XML 169 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2019
Acquisitions and Divestitures  
Allocation of purchase price

2019 Acquisition Activity

 

Finite-Lived

Intangible-Asset

(Millions)

    

    

    

    

    

    

Weighted-Average

 

Asset (Liability)

M*Modal

Acelity

Total

Lives (Years)

 

Accounts receivable

$

75

$

295

$

370

Inventory

 

 

186

 

186

Other current assets

 

2

 

65

 

67

Property, plant, and equipment

 

8

 

147

 

155

Purchased finite-lived intangible assets:

Customer related intangible assets

 

275

 

1,760

 

2,035

18

Other technology-based intangible assets

160

1,390

1,550

10

Definite-lived tradenames

11

485

496

16

Purchased goodwill

 

517

 

2,952

 

3,469

Other assets

58

73

131

Accounts payable and other liabilities

 

(127)

 

(438)

 

(565)

Interest bearing debt

 

(251)

 

(2,322)

 

(2,573)

Deferred tax asset/(liability) and accrued income taxes

 

(24)

 

(288)

 

(312)

Net assets acquired

$

704

$

4,305

$

5,009

Supplemental information:

Cash paid

$

708

$

4,486

$

5,194

Less: Cash acquired

 

4

 

206

 

210

Cash paid, net of cash acquired

$

704

$

4,280

$

4,984

Consideration payable

25

25

$

704

$

4,305

$

5,009

Approximate amounts of major assets and liabilities associated with disposal groups classified as held-for-sale

    

December 31,

 

(Millions)

    

2019

 

Inventory

$

70

Property, plant and equipment

150

Intangible assets

35