XML 45 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Equity and Comprehensive Income Information (Tables)
6 Months Ended
Jun. 30, 2018
Supplemental Equity and Comprehensive Income Information  
Consolidated Statement of Changes in Equity

Three months ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3M Company Shareholders

 

 

 

 

 

 

 

 

 

Common

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Stock and

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

Comprehensive

 

Non-

 

 

 

 

 

 

Paid-in

 

Retained

 

Treasury

 

Income

 

controlling

 

(Millions)

    

Total

    

Capital

    

Earnings

    

Stock

    

(Loss)

    

Interest

 

Balance at March 31, 2018

 

$

11,039

 

$

5,505

 

$

38,453

 

$

(26,178)

 

$

(6,803)

 

$

62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

1,862

 

 

 

 

 

1,857

 

 

 

 

 

 

 

 

 5

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

(496)

 

 

 

 

 

 

 

 

 

 

 

(492)

 

 

(4)

 

Defined benefit pension and post-retirement plans adjustment

 

 

114

 

 

 

 

 

 

 

 

 

 

 

114

 

 

 —

 

Cash flow hedging instruments - unrealized gain (loss)

 

 

162

 

 

 

 

 

 

 

 

 

 

 

162

 

 

 —

 

Total other comprehensive income (loss), net of tax

 

 

(220)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared

 

 

(802)

 

 

 

 

 

(802)

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

54

 

 

54

 

 

 

 

 

 

 

 

 

 

 

 

 

Reacquired stock

 

 

(1,591)

 

 

 

 

 

 

 

 

(1,591)

 

 

 

 

 

 

 

Issuances pursuant to stock option and benefit plans

 

 

86

 

 

 

 

 

(66)

 

 

152

 

 

 

 

 

 

 

Balance at June 30, 2018

 

$

10,428

 

$

5,559

 

$

39,442

 

$

(27,617)

 

$

(7,019)

 

$

63

 

 

Six months ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3M Company Shareholders

 

 

 

 

 

 

 

 

 

Common

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Stock and

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

Comprehensive

 

Non-

 

 

 

 

 

 

Paid-in

 

Retained

 

Treasury

 

Income

 

controlling

 

(Millions)

    

Total

    

Capital

    

Earnings

    

Stock

    

(Loss)

    

Interest

 

Balance at December 31, 2017

 

$

11,622

 

$

5,361

 

$

39,115

 

$

(25,887)

 

$

(7,026)

 

$

59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

2,468

 

 

 

 

 

2,459

 

 

 

 

 

 

 

 

 9

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

(329)

 

 

 

 

 

 

 

 

 

 

 

(324)

 

 

(5)

 

Defined benefit pension and post-retirement plans adjustment

 

 

230

 

 

 

 

 

 

 

 

 

 

 

230

 

 

 —

 

Cash flow hedging instruments - unrealized gain (loss)

 

 

101

 

 

 

 

 

 

 

 

 

 

 

101

 

 

 —

 

Total other comprehensive income (loss), net of tax

 

 

 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared

 

 

(1,612)

 

 

 

 

 

(1,612)

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

198

 

 

198

 

 

 

 

 

 

 

 

 

 

 

 

 

Reacquired stock

 

 

(2,563)

 

 

 

 

 

 

 

 

(2,563)

 

 

 

 

 

 

 

Issuances pursuant to stock option and benefit plans

 

 

313

 

 

 

 

 

(520)

 

 

833

 

 

 

 

 

 

 

Balance at June 30, 2018

 

$

10,428

 

$

5,559

 

$

39,442

 

$

(27,617)

 

$

(7,019)

 

$

63

 

 

Three months ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3M Company Shareholders

 

 

 

 

 

 

 

 

 

Common

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Stock and

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

Comprehensive

 

Non-

 

 

 

 

 

 

Paid-in

 

Retained

 

Treasury

 

Income

 

controlling

 

(Millions)

    

Total

    

Capital

    

Earnings

    

Stock

    

(Loss)

    

Interest

 

Balance at March 31, 2017

 

$

11,040

 

$

5,198

 

$

38,094

 

$

(25,354)

 

$

(6,949)

 

$

51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

1,585

 

 

 

 

 

1,583

 

 

 

 

 

 

 

 

 2

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

(67)

 

 

 

 

 

 

 

 

 

 

 

(67)

 

 

 —

 

Defined benefit pension and post-retirement plans adjustment

 

 

78

 

 

 

 

 

 

 

 

 

 

 

78

 

 

 —

 

Cash flow hedging instruments - unrealized gain (loss)

 

 

(51)

 

 

 

 

 

 

 

 

 

 

 

(51)

 

 

 —

 

Total other comprehensive income (loss), net of tax

 

 

(40)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared

 

 

(701)

 

 

 

 

 

(701)

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

55

 

 

55

 

 

 

 

 

 

 

 

 

 

 

 

 

Reacquired stock

 

 

(475)

 

 

 

 

 

 

 

 

(475)

 

 

 

 

 

 

 

Issuances pursuant to stock option and benefit plans

 

 

180

 

 

 

 

 

(183)

 

 

363

 

 

 

 

 

 

 

Balance at June 30, 2017

 

$

11,644

 

$

5,253

 

$

38,793

 

$

(25,466)

 

$

(6,989)

 

$

53

 

 

Six months ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3M Company Shareholders

 

 

 

 

 

 

 

 

 

Common

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Stock and

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

Comprehensive

 

Non-

 

 

 

 

 

 

Paid-in

 

Retained

 

Treasury

 

Income

 

controlling

 

(Millions)

    

Total

    

Capital

    

Earnings

    

Stock

    

(Loss)

    

Interest

 

Balance at December 31, 2016

 

$

10,343

 

$

5,070

 

$

37,907

 

$

(25,434)

 

$

(7,245)

 

$

45

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

2,911

 

 

 

 

 

2,906

 

 

 

 

 

 

 

 

 5

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

225

 

 

 

 

 

 

 

 

 

 

 

222

 

 

 3

 

Defined benefit pension and post-retirement plans adjustment

 

 

161

 

 

 

 

 

 

 

 

 

 

 

161

 

 

 —

 

Cash flow hedging instruments - unrealized gain (loss)

 

 

(127)

 

 

 

 

 

 

 

 

 

 

 

(127)

 

 

 —

 

Total other comprehensive income (loss), net of tax

 

 

259

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared

 

 

(1,403)

 

 

 

 

 

(1,403)

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

183

 

 

183

 

 

 

 

 

 

 

 

 

 

 

 

 

Reacquired stock

 

 

(1,153)

 

 

 

 

 

 

 

 

(1,153)

 

 

 

 

 

 

 

Issuances pursuant to stock option and benefit plans

 

 

504

 

 

 

 

 

(617)

 

 

1,121

 

 

 

 

 

 

 

Balance at June 30, 2017

 

$

11,644

 

$

5,253

 

$

38,793

 

$

(25,466)

 

$

(6,989)

 

$

53

 

 

Changes in Accumulated Other Comprehensive Income (Loss) Attributable to 3M

Three months ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

Total

 

 

 

 

 

 

Defined Benefit

 

Cash Flow

 

Accumulated

 

 

 

 

 

 

Pension and

 

Hedging

 

Other

 

 

 

Cumulative

 

Postretirement

 

Instruments,

 

Comprehensive

 

 

 

Translation

 

Plans

 

Unrealized

 

Income

 

(Millions)

 

Adjustment

 

Adjustment

 

Gain (Loss)

 

(Loss)

 

Balance at March 31, 2018, net of tax:

 

$

(1,470)

 

$

(5,160)

 

$

(173)

 

$

(6,803)

 

Other comprehensive income (loss), before tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts before reclassifications

 

 

(411)

 

 

 —

 

 

182

 

 

(229)

 

Amounts reclassified out

 

 

 —

 

 

151

 

 

28

 

 

179

 

Total other comprehensive income (loss), before tax

 

 

(411)

 

 

151

 

 

210

 

 

(50)

 

Tax effect

 

 

(81)

 

 

(37)

 

 

(48)

 

 

(166)

 

Total other comprehensive income (loss), net of tax

 

 

(492)

 

 

114

 

 

162

 

 

(216)

 

Balance at June 30, 2018, net of tax:

 

$

(1,962)

 

$

(5,046)

 

$

(11)

 

$

(7,019)

 

 

Six months ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

Total

 

 

 

 

 

 

Defined Benefit

 

Cash Flow

 

Accumulated

 

 

 

 

 

 

Pension and

 

Hedging

 

Other

 

 

 

Cumulative

 

Postretirement

 

Instruments,

 

Comprehensive

 

 

 

Translation

 

Plans

 

Unrealized

 

Income

 

(Millions)

 

Adjustment

 

Adjustment

 

Gain (Loss)

 

(Loss)

 

Balance at December 31, 2017, net of tax:

 

$

(1,638)

 

$

(5,276)

 

$

(112)

 

$

(7,026)

 

Other comprehensive income (loss), before tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts before reclassifications

 

 

(282)

 

 

 —

 

 

100

 

 

(182)

 

Amounts reclassified out

 

 

 —

 

 

302

 

 

62

 

 

364

 

Total other comprehensive income (loss), before tax

 

 

(282)

 

 

302

 

 

162

 

 

182

 

Tax effect

 

 

(42)

 

 

(72)

 

 

(61)

 

 

(175)

 

Total other comprehensive income (loss), net of tax

 

 

(324)

 

 

230

 

 

101

 

 

 7

 

Balance at June 30, 2018, net of tax:

 

$

(1,962)

 

$

(5,046)

 

$

(11)

 

$

(7,019)

 

 

Three months ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

Total

 

 

 

 

 

 

Defined Benefit

 

Cash Flow

 

Accumulated

 

 

 

 

 

 

Pension and

 

Hedging

 

Other

 

 

 

Cumulative

 

Postretirement

 

Instruments,

 

Comprehensive

 

 

 

Translation

 

Plans

 

Unrealized

 

Income

 

(Millions)

 

Adjustment

 

Adjustment

 

Gain (Loss)

 

(Loss)

 

Balance at March 31, 2017, net of tax:

 

$

(1,719)

 

$

(5,245)

 

$

15

 

$

(6,949)

 

Other comprehensive income (loss), before tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts before reclassifications

 

 

(167)

 

 

 —

 

 

(74)

 

 

(241)

 

Amounts reclassified out

 

 

 —

 

 

119

 

 

(5)

 

 

114

 

Total other comprehensive income (loss), before tax

 

 

(167)

 

 

119

 

 

(79)

 

 

(127)

 

Tax effect

 

 

100

 

 

(41)

 

 

28

 

 

87

 

Total other comprehensive income (loss), net of tax

 

 

(67)

 

 

78

 

 

(51)

 

 

(40)

 

Balance at June 30, 2017, net of tax:

 

$

(1,786)

 

$

(5,167)

 

$

(36)

 

$

(6,989)

 

 

Six months ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

Total

 

 

 

 

 

 

Defined Benefit

 

Cash Flow

 

Accumulated

 

 

 

 

 

 

Pension and

 

Hedging

 

Other

 

 

 

Cumulative

 

Postretirement

 

Instruments,

 

Comprehensive

 

 

 

Translation

 

Plans

 

Unrealized

 

Income

 

(Millions)

 

Adjustment

 

Adjustment

 

Gain (Loss)

 

(Loss)

 

Balance at December 31, 2016, net of tax:

 

$

(2,008)

 

$

(5,328)

 

$

91

 

$

(7,245)

 

Other comprehensive income (loss), before tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts before reclassifications

 

 

59

 

 

 —

 

 

(175)

 

 

(116)

 

Amounts reclassified out

 

 

 —

 

 

238

 

 

(23)

 

 

215

 

Total other comprehensive income (loss), before tax

 

 

59

 

 

238

 

 

(198)

 

 

99

 

Tax effect

 

 

163

 

 

(77)

 

 

71

 

 

157

 

Total other comprehensive income (loss), net of tax

 

 

222

 

 

161

 

 

(127)

 

 

256

 

Balance at June 30, 2017, net of tax

 

$

(1,786)

 

$

(5,167)

 

$

(36)

 

$

(6,989)

 

 

Reclassifications Out of Accumulated Other Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount Reclassified from

 

 

 

Details about Accumulated Other

 

Accumulated Other Comprehensive Income

 

 

 

Comprehensive Income Components

 

Three months ended June 30,

 

Six months ended June 30,

 

Location on Income

 

(Millions)

 

2018

    

2017

    

2018

    

2017

 

Statement

 

Gains (losses) associated with defined benefit pension and postretirement plans amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior service benefit

 

$

19

 

$

22

 

$

38

 

$

44

 

See Note 11

 

Net actuarial loss

 

 

(170)

 

 

(141)

 

 

(340)

 

 

(282)

 

See Note 11

 

Total before tax

 

 

(151)

 

 

(119)

 

 

(302)

 

 

(238)

 

 

 

Tax effect

 

 

37

 

 

41

 

 

72

 

 

77

 

Provision for income taxes

 

Net of tax

 

$

(114)

 

$

(78)

 

$

(230)

 

$

(161)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedging instruments gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward/option contracts

 

$

(27)

 

$

 5

 

$

(61)

 

$

23

 

Cost of sales

 

Interest rate swap contracts

 

 

(1)

 

 

 —

 

 

(1)

 

 

 —

 

Interest expense

 

Total before tax

 

 

(28)

 

 

 5

 

 

(62)

 

 

23

 

 

 

Tax effect

 

 

 7

 

 

(2)

 

 

15

 

 

(8)

 

Provision for income taxes

 

Net of tax

 

$

(21)

 

$

 3

 

$

(47)

 

$

15

 

 

 

Total reclassifications for the period, net of tax

 

$

(135)

 

$

(75)

 

$

(277)

 

$

(146)