XML 22 R10.htm IDEA: XBRL DOCUMENT v3.4.0.3
Computation of Earnings Per Common Share
9 Months Ended
Apr. 23, 2016
Earnings Per Share [Abstract]  
Computation of Earnings Per Common Share
Computation of Earnings per Common Share

The table below sets forth the computation of basic and diluted earnings per common share. Basic earnings per common share is computed based on the weighted average number of common shares outstanding during the period. Diluted earnings per common share includes the weighted average number of common shares outstanding during the period and dilutive potential common shares arising from the Company’s stock-based awards, senior convertible notes and warrants if their inclusion is dilutive under the treasury stock method. Common stock equivalents related to stock-based awards, senior convertible notes and warrants are excluded from diluted earnings per common share calculations if their effect would be anti-dilutive.
 
For the Three Months Ended
 
For the Nine Months Ended
 
April 23, 2016
 
April 25, 2015
 
April 23, 2016
 
April 25, 2015
 
(Dollars in thousands, except share amounts)
Net income available to common stockholders (numerator)
$
33,083

 
$
20,258

 
$
79,380

 
$
50,497

 
 
 
 
 
 
 
 
Weighted-average number of common shares (denominator)
32,433,560

 
34,107,262

 
32,656,490

 
34,081,381

 
 
 
 
 
 
 
 
Basic earnings per common share
$
1.02

 
$
0.59

 
$
2.43

 
$
1.48

 
 
 
 
 
 
 
 
Weighted-average number of common shares
32,433,560

 
34,107,262


32,656,490


34,081,381

Potential shares of common stock arising from stock options, and unvested restricted share units
617,374

 
921,694


830,025


1,010,263

Total shares-diluted (denominator)
33,050,934

 
35,028,956

 
33,486,515

 
35,091,644

 
 
 
 
 
 
 
 
Diluted earnings per common share
$
1.00

 
$
0.58

 
$
2.37

 
$
1.44



The weighted-average number of common shares outstanding used in the computation of diluted earnings per common share does not include the effect of the following instruments because their inclusion would have been anti-dilutive:
 
For the Three Months Ended
 
For the Nine Months Ended
 
April 23, 2016
 
April 25, 2015
 
April 23, 2016
 
April 25, 2015
Stock-based awards
116,544

 
158,113

 
79,792

 
159,484

0.75% senior convertible notes due 2021*
5,005,734

 

 
5,005,734

 

Warrants*
5,005,734

 

 
5,005,734

 

Total anti-dilutive weighted shares excluded from the calculation of earnings per common share
10,128,012

 
158,113


10,091,260


159,484


*See Note 10, Debt, for additional information related to the Company’s senior convertible notes and warrant transactions.

Under the treasury stock method, the senior convertible notes will have a dilutive impact on earnings per common share if the Company’s average stock price for the period exceeds the conversion price for the senior convertible notes of $96.89 per share. The warrants will have a dilutive impact on earnings per common share if the Company’s average stock price for the period exceeds the warrant strike price of $130.43 per share. As the Company’s average stock price for the three and nine months ended April 23, 2016 was below the conversion price for the senior convertible notes and warrants, the underlying common shares were anti-dilutive as reflected above.

In connection with the offering of the senior convertible notes, the Company entered into convertible note hedge transactions with counterparties for the purpose of reducing the potential dilution to common stockholders from the conversion of the notes and offsetting any potential cash payments in excess of the principal amount of the notes. Prior to conversion, the convertible note hedge is not included for purposes of the calculation of earnings per common share as its effect would be anti-dilutive. Upon conversion, the convertible note hedge is expected to offset the dilutive effect of the senior convertible notes when the stock price is above $96.89 per share. See Note 10, Debt, for additional information related to the Company’s convertible note hedge.