, 2015, respectively. The increase in goodwill during fiscal 2016 was primarily from the acquisitions of TelCom and Goodman. Changes in the carrying amount of goodwill for fiscal 2016 and 2015 were as follows (dollars in thousands):
 
Goodwill
 
Accumulated Impairment Losses
 
Total
Balance as of July 26, 2014
$
464,855

 
$
(195,767
)
 
$
269,088

Purchase price allocation adjustments
377

 

 
377

Goodwill from fiscal 2015 acquisitions
2,188

 

 
2,188

Balance as of July 25, 2015
467,420

 
(195,767
)
 
271,653

Purchase price allocation adjustments
101

 

 
101

Goodwill from fiscal 2016 acquisitions
38,403

 

 
38,403

Balance as of July 30, 2016
$
505,924

 
$
(195,767
)
 
$
310,157



The full amount of goodwill from the fiscal 2016 and 2015 acquisitions is expected to be deductible for tax purposes. Goodwill largely consists of expected synergies resulting from the acquisitions, including the expansion of the Company’s geographic scope and strengthening of its customer base.

The Company’s goodwill resides in multiple reporting units. Goodwill and other indefinite-lived intangible assets are assessed annually for impairment as of the first day of the fourth fiscal quarter of each year, or more frequently if events occur that would indicate a potential reduction in the fair value of a reporting unit below its carrying value. The profitability of individual reporting units may suffer periodically due to downturns in customer demand and the level of overall economic activity including, in particular, construction and housing activity. The Company’s customers may reduce capital expenditures and defer or cancel pending projects during times of slowing economic conditions. Additionally, adverse conditions in the economy and future volatility in the equity and credit markets could impact the valuation of the Company’s reporting units. The cyclical nature of the Company’s business, the high level of competition existing within its industry, and the concentration of its revenues from a limited number of customers may also cause results to vary. These factors may affect individual reporting units disproportionately, relative to the Company as a whole. As a result, the performance of one or more of the reporting units could decline, resulting in an impairment of goodwill or intangible assets.

The Company evaluates current operating results, including any losses, in the assessment of goodwill and other intangible assets. The estimates and assumptions used in assessing the fair value of the reporting units and the valuation of the underlying assets and liabilities are inherently subject to significant uncertainties. Changes in judgments and estimates could result in significantly different estimates of the fair value of the reporting units and could result in impairments of goodwill or intangible assets of the reporting units. In addition, adverse changes to the key valuation assumptions contributing to the fair value of the Company’s reporting units could result in an impairment of goodwill or intangible assets.

The Company performed its annual impairment assessment as of the first day of the fourth quarter of each of fiscal 2016, 2015, and 2014 and concluded that no impairment of goodwill or the indefinite-lived intangible asset was indicated at any reporting unit for any of the years. Qualitative assessments on reporting units that comprise a substantial portion of the Company’s consolidated goodwill balance and on its indefinite-lived intangible asset were performed. A qualitative assessment includes evaluating all identified events and circumstances that could affect the significant inputs used to determine the fair value of a reporting unit or indefinite-lived intangible asset for the purpose of determining whether it is more likely than not that these assets are impaired. The Company considers various factors while performing qualitative assessments, including macroeconomic conditions, industry and market conditions, financial performance of the reporting units, changes in market capitalization, and any other specific reporting unit considerations. These qualitative assessments indicated that it was more likely than not that the fair value exceeded carrying value for those reporting units. For the remaining reporting units, the Company performed the first step of the quantitative analysis described in ASC Topic 350. Under the income approach, the key valuation assumptions used in determining the fair value estimates of the Company's reporting units for each annual test were (a) a discount rate based on the Company's best estimate of the weighted average cost of capital adjusted for certain risks for the reporting units; (b) terminal value based on terminal growth rates; and (c) seven expected years of cash flow before the terminal value. The table below outlines certain assumptions in each of the Company's fiscal 2016, 2015, and 2014 annual quantitative impairment analyses:
 
2016
 
2015
 
2014
Terminal Growth Rate Range
2.0% - 3.0%
 
1.5% - 2.5%
 
1.5% - 3.0%
Discount Rate
11.5%
 
11.5%
 
11.5%


The discount rate reflects risks inherent within each reporting unit operating individually. These risks are greater than the risks inherent in the Company as a whole. The fiscal 2016, 2015, and 2014 analyses used the same discount rate and included consideration of market inputs such as the risk-free rate, equity risk premium, industry premium, and cost of debt, among other assumptions. The changes in these inputs from fiscal 2016, 2015 and 2014 had offsetting impacts and the discount rate remained at 11.5%. The Company believes the assumptions used in the impairment analysis each year are reflective of the risks inherent in the business models of the reporting units and within the industry. Under the market approach, the guideline company method develops valuation multiples by comparing the reporting units to similar publicly traded companies. Key valuation assumptions and valuation multiples used in determining the fair value estimates of the reporting units rely on (a) the selection of similar companies; (b) obtaining estimates of forecast revenue and earnings before interest, taxes, depreciation, and amortization for the similar companies; and (c) selection of valuation multiples as they apply to the reporting unit characteristics.

The Company determined that the fair values of each of the reporting units were substantially in excess of their carrying values in the fiscal 2016 annual assessment. Management determined that significant changes were not likely in the factors considered to estimate fair value and analyzed the impact of such changes were they to occur. Specifically, if there was a 25% decrease in the fair value of any of the reporting units due to a decline in their discounted cash flows resulting from lower operating performance, the conclusion of the assessment would remain unchanged. Additionally, if the discount rate applied in the fiscal 2016 impairment analysis had been 100 basis points higher than estimated for each of the reporting units, and all other assumptions were held constant, the conclusion of the assessment would remain unchanged and there would be no impairment of goodwill. As of July 30, 2016, the Company believes the goodwill is recoverable for all of the reporting units; however, there can be no assurances that goodwill may not be impaired in future periods.

Intangible Assets

The Company’s intangible assets consisted of the following (dollars in thousands):
 
Weighted Average Remaining
Useful Lives
(In years)
 
July 30, 2016
 
July 25, 2015
Gross carrying amount:
 
 
 
 
 
Customer relationships
12.7
 
$
289,955

 
$
195,375

Contract backlog
0.3
 
4,780

 
8,076

Trade names
7.1
 
9,800

 
8,200

UtiliQuest trade name
 
4,700

 
4,700

Non-compete agreements
2.6
 
685

 
635

 
 
 
309,920

 
216,986

Accumulated amortization:
 
 
 

 
 

Customer relationships
 
 
101,012

 
83,772

Contract backlog
 
 
4,666

 
7,381

Trade names
 
 
6,034

 
4,650

Non-compete agreements
 
 
329

 
257

 
 
 
112,041

 
96,060

Net Intangible Assets
 
 
$
197,879

 
$
120,926



During fiscal 2016, the gross carrying amount of intangible assets for customer relationships, trade names, and non-compete agreements increased $94.6 million, $1.6 million, and $0.2 million, respectively, for businesses acquired during fiscal 2016. During fiscal 2016, certain contract backlog intangible assets and non-compete agreement intangible assets became fully amortized. As a result, the gross carrying amount and the associated accumulated amortization decreased $3.4 million. This decrease had no effect on the net carrying value of intangible assets.

Amortization of the Company’s customer relationship intangibles and contract backlog intangibles is recognized on an accelerated basis as a function of the expected economic benefit. Amortization for the Company’s other finite-lived intangibles is recognized on a straight-line basis over the estimated useful life. Amortization expense for finite-lived intangible assets was $19.4 million, $16.7 million, and $18.3 million for fiscal 2016, 2015, and 2014, respectively.

As of July 30, 2016, total amortization expense for existing finite-lived intangible assets for each of the five succeeding fiscal years and thereafter is as follows (dollars in thousands):
 
 
Amount
2017
 
$
24,374

2018
 
22,073

2019
 
19,719

2020
 
18,810

2021
 
17,394

Thereafter
 
90,809

Total
 
$
193,179



As of July 30, 2016, the Company believes that the carrying amounts of its intangible assets are recoverable. However, if adverse events were to occur or circumstances were to change indicating that the carrying amount of such assets may not be fully recoverable, the assets would be reviewed for impairment and the assets could be impaired.