XML 127 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Consolidating Financial Statements
12 Months Ended
Jul. 27, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure
Supplemental Consolidating Financial Statements

As of July 27, 2013, the outstanding aggregate principal amount of the 2021 Notes was $277.5 million, comprised of $187.5 million and $90.0 million in principal amount issued in fiscal 2011 and the second quarter of fiscal 2013, respectively. The 2021 Notes were issued by Dycom Investments, Inc., a wholly-owned subsidiary of the Company. See Note 10, Debt, for further information regarding the Company's debt financing. The following consolidating financial statements present, in separate columns, financial information for (i) Dycom Industries, Inc. ("Parent") on a parent only basis, (ii) Dycom Investments, Inc. ("the Issuer"), (iii) the guarantor subsidiaries for the 2021 Notes on a combined basis, (iv) other non-guarantor subsidiaries on a combined basis, (v) the eliminations and reclassifications necessary to arrive at the information for the Company on a consolidated basis, and (vi) the Company on a consolidated basis. The consolidating financial statements are presented in accordance with the equity method. Under this method, the investments in subsidiaries are recorded at cost and adjusted for the Company’s share of subsidiaries’ cumulative results of operations, capital contributions, distributions and other equity changes. Intercompany charges (income) between the Parent and subsidiaries are recognized in the consolidating financial statements during the period incurred and the settlement of intercompany balances is reflected in the consolidating statement of cash flows based on the nature of the underlying transactions.

Each guarantor and non-guarantor subsidiary is wholly-owned, directly or indirectly, by the Issuer and the Parent. The Notes are fully and unconditionally guaranteed on a joint and several basis by each guarantor subsidiary and Parent. There are no contractual restrictions limiting transfers of cash from guarantor and non-guarantor subsidiaries to Issuer or Parent, within the meaning of Rule 3-10 of Regulation S-X.
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
 JULY 27, 2013
 
Parent
 
Issuer
 
Subsidiary Guarantors
 
Non- Guarantor Subsidiaries
 
Eliminations and Reclassifications
 
Dycom Consolidated
 
(Dollars in thousands)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS:
 
 
 
 
 
 
 
 
 
 
 
Cash and equivalents
$

 
$

 
$
18,166

 
$
441

 
$

 
$
18,607

Accounts receivable, net

 

 
249,533

 
2,669

 

 
252,202

Costs and estimated earnings in excess of billings

 

 
202,651

 
1,698

 

 
204,349

Inventories

 

 
35,999

 

 

 
35,999

Deferred tax assets, net
2,285

 

 
15,873

 
121

 
(1,426
)
 
16,853

Income taxes receivable
2,516

 

 

 

 

 
2,516

Other current assets
2,563

 
10

 
7,583

 
452

 

 
10,608

Total current assets
7,364

 
10

 
529,805

 
5,381

 
(1,426
)
 
541,134

 
 
 
 
 
 
 
 
 
 
 
 
PROPERTY AND EQUIPMENT, NET
13,779

 

 
173,254

 
15,670

 

 
202,703

GOODWILL

 

 
267,810

 

 

 
267,810

INTANGIBLE ASSETS, NET

 

 
125,275

 

 

 
125,275

DEFERRED TAX ASSETS, NET NON-CURRENT
691

 

 
4,104

 
66

 
(4,861
)
 

INVESTMENT IN SUBSIDIARIES
769,639

 
1,472,559

 

 

 
(2,242,198
)
 

INTERCOMPANY RECEIVABLES

 

 
618,524

 

 
(618,524
)
 

OTHER
8,739

 
6,331

 
2,133

 
83

 

 
17,286

TOTAL NON-CURRENT ASSETS
792,848

 
1,478,890

 
1,191,100

 
15,819

 
(2,865,583
)
 
613,074

TOTAL ASSETS
$
800,212

 
$
1,478,900

 
$
1,720,905

 
$
21,200

 
$
(2,867,009
)
 
$
1,154,208

 
 
 
 
 
 
 
 
 
 
 
 
 LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 

 
 

 
 

CURRENT LIABILITIES:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
2,042

 
$

 
$
75,012

 
$
900

 
$

 
$
77,954

Current portion of debt
7,813

 

 

 

 

 
7,813

Billings in excess of costs and estimated earnings

 

 
13,788

 

 

 
13,788

Accrued insurance claims
619

 

 
28,342

 
108

 

 
29,069

Deferred tax liabilities

 
155

 
140

 
1,131

 
(1,426
)
 

Other accrued liabilities
9,151

 
1,321

 
59,374

 
1,345

 

 
71,191

Total current liabilities
19,625

 
1,476

 
176,656

 
3,484

 
(1,426
)
 
199,815

 
 
 
 
 
 
 
 
 
 
 
 
LONG-TERM DEBT
163,062

 
281,107

 

 

 

 
444,169

ACCRUED INSURANCE CLAIMS
726

 

 
26,426

 
98

 

 
27,250

DEFERRED TAX LIABILITIES, NET NON-CURRENT

 
427

 
52,436

 
610

 
(4,861
)
 
48,612

DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
 JULY 27, 2013
INTERCOMPANY PAYABLES
185,296

 
426,251

 

 
6,977

 
(618,524
)
 

OTHER LIABILITIES
3,142

 

 
2,855

 
4

 

 
6,001

Total liabilities
371,851

 
709,261

 
258,373

 
11,173

 
(624,811
)
 
725,847

Total stockholders' equity
428,361

 
769,639

 
1,462,532

 
10,027

 
(2,242,198
)
 
428,361

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$
800,212

 
$
1,478,900

 
$
1,720,905

 
$
21,200

 
$
(2,867,009
)
 
$
1,154,208

DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
 CONSOLIDATED BALANCE SHEET
JULY 28, 2012
 
Parent
 
Issuer
 
Subsidiary Guarantors
 
Non- Guarantor Subsidiaries
 
Eliminations and Reclassifications
 
Dycom Consolidated
 
(Dollars in thousands)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS:
 
 
 
 
 
 
 
 
 
 
 
Cash and equivalents
$

 
$

 
$
51,563

 
$
1,018

 
$

 
$
52,581

Accounts receivable, net

 

 
140,426

 
1,362

 

 
141,788

Costs and estimated earnings in excess of billings

 

 
125,869

 
1,452

 

 
127,321

Inventories

 

 
26,274

 

 

 
26,274

Deferred tax assets, net
2,390

 

 
13,566

 
80

 
(403
)
 
15,633

Income taxes receivable
4,884

 

 

 

 

 
4,884

Other current assets
2,211

 
10

 
5,458

 
787

 

 
8,466

Total current assets
9,485

 
10

 
363,156

 
4,699

 
(403
)
 
376,947

 
 
 
 
 
 
 
 
 
 
 
 
PROPERTY AND EQUIPMENT, NET
9,671

 

 
133,145

 
15,431

 

 
158,247

GOODWILL

 

 
174,849

 

 

 
174,849

INTANGIBLE ASSETS, NET

 

 
49,773

 

 

 
49,773

DEFERRED TAX ASSETS, NET NON-CURRENT

 
65

 
9,341

 
1,085

 
(10,491
)
 

INVESTMENT IN SUBSIDIARIES
734,451

 
1,425,451

 

 

 
(2,159,902
)
 

INTERCOMPANY RECEIVABLES

 

 
860,758

 
54

 
(860,812
)
 

OTHER
6,075

 
4,338

 
1,731

 
233

 

 
12,377

TOTAL NON-CURRENT ASSETS
750,197

 
1,429,854

 
1,229,597

 
16,803

 
(3,031,205
)
 
395,246

TOTAL ASSETS
$
759,682

 
$
1,429,864

 
$
1,592,753

 
$
21,502

 
$
(3,031,608
)
 
$
772,193

 
 
 
 
 
 
 
 
 
 
 
 
 LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 

 
 

 
 

CURRENT LIABILITIES:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
2,785

 
$

 
$
33,441

 
$
597

 
$

 
$
36,823

Current portion of debt

 

 
74

 

 

 
74

Billings in excess of costs and estimated earnings

 

 
1,522

 

 

 
1,522

Accrued insurance claims
588

 

 
24,551

 
79

 

 
25,218

Deferred tax liabilities

 
249

 
84

 
70

 
(403
)
 

Other accrued liabilities
5,054

 
565

 
43,772

 
1,535

 

 
50,926

Total current liabilities
8,427

 
814

 
103,444

 
2,281

 
(403
)
 
114,563

 
 
 
 
 
 
 
 
 
 
 
 
LONG-TERM DEBT

 
187,500

 

 

 

 
187,500

ACCRUED INSURANCE CLAIMS
708

 

 
22,815

 
68

 

 
23,591

DEFERRED TAX LIABILITIES, NET NON-CURRENT
1,020

 

 
57,140

 
1,868

 
(10,491
)
 
49,537

DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
 CONSOLIDATED BALANCE SHEET
JULY 28, 2012
INTERCOMPANY PAYABLES
353,713

 
507,099

 

 

 
(860,812
)
 

OTHER LIABILITIES
2,883

 

 
1,185

 
3

 

 
4,071

Total liabilities
366,751

 
695,413

 
184,584

 
4,220

 
(871,706
)
 
379,262

Total stockholders' equity
392,931

 
734,451

 
1,408,169

 
17,282

 
(2,159,902
)
 
392,931

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$
759,682

 
$
1,429,864

 
$
1,592,753

 
$
21,502

 
$
(3,031,608
)
 
$
772,193

DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF OPERATIONS
YEAR ENDED JULY 27, 2013
 
Parent
 
Issuer
 
Subsidiary Guarantors
 
Non- Guarantor Subsidiaries
 
Eliminations and Reclassifications
 
Dycom Consolidated
 
(Dollars in thousands)
REVENUES:
 
 
 
 
 
 
 
 
 
 
 
Contract revenues
$

 
$

 
$
1,594,363

 
$
14,249

 
$

 
$
1,608,612

 
 
 
 
 
 
 
 
 
 
 
 
EXPENSES:
 

 
 

 
 

 
 

 
 

 
 

Costs of earned revenues, excluding depreciation and amortization

 

 
1,288,369

 
12,047

 

 
1,300,416

General and administrative
44,462

 
818

 
89,336

 
11,155

 

 
145,771

Depreciation and amortization
2,920

 

 
77,595

 
4,966

 

 
85,481

Intercompany charges (income), net
(53,377
)
 

 
54,720

 
(1,343
)
 

 

Total
(5,995
)
 
818

 
1,510,020

 
26,825

 

 
1,531,668

 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
(5,675
)
 
(17,599
)
 
(60
)
 

 

 
(23,334
)
Other income, net
(320
)
 

 
4,794

 
115

 

 
4,589

 
 
 
 
 
 
 
 
 
 
 
 
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES

 
(18,417
)
 
89,077

 
(12,461
)
 

 
58,199

 
 
 
 
 
 
 
 
 
 
 
 
PROVISION (BENEFIT) FOR INCOME TAXES

 
(7,281
)
 
35,214

 
(4,922
)
 

 
23,011

 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME (LOSS) BEFORE EQUITY IN EARNINGS OF SUBSIDIARIES

 
(11,136
)
 
53,863

 
(7,539
)
 

 
35,188

 
 
 
 
 
 
 
 
 
 
 
 
EQUITY IN EARNINGS OF SUBSIDIARIES
35,188

 
46,324

 

 

 
(81,512
)
 

 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME (LOSS)
$
35,188

 
$
35,188

 
$
53,863

 
$
(7,539
)
 
$
(81,512
)
 
$
35,188

 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation loss
(35
)
 
(35
)
 

 
(35
)
 
70

 
(35
)
COMPREHENSIVE INCOME (LOSS)
$
35,153

 
$
35,153

 
$
53,863

 
$
(7,574
)
 
$
(81,442
)
 
$
35,153

DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF OPERATIONS
YEAR ENDED JULY 28, 2012
 
Parent
 
Issuer
 
Subsidiary Guarantors
 
Non-Guarantor Subsidiaries
 
Eliminations and Reclassifications
 
Dycom Consolidated
 
(Dollars in thousands)
REVENUES:
 
 
 
 
 
 
 
 
 
 
 
Contract revenues
$

 
$

 
$
1,186,380

 
$
14,739

 
$

 
$
1,201,119

 
 
 
 
 
 
 
 
 
 
 
 
EXPENSES:
 

 
 

 
 

 
 

 
 

 
 

Costs of earned revenues, excluding depreciation and amortization

 

 
957,449

 
11,500

 

 
968,949

General and administrative
28,048

 
574

 
65,185

 
10,217

 

 
104,024

Depreciation and amortization
3,137

 

 
54,735

 
4,833

 
(12
)
 
62,693

Intercompany charges (income), net
(34,212
)
 

 
33,749

 
463

 

 

Total
(3,027
)
 
574

 
1,111,118

 
27,013

 
(12
)
 
1,135,666

 
 
 
 
 
 
 
 
 
 
 
 
Interest income (expense), net
(3,049
)
 
(13,660
)
 
(8
)
 

 

 
(16,717
)
Other income, net
22

 

 
15,281

 
522

 

 
15,825

 
 
 
 
 
 
 
 
 
 
 
 
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES

 
(14,234
)
 
90,535

 
(11,752
)
 
12

 
64,561

 
 
 
 
 
 
 
 
 
 
 
 
PROVISION (BENEFIT) FOR INCOME TAXES

 
(5,550
)
 
35,299

 
(4,566
)
 

 
25,183

 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME (LOSS) BEFORE EQUITY IN EARNINGS OF SUBSIDIARIES

 
(8,684
)
 
55,236

 
(7,186
)
 
12

 
39,378

 
 
 
 
 
 
 
 
 
 
 
 
EQUITY IN EARNINGS OF SUBSIDIARIES
39,378

 
48,062

 

 

 
(87,440
)
 

 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME (LOSS)
$
39,378

 
$
39,378

 
$
55,236

 
$
(7,186
)
 
$
(87,428
)
 
$
39,378

 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation loss
(161
)
 
(161
)
 

 
(161
)
 
322

 
(161
)
COMPREHENSIVE INCOME (LOSS)
$
39,217

 
$
39,217

 
$
55,236

 
$
(7,347
)
 
$
(87,106
)
 
$
39,217

DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF OPERATIONS
YEAR ENDED JULY 30, 2011
 
Parent
 
Issuer
 
Subsidiary Guarantors
 
Non-Guarantor Subsidiaries
 
Eliminations and Reclassifications
 
Dycom Consolidated
 
(Dollars in thousands)
REVENUES:
 
 
 
 
 
 
 
 
 
 
 
Contract revenues
$

 
$

 
$
1,025,484

 
$
10,384

 
$

 
$
1,035,868

 
 
 
 
 
 
 
 
 
 
 
 
EXPENSES:
 

 
 

 
 

 
 

 
 

 
 

Costs of earned revenues, excluding depreciation and amortization

 

 
827,980

 
9,139

 

 
837,119

General and administrative
23,520

 
648

 
62,174

 
8,280

 

 
94,622

Depreciation and amortization
3,192

 

 
54,232

 
5,156

 
(47
)
 
62,533

Intercompany charges (income), net
(29,852
)
 

 
29,437

 
415

 

 

Total
(3,140
)
 
648

 
973,823

 
22,990

 
(47
)
 
994,274

 
 
 
 
 
 
 
 
 
 
 
 
Interest income (expense), net
(3,140
)
 
(12,852
)
 
81

 

 

 
(15,911
)
Loss on debt extinguishment

 
(8,295
)
 

 

 

 
(8,295
)
Other income, net

 

 
10,845

 
251

 

 
11,096

 
 
 
 
 
 
 
 
 
 
 
 
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES


(21,795
)
 
62,587

 
(12,355
)
 
47

 
28,484

 
 
 
 
 
 
 
 
 
 
 
 
PROVISION (BENEFIT) FOR INCOME TAXES

 
(9,430
)
 
27,142

 
(5,335
)
 

 
12,377

 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME (LOSS) BEFORE EQUITY IN EARNINGS OF SUBSIDIARIES

 
(12,365
)
 
35,445

 
(7,020
)
 
47

 
16,107

 
 
 
 
 
 
 
 
 
 
 
 
EQUITY IN EARNINGS OF SUBSIDIARIES
16,107

 
28,472

 

 

 
(44,579
)
 

 
 
 
 
 
 
 


 
 
 
 
NET INCOME (LOSS)
$
16,107

 
$
16,107

 
$
35,445

 
$
(7,020
)
 
$
(44,532
)
 
$
16,107

 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation gain
130

 
130

 

 
130

 
(260
)
 
130

COMPREHENSIVE INCOME (LOSS)
$
16,237

 
$
16,237

 
$
35,445

 
$
(6,890
)
 
$
(44,792
)
 
$
16,237

DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
YEAR ENDED JULY 27, 2013
 
Parent
 
Issuer
 
Subsidiary Guarantors
 
Non- Guarantor Subsidiaries
 
Eliminations and Reclassifications
 
Dycom Consolidated
 
(Dollars in thousands)
Net cash provided by (used in) operating activities
$
6,952

 
$
(9,612
)
 
$
112,176

 
$
(2,772
)
 
$

 
$
106,744

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 

 
 

 
 

 
 

 
 

Cash paid for acquisitions, net of cash acquired

 

 
(330,291
)
 

 

 
(330,291
)
Capital expenditures
(8,151
)
 

 
(51,647
)
 
(4,852
)
 

 
(64,650
)
Proceeds from sale of assets

 

 
5,770

 
57

 

 
5,827

Return of capital from subsidiaries

 
1,816

 

 

 
(1,816
)
 

Investment in subsidiaries

 
(2,600
)
 

 

 
2,600

 

Changes in restricted cash
60

 

 

 

 

 
60

Net cash (provided by) used in investing activities
(8,091
)
 
(784
)
 
(376,168
)
 
(4,795
)
 
784

 
(389,054
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of 7.125% senior subordinated notes due 2021, (including $3.8 million premium on issuance)

 
93,825

 

 

 

 
93,825

Proceeds from Term Loan on Senior Credit Agreement
125,000

 

 

 

 

 
125,000

Proceeds from borrowings on Senior Credit Agreement
404,500

 

 

 

 

 
404,500

Principal payments on Senior Credit Agreement
(358,625
)
 

 

 

 

 
(358,625
)
Debt issuance costs
(4,158
)
 
(2,581
)
 

 

 

 
(6,739
)
Repurchases of common stock
(15,203
)
 

 

 

 

 
(15,203
)
Exercise of stock options and other
5,253

 

 

 

 

 
5,253

Restricted stock tax withholdings
(884
)
 

 

 

 

 
(884
)
Excess tax benefit from share-based awards
1,283

 

 

 

 

 
1,283

Principal payments on capital lease obligations

 

 
(74
)
 

 

 
(74
)
Intercompany funding
(156,027
)
 
(80,848
)
 
230,669

 
6,990

 
(784
)
 

Net cash provided by financing activities
1,139

 
10,396

 
230,595

 
6,990

 
(784
)
 
248,336

 
 
 
 
 
 
 
 
 
 
 
 
Net decrease in cash and equivalents

 

 
(33,397
)
 
(577
)
 

 
(33,974
)
 
 
 
 
 
 
 
 
 
 
 
 
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD

 

 
51,563

 
1,018

 

 
52,581

 
 
 
 
 
 
 
 
 
 
 
 
CASH AND EQUIVALENTS AT END OF PERIOD
$

 
$

 
$
18,166

 
$
441

 
$

 
$
18,607

DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
YEAR ENDED JULY 28, 2012
 
Parent
 
Issuer
 
Subsidiary Guarantors
 
Non- Guarantor Subsidiaries
 
Eliminations and Reclassifications
 
Dycom Consolidated
 
(Dollars in thousands)
Net cash provided by (used in) operating activities
$
6,755

 
$
(8,774
)
 
$
69,823

 
$
(2,679
)
 
$

 
$
65,125

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures
(3,685
)
 

 
(69,362
)
 
(4,565
)
 

 
(77,612
)
Proceeds from sale of assets

 

 
19,211

 
5,572

 

 
24,783

Changes in restricted cash
926

 

 

 

 

 
926

Capital contributions to subsidiaries, net

 
(4,943
)
 

 

 
4,943

 

Net cash provided by (used in) investing activities
(2,759
)
 
(4,943
)
 
(50,151
)
 
1,007

 
4,943

 
(51,903
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:


 
 

 
 

 
 

 
 

 
 

Repurchases of common stock
(12,960
)
 

 

 

 

 
(12,960
)
Exercise of stock options and other
6,490

 

 

 

 

 
6,490

Restricted stock tax withholdings
(329
)
 

 

 

 

 
(329
)
Excess tax benefit from share-based awards
1,625

 

 

 

 

 
1,625

Principal payments on capital lease obligations

 

 
(233
)
 

 

 
(233
)
Intercompany funding
1,178

 
13,717

 
(12,484
)
 
2,532

 
(4,943
)
 

Net cash provided by (used in) financing activities
(3,996
)
 
13,717

 
(12,717
)
 
2,532

 
(4,943
)
 
(5,407
)
 
 
 
 
 
 
 
 
 
 
 
 
Net increase in cash and equivalents

 

 
6,955

 
860

 

 
7,815

 
 
 
 
 
 
 
 
 
 
 
 
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD

 

 
44,608

 
158

 

 
44,766

 
 
 
 
 
 
 
 
 
 
 
 
CASH AND EQUIVALENTS AT END OF PERIOD
$

 
$

 
$
51,563

 
$
1,018

 
$

 
$
52,581

DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
YEAR ENDED JULY 30, 2011
 
Parent
 
Issuer
 
Subsidiary Guarantors
 
Non- Guarantor Subsidiaries
 
Eliminations and Reclassifications
 
Dycom Consolidated
 
(Dollars in thousands)
Net cash provided by (used in) operating activities
$
7,979

 
$
(12,343
)
 
$
53,611

 
$
(5,390
)
 
$

 
$
43,857

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 

 
 

 
 

 
 

 
 

Capital expenditures
(1,746
)
 

 
(53,346
)
 
(6,365
)
 

 
(61,457
)
Proceeds from sale of assets

 

 
11,645

 
660

 

 
12,305

Cash paid for acquisitions

 
(27,500
)
 
(8,951
)
 

 

 
(36,451
)
Changes in restricted cash
25

 

 
200

 

 

 
225

Capital contributions to subsidiaries

 
(52,492
)
 

 

 
52,492

 

Net cash used in investing activities
(1,721
)
 
(79,992
)
 
(50,452
)
 
(5,705
)
 
52,492

 
(85,378
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 

 
 

 
 

 
 

 
 

Repurchases of common stock
(64,548
)
 

 

 

 

 
(64,548
)
Exercise of stock options and other
1,321

 

 

 

 

 
1,321

Restricted stock tax withholdings
(197
)
 

 

 

 

 
(197
)
Principal payments on capital lease obligations

 

 
(582
)
 

 

 
(582
)
Debt issuance costs
(456
)
 
(4,721
)
 

 

 

 
(5,177
)
Proceeds from issuance of 7.125% senior subordinated notes due 2021

 
187,500

 

 

 

 
187,500

Purchase of 8.125% senior subordinated notes due 2015

 
(135,350
)
 

 

 

 
(135,350
)
Intercompany funding
57,622

 
44,906

 
(60,827
)
 
10,791

 
(52,492
)
 

Net cash provided by (used in) financing activities
(6,258
)
 
92,335

 
(61,409
)
 
10,791

 
(52,492
)
 
(17,033
)
 
 
 
 
 
 
 
 
 
 
 
 
Net decrease in cash and equivalents

 

 
(58,250
)
 
(304
)
 

 
(58,554
)
 
 
 
 
 
 
 
 
 
 
 
 
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD

 

 
102,858

 
462

 

 
103,320

 
 
 
 
 
 
 
 
 
 
 
 
CASH AND EQUIVALENTS AT END OF PERIOD
$

 
$

 
$
44,608

 
$
158

 
$

 
$
44,766