XML 27 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Equity and Comprehensive Income Information
9 Months Ended
Sep. 30, 2018
Supplemental Equity and Comprehensive Income Information  
Supplemental Equity and Comprehensive Income Information

NOTE 7.  Supplemental Equity and Comprehensive Income Information

 

Consolidated Changes in Equity

 

Three months ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3M Company Shareholders

 

 

 

 

 

 

 

 

 

Common

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Stock and

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

Comprehensive

 

Non-

 

 

 

 

 

 

Paid-in

 

Retained

 

Treasury

 

Income

 

controlling

 

(Millions)

    

Total

    

Capital

    

Earnings

    

Stock

    

(Loss)

    

Interest

 

Balance at June 30, 2018

 

$

10,428

 

$

5,559

 

$

39,442

 

$

(27,617)

 

$

(7,019)

 

$

63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

1,546

 

 

 

 

 

1,543

 

 

 

 

 

 

 

 

 3

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

(112)

 

 

 

 

 

 

 

 

 

 

 

(109)

 

 

(3)

 

Defined benefit pension and post-retirement plans adjustment

 

 

114

 

 

 

 

 

 

 

 

 

 

 

114

 

 

 —

 

Cash flow hedging instruments - unrealized gain (loss)

 

 

46

 

 

 

 

 

 

 

 

 

 

 

46

 

 

 —

 

Total other comprehensive income (loss), net of tax

 

 

48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared

 

 

(794)

 

 

 

 

 

(794)

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

47

 

 

47

 

 

 

 

 

 

 

 

 

 

 

 

 

Reacquired stock

 

 

(1,058)

 

 

 

 

 

 

 

 

(1,058)

 

 

 

 

 

 

 

Issuances pursuant to stock option and benefit plans

 

 

94

 

 

 

 

 

(71)

 

 

165

 

 

 

 

 

 

 

Balance at September 30, 2018

 

$

10,311

 

$

5,606

 

$

40,120

 

$

(28,510)

 

$

(6,968)

 

$

63

 

 

Nine months ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3M Company Shareholders

 

 

 

 

 

 

 

 

 

Common

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Stock and

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

Comprehensive

 

Non-

 

 

 

 

 

 

Paid-in

 

Retained

 

Treasury

 

Income

 

controlling

 

(Millions)

    

Total

    

Capital

    

Earnings

    

Stock

    

(Loss)

    

Interest

 

Balance at December 31, 2017

 

$

11,622

 

$

5,361

 

$

39,115

 

$

(25,887)

 

$

(7,026)

 

$

59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

4,014

 

 

 

 

 

4,002

 

 

 

 

 

 

 

 

12

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

(441)

 

 

 

 

 

 

 

 

 

 

 

(433)

 

 

(8)

 

Defined benefit pension and post-retirement plans adjustment

 

 

344

 

 

 

 

 

 

 

 

 

 

 

344

 

 

 —

 

Cash flow hedging instruments - unrealized gain (loss)

 

 

147

 

 

 

 

 

 

 

 

 

 

 

147

 

 

 —

 

Total other comprehensive income (loss), net of tax

 

 

50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared

 

 

(2,406)

 

 

 

 

 

(2,406)

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

245

 

 

245

 

 

 

 

 

 

 

 

 

 

 

 

 

Reacquired stock

 

 

(3,621)

 

 

 

 

 

 

 

 

(3,621)

 

 

 

 

 

 

 

Issuances pursuant to stock option and benefit plans

 

 

407

 

 

 

 

 

(591)

 

 

998

 

 

 

 

 

 

 

Balance at September 30, 2018

 

$

10,311

 

$

5,606

 

$

40,120

 

$

(28,510)

 

$

(6,968)

 

$

63

 

 

Three months ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3M Company Shareholders

 

 

 

 

 

 

 

 

 

Common

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Stock and

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

Comprehensive

 

Non-

 

 

 

 

 

 

Paid-in

 

Retained

 

Treasury

 

Income

 

controlling

 

(Millions)

    

Total

    

Capital

    

Earnings

    

Stock

    

(Loss)

    

Interest

 

Balance at June 30, 2017

 

$

11,644

 

$

5,253

 

$

38,793

 

$

(25,466)

 

$

(6,989)

 

$

53

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

1,433

 

 

 

 

 

1,429

 

 

 

 

 

 

 

 

 4

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

44

 

 

 

 

 

 

 

 

 

 

 

45

 

 

(1)

 

Defined benefit pension and post-retirement plans adjustment

 

 

80

 

 

 

 

 

 

 

 

 

 

 

80

 

 

 —

 

Cash flow hedging instruments - unrealized gain (loss)

 

 

(49)

 

 

 

 

 

 

 

 

 

 

 

(49)

 

 

 —

 

Total other comprehensive income (loss), net of tax

 

 

75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared

 

 

(701)

 

 

 

 

 

(701)

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

58

 

 

58

 

 

 

 

 

 

 

 

 

 

 

 

 

Reacquired stock

 

 

(394)

 

 

 

 

 

 

 

 

(394)

 

 

 

 

 

 

 

Issuances pursuant to stock option and benefit plans

 

 

87

 

 

 

 

 

(67)

 

 

154

 

 

 

 

 

 

 

Balance at September 30, 2017

 

$

12,202

 

$

5,311

 

$

39,454

 

$

(25,706)

 

$

(6,913)

 

$

56

 

 

Nine months ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3M Company Shareholders

 

 

 

 

 

 

 

 

 

Common

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Stock and

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

Comprehensive

 

Non-

 

 

 

 

 

 

Paid-in

 

Retained

 

Treasury

 

Income

 

controlling

 

(Millions)

    

Total

    

Capital

    

Earnings

    

Stock

    

(Loss)

    

Interest

 

Balance at December 31, 2016

 

$

10,343

 

$

5,070

 

$

37,907

 

$

(25,434)

 

$

(7,245)

 

$

45

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

4,344

 

 

 

 

 

4,335

 

 

 

 

 

 

 

 

 9

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

269

 

 

 

 

 

 

 

 

 

 

 

267

 

 

 2

 

Defined benefit pension and post-retirement plans adjustment

 

 

241

 

 

 

 

 

 

 

 

 

 

 

241

 

 

 —

 

Cash flow hedging instruments - unrealized gain (loss)

 

 

(176)

 

 

 

 

 

 

 

 

 

 

 

(176)

 

 

 —

 

Total other comprehensive income (loss), net of tax

 

 

334

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared

 

 

(2,104)

 

 

 

 

 

(2,104)

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

241

 

 

241

 

 

 

 

 

 

 

 

 

 

 

 

 

Reacquired stock

 

 

(1,547)

 

 

 

 

 

 

 

 

(1,547)

 

 

 

 

 

 

 

Issuances pursuant to stock option and benefit plans

 

 

591

 

 

 

 

 

(684)

 

 

1,275

 

 

 

 

 

 

 

Balance at September 30, 2017

 

$

12,202

 

$

5,311

 

$

39,454

 

$

(25,706)

 

$

(6,913)

 

$

56

 

 

Changes in Accumulated Other Comprehensive Income (Loss) Attributable to 3M by Component

 

Three months ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

Total

 

 

 

 

 

 

Defined Benefit

 

Cash Flow

 

Accumulated

 

 

 

 

 

 

Pension and

 

Hedging

 

Other

 

 

 

Cumulative

 

Postretirement

 

Instruments,

 

Comprehensive

 

 

 

Translation

 

Plans

 

Unrealized

 

Income

 

(Millions)

 

Adjustment

 

Adjustment

 

Gain (Loss)

 

(Loss)

 

Balance at June 30, 2018, net of tax:

 

$

(1,962)

 

$

(5,046)

 

$

(11)

 

$

(7,019)

 

Other comprehensive income (loss), before tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts before reclassifications

 

 

(110)

 

 

 —

 

 

22

 

 

(88)

 

Amounts reclassified out

 

 

 —

 

 

150

 

 

37

 

 

187

 

Total other comprehensive income (loss), before tax

 

 

(110)

 

 

150

 

 

59

 

 

99

 

Tax effect

 

 

 1

 

 

(36)

 

 

(13)

 

 

(48)

 

Total other comprehensive income (loss), net of tax

 

 

(109)

 

 

114

 

 

46

 

 

51

 

Balance at September 30, 2018, net of tax:

 

$

(2,071)

 

$

(4,932)

 

$

35

 

$

(6,968)

 

 

Nine months ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

Total

 

 

 

 

 

 

Defined Benefit

 

Cash Flow

 

Accumulated

 

 

 

 

 

 

Pension and

 

Hedging

 

Other

 

 

 

Cumulative

 

Postretirement

 

Instruments,

 

Comprehensive

 

 

 

Translation

 

Plans

 

Unrealized

 

Income

 

(Millions)

 

Adjustment

 

Adjustment

 

Gain (Loss)

 

(Loss)

 

Balance at December 31, 2017, net of tax:

 

$

(1,638)

 

$

(5,276)

 

$

(112)

 

$

(7,026)

 

Other comprehensive income (loss), before tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts before reclassifications

 

 

(392)

 

 

 —

 

 

122

 

 

(270)

 

Amounts reclassified out

 

 

 —

 

 

452

 

 

99

 

 

551

 

Total other comprehensive income (loss), before tax

 

 

(392)

 

 

452

 

 

221

 

 

281

 

Tax effect

 

 

(41)

 

 

(108)

 

 

(74)

 

 

(223)

 

Total other comprehensive income (loss), net of tax

 

 

(433)

 

 

344

 

 

147

 

 

58

 

Balance at September 30, 2018, net of tax:

 

$

(2,071)

 

$

(4,932)

 

$

35

 

$

(6,968)

 

 

Three months ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

Total

 

 

 

 

 

 

Defined Benefit

 

Cash Flow

 

Accumulated

 

 

 

 

 

 

Pension and

 

Hedging

 

Other

 

 

 

Cumulative

 

Postretirement

 

Instruments,

 

Comprehensive

 

 

 

Translation

 

Plans

 

Unrealized

 

Income

 

(Millions)

 

Adjustment

 

Adjustment

 

Gain (Loss)

 

(Loss)

 

Balance at June 30, 2017, net of tax:

 

$

(1,786)

 

$

(5,167)

 

$

(36)

 

$

(6,989)

 

Other comprehensive income (loss), before tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts before reclassifications

 

 

(29)

 

 

 —

 

 

(80)

 

 

(109)

 

Amounts reclassified out

 

 

 —

 

 

119

 

 

 2

 

 

121

 

Total other comprehensive income (loss), before tax

 

 

(29)

 

 

119

 

 

(78)

 

 

12

 

Tax effect

 

 

74

 

 

(39)

 

 

29

 

 

64

 

Total other comprehensive income (loss), net of tax

 

 

45

 

 

80

 

 

(49)

 

 

76

 

Balance at September 30, 2017, net of tax:

 

$

(1,741)

 

$

(5,087)

 

$

(85)

 

$

(6,913)

 

 

Nine months ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

Total

 

 

 

 

 

 

Defined Benefit

 

Cash Flow

 

Accumulated

 

 

 

 

 

 

Pension and

 

Hedging

 

Other

 

 

 

Cumulative

 

Postretirement

 

Instruments,

 

Comprehensive

 

 

 

Translation

 

Plans

 

Unrealized

 

Income

 

(Millions)

 

Adjustment

 

Adjustment

 

Gain (Loss)

 

(Loss)

 

Balance at December 31, 2016, net of tax:

 

$

(2,008)

 

$

(5,328)

 

$

91

 

$

(7,245)

 

Other comprehensive income (loss), before tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts before reclassifications

 

 

30

 

 

 —

 

 

(255)

 

 

(225)

 

Amounts reclassified out

 

 

 —

 

 

357

 

 

(21)

 

 

336

 

Total other comprehensive income (loss), before tax

 

 

30

 

 

357

 

 

(276)

 

 

111

 

Tax effect

 

 

237

 

 

(116)

 

 

100

 

 

221

 

Total other comprehensive income (loss), net of tax

 

 

267

 

 

241

 

 

(176)

 

 

332

 

Balance at September 30, 2017, net of tax

 

$

(1,741)

 

$

(5,087)

 

$

(85)

 

$

(6,913)

 

 

Income taxes are not provided for foreign translation relating to permanent investments in international subsidiaries, but tax effects within cumulative translation do include impacts from items such as net investment hedge transactions. Reclassification adjustments are made to avoid double counting in comprehensive income items that are also recorded as part of net income.

 

Reclassifications out of Accumulated Other Comprehensive Income Attributable to 3M

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount Reclassified from

 

 

 

Details about Accumulated Other

 

Accumulated Other Comprehensive Income

 

 

 

Comprehensive Income Components

 

Three months ended September 30,

 

Nine months ended September 30,

 

Location on Income

 

(Millions)

 

2018

    

2017

    

2018

    

2017

 

Statement

 

Gains (losses) associated with defined benefit pension and postretirement plans amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior service benefit

 

$

20

 

$

21

 

$

58

 

$

65

 

See Note 11

 

Net actuarial loss

 

 

(170)

 

 

(140)

 

 

(510)

 

 

(422)

 

See Note 11

 

Total before tax

 

 

(150)

 

 

(119)

 

 

(452)

 

 

(357)

 

 

 

Tax effect

 

 

36

 

 

39

 

 

108

 

 

116

 

Provision for income taxes

 

Net of tax

 

$

(114)

 

$

(80)

 

$

(344)

 

$

(241)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedging instruments gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward/option contracts

 

$

(37)

 

$

(2)

 

$

(99)

 

$

21

 

Cost of sales

 

Interest rate swap contracts

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Interest expense

 

Total before tax

 

 

(37)

 

 

(2)

 

 

(99)

 

 

21

 

 

 

Tax effect

 

 

 8

 

 

 —

 

 

22

 

 

(8)

 

Provision for income taxes

 

Net of tax

 

$

(29)

 

$

(2)

 

$

(77)

 

$

13

 

 

 

Total reclassifications for the period, net of tax

 

$

(143)

 

$

(82)

 

$

(421)

 

$

(228)