XML 47 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Derivatives (Tables)
9 Months Ended
Sep. 30, 2018
Derivatives  
Gain (loss) on derivative instruments designated as cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax Gain (Loss) Recognized in

 

 

 

 

 

Pretax Gain (Loss)

 

Income on Effective Portion of

 

Ineffective Portion of Gain

 

 

 

Recognized in Other

 

Derivative as a Result of

 

(Loss) on Derivative and

 

 

 

Comprehensive

 

Reclassification from

 

Amount Excluded from

 

 

 

Income on Effective

 

Accumulated Other

 

Effectiveness Testing

 

Three months ended September 30, 2018

 

Portion of Derivative

 

Comprehensive Income

 

Recognized in Income

 

(Millions)

    

Amount

    

Location

    

Amount

    

Location

    

Amount

 

Foreign currency forward/option contracts

 

$

12

 

Cost of sales

 

$

(37)

 

Cost of sales

 

$

 

Interest rate swap contracts

 

 

10

 

Interest expense

 

 

 —

 

Interest expense

 

 

 

Total

 

$

22

 

 

 

$

(37)

 

 

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2018

 

Portion of Derivative

 

Comprehensive Income

 

Recognized in Income

 

(Millions)

    

Amount

    

Location

    

Amount

    

Location

    

Amount

 

Foreign currency forward/option contracts

 

$

112

 

Cost of sales

 

$

(98)

 

Cost of sales

 

$

 

Interest rate swap contracts

 

 

10

 

Interest expense

 

 

(1)

 

Interest expense

 

 

 

Total

 

$

122

 

 

 

$

(99)

 

 

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2017

 

Portion of Derivative

 

Comprehensive Income

 

Recognized in Income

 

(Millions)

    

Amount

    

Location

    

Amount

    

Location

    

Amount

 

Foreign currency forward/option contracts

 

$

(77)

 

Cost of sales

 

$

(2)

 

Cost of sales

 

$

 

Interest rate swap contracts

 

 

(3)

 

Interest expense

 

 

 —

 

Interest expense

 

 

 

Total

 

$

(80)

 

 

 

$

(2)

 

 

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2017

 

Portion of Derivative

 

Comprehensive Income

 

Recognized in Income

 

(Millions)

    

Amount

    

Location

    

Amount

    

Location

    

Amount

 

Foreign currency forward/option contracts

 

$

(249)

 

Cost of sales

 

$

21

 

Cost of sales

 

$

 

Interest rate swap contracts

 

 

(6)

 

Interest expense

 

 

 —

 

Interest expense

 

 

 

Total

 

$

(255)

 

 

 

$

21

 

 

 

$

 —

 

 

Gain (loss) on derivative instruments designated as fair value hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (Loss) on Derivative

 

Gain (Loss) on Hedged Item

 

Three months ended September 30, 2018

 

Recognized in Income

 

Recognized in Income

 

(Millions)

    

Location

    

Amount

    

Location

    

Amount

 

Interest rate swap contracts

 

Interest expense

 

$

 —

 

Interest expense

 

$

 —

 

Total

 

 

 

$

 —

 

 

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2018

 

 

 

 

 

(Millions)

    

Location

    

Amount

    

Location

    

Amount

 

Interest rate swap contracts

 

Interest expense

 

$

(12)

 

Interest expense

 

$

12

 

Total

 

 

 

$

(12)

 

 

 

$

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2017

 

 

 

 

 

(Millions)

    

Location

    

Amount

    

Location

    

Amount

 

Interest rate swap contracts

 

Interest expense

 

$

 —

 

Interest expense

 

$

 —

 

Total

 

 

 

$

 —

 

 

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2017

 

 

 

 

 

(Millions)

    

Location

    

Amount

    

Location

    

Amount

 

Interest rate swap contracts

 

Interest expense

 

$

(4)

 

Interest expense

 

$

 4

 

Total

 

 

 

$

(4)

 

 

 

$

 4

 

 

Gain (loss) on derivative and non-derivative instruments designated as net investment hedges

 

 

 

 

 

 

 

 

 

 

 

 

Pretax Gain (Loss)

 

 

 

 

 

 

 

 

Recognized as

 

 

 

 

 

 

 

 

Cumulative Translation

 

 

 

 

 

within Other

 

Ineffective Portion of Gain (Loss) on

 

 

 

Comprehensive Income

 

Instrument and Amount Excluded

 

 

 

on Effective Portion of

 

from Effectiveness Testing

 

Three months ended September 30, 2018

 

Instrument

 

Recognized in Income

 

(Millions)

    

Amount

    

Location

    

Amount

 

Foreign currency denominated debt

 

$

(14)

 

Cost of sales

 

$

 —

 

Foreign currency forward contracts

 

 

(3)

 

Cost of sales

 

 

 1

 

Total

 

$

(17)

 

 

 

$

 1

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2018

 

Comprehensive Income

 

Instrument and Amount Excluded

 

(Millions)

    

Amount

    

Location

    

Amount

 

Foreign currency denominated debt

 

$

157

 

Cost of sales

 

$

(2)

 

Foreign currency forward contracts

 

 

14

 

Cost of sales

 

 

 1

 

Total

 

$

171

 

 

 

$

(1)

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2017

 

Comprehensive Income

 

Instrument and Amount Excluded

 

(Millions)

    

Amount

    

Location

    

Amount

 

Foreign currency denominated debt

 

$

(179)

 

Cost of sales

 

$

 —

 

Foreign currency forward contracts

 

 

(9)

 

Cost of sales

 

 

 1

 

Total

 

$

(188)

 

 

 

$

 1

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2017

 

Comprehensive Income

 

Instrument and Amount Excluded

 

(Millions)

    

Amount

    

Location

    

Amount

 

Foreign currency denominated debt

 

$

(570)

 

Cost of sales

 

$

 —

 

Foreign currency forward contracts

 

 

(36)

 

Cost of sales

 

 

 6

 

Total

 

$

(606)

 

 

 

$

 6

 

 

Gain (loss) on derivative instruments not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2018

 

 

Nine months ended September 30, 2018

 

 

 

Gain (Loss) on Derivative Recognized in

 

 

Gain (Loss) on Derivative Recognized in

 

 

 

Income

 

 

Income

 

(Millions)

    

Location

    

Amount

    

 

Location

    

Amount

 

Foreign currency forward/option contracts

 

Cost of sales

 

$

11

 

 

Cost of sales

 

$

11

 

Foreign currency forward contracts

 

Interest expense

 

 

(7)

 

 

Interest expense

 

 

(98)

 

Total

 

 

 

$

 4

 

 

 

 

$

(87)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2017

 

 

Nine months ended September 30, 2017

 

 

 

Gain (Loss) on Derivative Recognized in

 

 

Gain (Loss) on Derivative Recognized in

 

 

 

Income

 

 

Income

 

(Millions)

    

Location

    

Amount

    

 

Location

    

Amount

 

Foreign currency forward/option contracts

 

Cost of sales

 

$

 3

 

 

Cost of sales

 

$

 8

 

Foreign currency forward contracts

 

Interest expense

 

 

(67)

 

 

Interest expense

 

 

(163)

 

Total

 

 

 

$

(64)

 

 

 

 

$

(155)

 

 

Location and Fair Value of Derivative Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

    

Assets

    

Liabilities

 

September 30, 2018

 

Notional

 

 

 

Fair

 

 

 

Fair

 

(Millions)

 

Amount

 

Location

 

Value Amount

 

Location

 

Value Amount

 

Derivatives designated as

 

 

 

 

 

 

 

 

 

 

 

 

 

 

hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward/option contracts

 

$

2,107

 

Other current assets

 

$

51

 

Other current liabilities

 

$

22

 

Foreign currency forward/option contracts

 

 

1,250

 

Other assets

 

 

41

 

Other liabilities

 

 

11

 

Interest rate swap contracts

 

 

600

 

Other current assets

 

 

 —

 

Other current liabilities

 

 

 5

 

Interest rate swap contracts

 

 

1,303

 

Other assets

 

 

25

 

Other liabilities

 

 

11

 

Total derivatives designated as hedging instruments

 

 

 

 

 

 

$

117

 

 

 

$

49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as

 

 

 

 

 

 

 

 

 

 

 

 

 

 

hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward/option contracts

 

$

3,201

 

Other current assets

 

$

21

 

Other current liabilities

 

$

62

 

Total derivatives not designated as hedging instruments

 

 

 

 

 

 

$

21

 

 

 

$

62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total derivative instruments

 

 

 

 

 

 

$

138

 

 

 

$

111

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

    

Assets

    

Liabilities

 

December 31, 2017

 

Notional

 

 

 

Fair

 

 

 

Fair

 

(Millions)

 

Amount

 

Location

 

Value Amount

 

Location

 

Value Amount

 

Derivatives designated as

 

 

 

 

 

 

 

 

 

 

 

 

 

 

hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward/option contracts

 

$

2,204

 

Other current assets

 

$

 7

 

Other current liabilities

 

$

109

 

Foreign currency forward/option contracts

 

 

1,392

 

Other assets

 

 

20

 

Other liabilities

 

 

56

 

Interest rate swap contracts

 

 

450

 

Other current assets

 

 

 —

 

Other current liabilities

 

 

 1

 

Interest rate swap contracts

 

 

1,503

 

Other assets

 

 

21

 

Other liabilities

 

 

 6

 

Total derivatives designated as hedging instruments

 

 

 

 

 

 

$

48

 

 

 

$

172

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as

 

 

 

 

 

 

 

 

 

 

 

 

 

 

hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward/option contracts

 

$

4,974

 

Other current assets

 

$

30

 

Other current liabilities

 

$

25

 

Total derivatives not designated as hedging instruments

 

 

 

 

 

 

$

30

 

 

 

$

25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total derivative instruments

 

 

 

 

 

 

$

78

 

 

 

$

197

 

 

Offsetting Assets

Offsetting of Financial Assets under Master Netting Agreements with Derivative Counterparties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts not Offset in the

 

 

 

 

 

    

 

    

Consolidated Balance Sheet that are Subject

    

 

 

 

 

 

Gross Amount of

 

to Master Netting Agreements

 

 

 

 

 

 

Derivative Assets

 

Gross Amount of

 

 

 

 

 

 

 

Presented in the

 

Eligible Offsetting

 

 

 

 

 

September 30, 2018

 

Consolidated

 

Recognized

 

Cash Collateral

 

Net Amount of

 

(Millions)

 

Balance Sheet

 

Derivative Liabilities

 

Received

 

Derivative Assets

 

Derivatives subject to master netting agreements

 

$

138

 

$

45

 

$

 —

 

$

93

 

Derivatives not subject to master netting agreements

 

 

 —

 

 

 

 

 

 

 

 

 —

 

Total

 

$

138

 

 

 

 

 

 

 

$

93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

(Millions)

 

 

 

 

 

 

 

 

 

Derivatives subject to master netting agreements

 

$

78

 

$

27

 

$

 —

 

$

51

 

Derivatives not subject to master netting agreements

 

 

 —

 

 

 

 

 

 

 

 

 —

 

Total

 

$

78

 

 

 

 

 

 

 

$

51

 

 

Offsetting Liabilities

Offsetting of Financial Liabilities under Master Netting Agreements with Derivative Counterparties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts not Offset in the

 

 

 

 

 

    

 

    

Consolidated Balance Sheet that are Subject

    

 

 

 

 

 

Gross Amount of

 

to Master Netting Agreements

 

 

 

 

 

 

Derivative Liabilities

 

Gross Amount of

 

 

 

 

 

 

 

Presented in the

 

Eligible Offsetting

 

 

 

 

 

September 30, 2018

 

Consolidated

 

Recognized

 

Cash Collateral

 

Net Amount of

 

(Millions)

 

Balance Sheet

 

Derivative Assets

 

Pledged

 

Derivative Liabilities

 

Derivatives subject to master netting agreements

 

$

111

 

$

45

 

$

 —

 

$

66

 

Derivatives not subject to master netting agreements

 

 

 —

 

 

 

 

 

 

 

 

 —

 

Total

 

$

111

 

 

 

 

 

 

 

$

66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

(Millions)

 

 

 

 

 

 

 

 

 

Derivatives subject to master netting agreements

 

$

197

 

$

27

 

$

 —

 

$

170

 

Derivatives not subject to master netting agreements

 

 

 —

 

 

 

 

 

 

 

 

 —

 

Total

 

$

197

 

 

 

 

 

 

 

$

170