XML 92 R63.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions and Divestitures - Acquisitions (Details)
1 Months Ended 12 Months Ended
Oct. 31, 2019
USD ($)
Feb. 28, 2019
USD ($)
Oct. 31, 2017
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
item
Dec. 31, 2017
USD ($)
Business Acquisitions Information            
Accounts receivable       $ 370,000,000    
Inventory       186,000,000    
Other current assets       67,000,000    
Property, plant and equipment       155,000,000    
Purchased finite-lived intangible assets       4,081,000,000.000    
Purchased goodwill       3,469,000,000    
Other assets       131,000,000    
Accounts payable and other liabilities       (565,000,000)    
Interest bearing debt       (2,573,000,000)    
Deferred tax asset/(liability) and accrued income taxes       (312,000,000)    
Net assets acquired       5,009,000,000    
Supplemental information:            
Cash paid       5,194,000,000    
Less: Cash acquired       210,000,000    
Cash paid, net of cash acquired       4,984,000,000 $ (13,000,000) $ 2,023,000,000
Consideration payable       25,000,000    
Net assets acquired       5,009,000,000    
Net sales       32,136,000,000 32,765,000,000 31,657,000,000
Operating loss       (6,174,000,000) $ (7,207,000,000) $ (7,692,000,000)
Number of business combinations completed         0  
Customer related intangible assets            
Business Acquisitions Information            
Purchased finite-lived intangible assets       $ 2,035,000,000    
Intangible assets useful life (in years)       18 years    
Other technology-based intangible assets            
Business Acquisitions Information            
Purchased finite-lived intangible assets       $ 1,550,000,000    
Intangible assets useful life (in years)       10 years    
Definite-lived tradenames            
Business Acquisitions Information            
Purchased finite-lived intangible assets       $ 496,000,000    
Intangible assets useful life (in years)       16 years    
Maximum            
Business Acquisitions Information            
Intangible assets useful life (in years)       19 years    
Minimum            
Business Acquisitions Information            
Intangible assets useful life (in years)       6 years    
Weighted average            
Business Acquisitions Information            
Intangible assets useful life (in years)       14 years    
M*Modal            
Business Acquisitions Information            
Accounts receivable       $ 75,000,000    
Other current assets       2,000,000    
Property, plant and equipment       8,000,000    
Purchased goodwill       517,000,000    
Other assets       58,000,000    
Accounts payable and other liabilities       (127,000,000)    
Interest bearing debt       (251,000,000)    
Deferred tax asset/(liability) and accrued income taxes       (24,000,000)    
Net assets acquired       704,000,000    
Supplemental information:            
Cash paid   $ 700,000,000   708,000,000    
Less: Cash acquired       4,000,000    
Cash paid, net of cash acquired       704,000,000    
Net assets acquired       704,000,000    
Assumed debt   $ 300,000,000        
Net sales       300,000,000    
Operating loss       25,000,000    
M*Modal | Customer related intangible assets            
Business Acquisitions Information            
Purchased finite-lived intangible assets       275,000,000    
M*Modal | Other technology-based intangible assets            
Business Acquisitions Information            
Purchased finite-lived intangible assets       160,000,000    
M*Modal | Definite-lived tradenames            
Business Acquisitions Information            
Purchased finite-lived intangible assets       11,000,000    
Acelity Inc. and its KCI subsidiaries            
Business Acquisitions Information            
Accounts receivable       295,000,000    
Inventory       186,000,000    
Other current assets       65,000,000    
Property, plant and equipment       147,000,000    
Purchased goodwill       2,952,000,000    
Other assets       73,000,000    
Accounts payable and other liabilities       (438,000,000)    
Interest bearing debt       (2,322,000,000)    
Deferred tax asset/(liability) and accrued income taxes       (288,000,000)    
Net assets acquired       4,305,000,000    
Supplemental information:            
Cash paid       4,486,000,000    
Less: Cash acquired       206,000,000    
Cash paid, net of cash acquired $ 4,500,000,000     4,280,000,000    
Consideration payable       25,000,000    
Net assets acquired       4,305,000,000    
Assumed debt $ 2,300,000,000          
Net sales       350,000,000    
Operating loss       45,000,000    
Acelity Inc. and its KCI subsidiaries | Customer related intangible assets            
Business Acquisitions Information            
Purchased finite-lived intangible assets       1,760,000,000    
Acelity Inc. and its KCI subsidiaries | Other technology-based intangible assets            
Business Acquisitions Information            
Purchased finite-lived intangible assets       1,390,000,000    
Acelity Inc. and its KCI subsidiaries | Definite-lived tradenames            
Business Acquisitions Information            
Purchased finite-lived intangible assets       $ 485,000,000    
Scott Safety            
Supplemental information:            
Cash paid     $ 2,000,000,000.0