XML 67 R39.htm IDEA: XBRL DOCUMENT v3.22.4
Income Tax Expense (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Income Tax Expense [Table Text Block]
Income Tax Expense   
Year Ended December 31202220212020
Millions   
Current Income Tax Expense (a)
   
Federal$1.2 — — 
State6.1 — — 
Total Current Income Tax Expense$7.3 — — 
Deferred Income Tax Expense (Benefit)   
Federal (b)
$(32.8)$(37.2)$(51.5)
State (c)
(5.2)10.8 8.6 
Investment Tax Credit Amortization(0.5)(0.5)(0.5)
Total Deferred Income Tax Expense (Benefit)$(38.5)$(26.9)$(43.4)
Total Income Tax Expense (Benefit)$(31.2)$(26.9)$(43.4)
(a)For the years ended December 31, 2021 and 2020, the federal and state current tax expense was minimal due to NOLs which resulted from the bonus depreciation provisions of certain tax legislation. Federal and state NOLs are being carried forward to offset current and future taxable income. For the year ended December 31, 2022, federal NOLs were fully utilized and production tax credits were used to partially offset federal taxable income.
(b)For the years ended December 31, 2022, 2021 and 2020, the federal tax benefit is primarily due to production tax credits.
(c)For the year ended December 31, 2022, the state impact includes the benefit of deferred repricing as a result of the New Energy acquisition.
Reconciliation of Taxes from Federal Statutory Rate to Total Income Tax Expense [Table Text Block]
Reconciliation of Taxes from Federal Statutory   
Rate to Total Income Tax Expense   
Year Ended December 31202220212020
Millions   
Income Before Non-Controlling Interest and Income Taxes$100.1 $110.9 $109.4 
Statutory Federal Income Tax Rate21 %21 %21 %
Income Taxes Computed at Statutory Federal Rate$21.0 $23.3 $23.0 
Increase (Decrease) in Tax Due to:   
State Income Taxes8.6 8.6 6.5 
Deferred Income Tax Revaluation(7.9)— — 
Production Tax Credits(50.7)(53.5)(62.7)
Investment Tax Credits(4.1)— — 
Regulatory Differences – Excess Deferred Tax Benefit (a)
(9.1)(9.5)(9.9)
Non-Controlling Interest11.2 6.3 2.7 
AFUDC - Equity(1.1)(1.0)(0.8)
Other0.9 (1.1)(2.2)
Total Income Tax Benefit$(31.2)$(26.9)$(43.4)
(a)Excess deferred income taxes are being returned to customers under both the Average Rate Assumption Method and amortization periods as approved by regulators. (See Note 4. Regulatory Matters.)
Deferred Tax Assets and Liabilities [Table Text Block]
Deferred Income Tax Assets and Liabilities  
As of December 3120222021
Millions  
Deferred Income Tax Assets  
Employee Benefits and Compensation$46.4 $44.5 
Property-Related61.9 54.8 
NOL Carryforwards16.7 67.5 
Capital Loss Carryforwards13.1 — 
Tax Credit Carryforwards548.7 509.1 
Power Sales Agreements13.7 16.5 
Regulatory Liabilities95.5 101.5 
Other28.1 18.0 
Gross Deferred Income Tax Assets824.1 811.9 
Deferred Income Tax Asset Valuation Allowance(60.2)(69.0)
Total Deferred Income Tax Assets$763.9 $742.9 
Deferred Income Tax Liabilities  
Deferred Gain$7.9 $7.9 
Property-Related661.7 680.8 
Regulatory Asset for Benefit Obligations57.7 54.9 
Unamortized Investment Tax Credits30.0 30.5 
Partnership Basis Differences126.0 106.3 
Fuel Adjustment Clause10.7 14.3 
Regulatory Assets28.0 30.0 
Total Deferred Income Tax Liabilities$922.0 $924.7 
Net Deferred Income Taxes (a)
$158.1 $181.8 
(a)Recorded as a net Deferred Income Tax liability on the Consolidated Balance Sheet.
NOL and Tax Credit Carryforwards [Table Text Block]
NOL and Tax Credit Carryforwards  
As of December 3120222021
Millions  
Federal NOL Carryforwards (a)
— $177.3 
Federal Tax Credit Carryforwards$464.5$416.4
Federal Capital Loss (a)
$35.1— 
State NOL Carryforwards (a)
$323.0$506.9
State Tax Credit Carryforwards (b)
$24.5$24.2
State Capital Loss (a)
$83.2— 
(a)Pre-tax amounts.
(b)Net of a $59.6 million valuation allowance as of December 31, 2022 ($68.6 million as of December 31, 2021).
Gross Unrecognized Income Tax Benefits [Table Text Block]
Gross Unrecognized Income Tax Benefits202220212020
Millions   
Balance at January 1$1.3 $1.4 $1.4 
Additions for Tax Positions Related to the Current Year— — 0.1 
Reductions for Tax Positions Related to Prior Years— (0.1)(0.1)
Balance as of December 31$1.3 $1.3 $1.4