XML 49 R37.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases  
Schedule of components of lease expense

    

Three months ended 

    

Six months ended 

(Millions)

June 30, 2019

June 30, 2019

Operating lease cost

$

79

$

151

Finance lease cost:

Amortization of assets

6

10

Interest on lease liabilities

1

1

Variable lease cost

22

42

Total net lease cost

$

108

$

204

Schedule of supplemental balance sheet information

Location on Face of

As of:

(Millions unless noted)

Balance Sheet

June 30, 2019

Operating leases:

Operating lease right of use assets

Operating lease right of use assets

$

879

Current operating lease liabilities

Operating lease liabilities - current

$

247

Noncurrent operating lease liabilities

Operating lease liabilities

619

Total operating lease liabilities

$

866

Finance leases:

Property and equipment, at cost

Property, plant and equipment

$

235

Accumulated amortization

Property, plant and equipment (accumulated depreciation)

(95)

Property and equipment, net

$

140

Current obligations of finance leases

Other current liabilities

$

16

Finance leases, net of current obligations

Other liabilities

121

Total finance lease liabilities

$

137

Weighted average remaining lease term (in years):

Operating leases

5.9

Finance leases

9.3

Weighted average discount rate:

Operating leases

3.2

%

Finance leases

3.8

%

Schedule of supplemental cash flow and other information

    

Six months ended 

(Millions)

June 30, 2019

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

$

155

Operating cash flows from finance leases

1

Financing cash flows from finance leases

7

Right of use assets obtained in exchange for lease liabilities:

Operating leases

229

Finance leases

54

Schedule of maturities of operating lease liabilities

    

June 30, 2019

(Millions)

Finance Leases

Operating Leases

Remainder of 2019

$

13

$

147

2020

20

232

2021

16

158

2022

15

120

2023

15

84

After 2023

65

221

Total

$

144

$

962

Less: Amounts representing interest

(7)

(96)

Present value of future minimum lease payments

137

866

Less: Current obligations

16

247

Long-term obligations

$

121

$

619

Schedule of maturities of finance lease liabilities

    

June 30, 2019

(Millions)

Finance Leases

Operating Leases

Remainder of 2019

$

13

$

147

2020

20

232

2021

16

158

2022

15

120

2023

15

84

After 2023

65

221

Total

$

144

$

962

Less: Amounts representing interest

(7)

(96)

Present value of future minimum lease payments

137

866

Less: Current obligations

16

247

Long-term obligations

$

121

$

619

Minimum lease payments under capital and operating leases with non-cancelable terms in excess of one year

Minimum lease payments under capital and operating leases with non-cancelable terms in excess of one year as of December 31, 2018, were as follows:

    

    

    

Operating

 

(Millions)

Capital Leases

Leases

 

2019

$

18

$

283

2020

 

16

 

208

2021

 

14

 

153

2022

 

12

 

122

2023

 

12

 

92

After 2023

 

32

 

253

Total

$

104

$

1,111

Less: Amounts representing interest

 

12

Present value of future minimum lease payments

 

92

Less: Current obligations under capital leases

 

17

Long-term obligations under capital leases

$

75