XML 79 R58.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Divestitures - Acquisitions (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Business Acquisitions Information      
Purchase price paid for business combinations (net of cash acquired) $ 2,023 $ 16 $ 2,914
Accounts receivable 100   103
Inventory 79   102
Other current assets 10   12
Property, plant and equipment 74   171
Purchased finite-lived intangible assets 855 4 1,000
Purchased indefinite-lived intangible assets     520
Purchased goodwill 1,302 14 2,495
Accounts payable and other liabilities (100)    
Accounts payable and other liabilities, net of other assets     (232)
Interest bearing debt     (766)
Deferred tax asset/(liability) (297)   (471)
Net assets acquired 2,023   2,914
Supplemental information:      
Cash paid 2,032   2,949
Less: Cash acquired 9   35
Cash paid, net of cash acquired 2,023 $ 16 2,914
Customer related intangible assets      
Business Acquisitions Information      
Purchased finite-lived intangible assets 442   755
Patents      
Business Acquisitions Information      
Purchased finite-lived intangible assets     62
Other technology-based intangible assets      
Business Acquisitions Information      
Purchased finite-lived intangible assets 127   128
Definite-lived tradenames      
Business Acquisitions Information      
Purchased finite-lived intangible assets 285   33
Other amortizable intangible assets      
Business Acquisitions Information      
Purchased finite-lived intangible assets $ 1   $ 2
Maximum      
Business Acquisitions Information      
Intangible assets useful life 17 years 20 years 20 years
Minimum      
Business Acquisitions Information      
Intangible assets useful life 4 years 2 years 2 years
Weighted average      
Business Acquisitions Information      
Intangible assets useful life 15 years 8 years 14 years
Weighted average | Customer related intangible assets      
Business Acquisitions Information      
Intangible assets useful life 15 years   16 years
Weighted average | Patents      
Business Acquisitions Information      
Intangible assets useful life     7 years
Weighted average | Other technology-based intangible assets      
Business Acquisitions Information      
Intangible assets useful life 10 years   7 years
Weighted average | Definite-lived tradenames      
Business Acquisitions Information      
Intangible assets useful life 17 years   16 years
Weighted average | Other amortizable intangible assets      
Business Acquisitions Information      
Intangible assets useful life 5 years   4 years
Scott Safety      
Business Acquisitions Information      
Purchase price paid for business combinations (net of cash acquired) $ 2,011    
Accounts receivable 100    
Inventory 79    
Other current assets 10    
Property, plant and equipment 74    
Purchased goodwill 1,296    
Accounts payable and other liabilities (100)    
Deferred tax asset/(liability) (297)    
Net assets acquired 2,011    
Supplemental information:      
Cash paid 2,020    
Less: Cash acquired 9    
Cash paid, net of cash acquired 2,011    
Annual sales prior to acquisition   $ 570  
Scott Safety | Customer related intangible assets      
Business Acquisitions Information      
Purchased finite-lived intangible assets 439    
Scott Safety | Other technology-based intangible assets      
Business Acquisitions Information      
Purchased finite-lived intangible assets 125    
Scott Safety | Definite-lived tradenames      
Business Acquisitions Information      
Purchased finite-lived intangible assets 285    
Capital Safety      
Business Acquisitions Information      
Purchase price paid for business combinations (net of cash acquired)     $ 1,724
Accounts receivable     66
Inventory     63
Other current assets     10
Property, plant and equipment     36
Purchased indefinite-lived intangible assets     520
Purchased goodwill     1,764
Accounts payable and other liabilities, net of other assets     (105)
Interest bearing debt     (766)
Deferred tax asset/(liability)     (464)
Net assets acquired     1,724
Supplemental information:      
Cash paid     1,758
Less: Cash acquired     34
Adjustments to the preliminary purchase price allocations within the allocation period primarily related to contingent liabilities and certain tax-related items   $ 35  
Cash paid, net of cash acquired     1,724
Capital Safety | Customer related intangible assets      
Business Acquisitions Information      
Purchased finite-lived intangible assets     445
Capital Safety | Patents      
Business Acquisitions Information      
Purchased finite-lived intangible assets     44
Capital Safety | Other technology-based intangible assets      
Business Acquisitions Information      
Purchased finite-lived intangible assets     85
Capital Safety | Definite-lived tradenames      
Business Acquisitions Information      
Purchased finite-lived intangible assets     $ 26
Capital Safety | Minimum      
Business Acquisitions Information      
Minimum number of years of an indefinite-lived asset     55 years
Polypore Separations Media      
Business Acquisitions Information      
Purchase price paid for business combinations (net of cash acquired)     $ 1,037
Accounts receivable     30
Inventory     35
Other current assets     1
Property, plant and equipment     128
Purchased goodwill     636
Accounts payable and other liabilities, net of other assets     (122)
Net assets acquired     1,037
Supplemental information:      
Cash paid     1,037
Cash paid, net of cash acquired     1,037
Polypore Separations Media | Customer related intangible assets      
Business Acquisitions Information      
Purchased finite-lived intangible assets     270
Polypore Separations Media | Patents      
Business Acquisitions Information      
Purchased finite-lived intangible assets     11
Polypore Separations Media | Other technology-based intangible assets      
Business Acquisitions Information      
Purchased finite-lived intangible assets     42
Polypore Separations Media | Definite-lived tradenames      
Business Acquisitions Information      
Purchased finite-lived intangible assets     6
Other Acquisitions      
Business Acquisitions Information      
Purchase price paid for business combinations (net of cash acquired) 12   153
Accounts receivable     7
Inventory     4
Other current assets     1
Property, plant and equipment     7
Purchased goodwill 6   95
Accounts payable and other liabilities, net of other assets     (5)
Deferred tax asset/(liability)     (7)
Net assets acquired 12   153
Supplemental information:      
Cash paid 12   154
Less: Cash acquired     1
Cash paid, net of cash acquired 12   153
Other Acquisitions | Customer related intangible assets      
Business Acquisitions Information      
Purchased finite-lived intangible assets 3   40
Other Acquisitions | Patents      
Business Acquisitions Information      
Purchased finite-lived intangible assets     7
Other Acquisitions | Other technology-based intangible assets      
Business Acquisitions Information      
Purchased finite-lived intangible assets 2   1
Other Acquisitions | Definite-lived tradenames      
Business Acquisitions Information      
Purchased finite-lived intangible assets     1
Other Acquisitions | Other amortizable intangible assets      
Business Acquisitions Information      
Purchased finite-lived intangible assets $ 1   $ 2