XML 25 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Equity and Comprehensive Income Information
9 Months Ended
Sep. 30, 2017
Supplemental Equity and Comprehensive Income Information  
Supplemental Equity and Comprehensive Income Information

NOTE 5.  Supplemental Equity and Comprehensive Income Information

 

Consolidated Statement of Changes in Equity

 

Three months ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3M Company Shareholders

 

 

 

 

 

 

 

 

 

Common

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Stock and

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

Comprehensive

 

Non-

 

 

 

 

 

 

Paid-in

 

Retained

 

Treasury

 

Income

 

controlling

 

(Millions)

    

Total

    

Capital

    

Earnings

    

Stock

    

(Loss)

    

Interest

 

Balance at June 30, 2017

 

$

11,644

 

$

5,253

 

$

38,793

 

$

(25,466)

 

$

(6,989)

 

$

53

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

1,433

 

 

 

 

 

1,429

 

 

 

 

 

 

 

 

 4

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

44

 

 

 

 

 

 

 

 

 

 

 

45

 

 

(1)

 

Defined benefit pension and post-retirement plans adjustment

 

 

80

 

 

 

 

 

 

 

 

 

 

 

80

 

 

 —

 

Cash flow hedging instruments - unrealized gain (loss)

 

 

(49)

 

 

 

 

 

 

 

 

 

 

 

(49)

 

 

 —

 

Total other comprehensive income (loss), net of tax

 

 

75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared

 

 

(701)

 

 

 

 

 

(701)

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

58

 

 

58

 

 

 

 

 

 

 

 

 

 

 

 

 

Reacquired stock

 

 

(394)

 

 

 

 

 

 

 

 

(394)

 

 

 

 

 

 

 

Issuances pursuant to stock option and benefit plans

 

 

87

 

 

 

 

 

(67)

 

 

154

 

 

 

 

 

 

 

Balance at September 30, 2017

 

$

12,202

 

$

5,311

 

$

39,454

 

$

(25,706)

 

$

(6,913)

 

$

56

 

 

Nine months ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3M Company Shareholders

 

 

 

 

 

 

 

 

 

Common

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Stock and

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

Comprehensive

 

Non-

 

 

 

 

 

 

Paid-in

 

Retained

 

Treasury

 

Income

 

controlling

 

(Millions)

    

Total

    

Capital

    

Earnings

    

Stock

    

(Loss)

    

Interest

 

Balance at December 31, 2016

 

$

10,343

 

$

5,070

 

$

37,907

 

$

(25,434)

 

$

(7,245)

 

$

45

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

4,344

 

 

 

 

 

4,335

 

 

 

 

 

 

 

 

 9

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

269

 

 

 

 

 

 

 

 

 

 

 

267

 

 

 2

 

Defined benefit pension and post-retirement plans adjustment

 

 

241

 

 

 

 

 

 

 

 

 

 

 

241

 

 

 —

 

Cash flow hedging instruments - unrealized gain (loss)

 

 

(176)

 

 

 

 

 

 

 

 

 

 

 

(176)

 

 

 —

 

Total other comprehensive income (loss), net of tax

 

 

334

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared

 

 

(2,104)

 

 

 

 

 

(2,104)

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

241

 

 

241

 

 

 

 

 

 

 

 

 

 

 

 

 

Reacquired stock

 

 

(1,547)

 

 

 

 

 

 

 

 

(1,547)

 

 

 

 

 

 

 

Issuances pursuant to stock option and benefit plans

 

 

591

 

 

 

 

 

(684)

 

 

1,275

 

 

 

 

 

 

 

Balance at September 30, 2017

 

$

12,202

 

$

5,311

 

$

39,454

 

$

(25,706)

 

$

(6,913)

 

$

56

 

 

Three months ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3M Company Shareholders

 

 

 

 

 

 

 

 

 

Common

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Stock and

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

Comprehensive

 

Non-

 

 

 

 

 

 

Paid-in

 

Retained

 

Treasury

 

Income

 

controlling

 

(Millions)

    

Total

    

Capital

    

Earnings

    

Stock

    

(Loss)

    

Interest

 

Balance at June 30, 2016

 

$

11,658

 

$

4,972

 

$

36,915

 

$

(24,088)

 

$

(6,184)

 

$

43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

1,331

 

 

 

 

 

1,329

 

 

 

 

 

 

 

 

 2

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

17

 

 

 

 

 

 

 

 

 

 

 

16

 

 

 1

 

Defined benefit pension and post-retirement plans adjustment

 

 

67

 

 

 

 

 

 

 

 

 

 

 

67

 

 

 —

 

Cash flow hedging instruments - unrealized gain (loss)

 

 

(45)

 

 

 

 

 

 

 

 

 

 

 

(45)

 

 

 —

 

Total other comprehensive income (loss), net of tax

 

 

39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared

 

 

(670)

 

 

 

 

 

(670)

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

49

 

 

49

 

 

 

 

 

 

 

 

 

 

 

 

 

Reacquired stock

 

 

(771)

 

 

 

 

 

 

 

 

(771)

 

 

 

 

 

 

 

Issuances pursuant to stock option and benefit plans

 

 

133

 

 

 

 

 

(108)

 

 

241

 

 

 

 

 

 

 

Balance at September 30, 2016

 

$

11,769

 

$

5,021

 

$

37,466

 

$

(24,618)

 

$

(6,146)

 

$

46

 

 

Nine months ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3M Company Shareholders

 

 

 

 

 

 

 

 

 

Common

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Stock and

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

Comprehensive

 

Non-

 

 

 

 

 

 

Paid-in

 

Retained

 

Treasury

 

Income

 

controlling

 

(Millions)

   

Total

   

Capital

   

Earnings

   

Stock

   

(Loss)

   

Interest

 

Balance at December 31, 2015

 

$

11,468

 

$

4,800

 

$

36,296

 

$

(23,308)

 

$

(6,359)

 

$

39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

3,902

 

 

 

 

 

3,895

 

 

 

 

 

 

 

 

 7

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

192

 

 

 

 

 

 

 

 

 

 

 

192

 

 

 —

 

Defined benefit pension and post-retirement plans adjustment

 

 

203

 

 

 

 

 

 

 

 

 

 

 

203

 

 

 —

 

Cash flow hedging instruments - unrealized gain (loss)

 

 

(182)

 

 

 

 

 

 

 

 

 

 

 

(182)

 

 

 —

 

Total other comprehensive income (loss), net of tax

 

 

213

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared

 

 

(2,014)

 

 

 

 

 

(2,014)

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

221

 

 

221

 

 

 

 

 

 

 

 

 

 

 

 

 

Reacquired stock

 

 

(2,771)

 

 

 

 

 

 

 

 

(2,771)

 

 

 

 

 

 

 

Issuances pursuant to stock option and benefit plans

 

 

750

 

 

 

 

 

(711)

 

 

1,461

 

 

 

 

 

 

 

Balance at September 30, 2016

 

$

11,769

 

$

5,021

 

$

37,466

 

$

(24,618)

 

$

(6,146)

 

$

46

 

Changes in Accumulated Other Comprehensive Income (Loss) Attributable to 3M by Component

 

Three months ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

Total

 

 

 

 

 

 

Defined Benefit

 

Cash Flow

 

Accumulated

 

 

 

 

 

 

Pension and

 

Hedging

 

Other

 

 

 

Cumulative

 

Postretirement

 

Instruments,

 

Comprehensive

 

 

 

Translation

 

Plans

 

Unrealized

 

Income

 

(Millions)

 

Adjustment

 

Adjustment

 

Gain (Loss)

 

(Loss)

 

Balance at June 30, 2017, net of tax:

 

$

(1,786)

 

$

(5,167)

 

$

(36)

 

$

(6,989)

 

Other comprehensive income (loss), before tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts before reclassifications

 

 

(29)

 

 

 —

 

 

(80)

 

 

(109)

 

Amounts reclassified out

 

 

 —

 

 

119

 

 

 2

 

 

121

 

Total other comprehensive income (loss), before tax

 

 

(29)

 

 

119

 

 

(78)

 

 

12

 

Tax effect

 

 

74

 

 

(39)

 

 

29

 

 

64

 

Total other comprehensive income (loss), net of tax

 

 

45

 

 

80

 

 

(49)

 

 

76

 

Balance at September 30, 2017, net of tax:

 

$

(1,741)

 

$

(5,087)

 

$

(85)

 

$

(6,913)

 

 

Nine months ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

Total

 

 

 

 

 

 

Defined Benefit

 

Cash Flow

 

Accumulated

 

 

 

 

 

 

Pension and

 

Hedging

 

Other

 

 

 

Cumulative

 

Postretirement

 

Instruments,

 

Comprehensive

 

 

 

Translation

 

Plans

 

Unrealized

 

Income

 

(Millions)

 

Adjustment

 

Adjustment

 

Gain (Loss)

 

(Loss)

 

Balance at December 31, 2016, net of tax:

 

$

(2,008)

 

$

(5,328)

 

$

91

 

$

(7,245)

 

Other comprehensive income (loss), before tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts before reclassifications

 

 

30

 

 

 —

 

 

(255)

 

 

(225)

 

Amounts reclassified out

 

 

 —

 

 

357

 

 

(21)

 

 

336

 

Total other comprehensive income (loss), before tax

 

 

30

 

 

357

 

 

(276)

 

 

111

 

Tax effect

 

 

237

 

 

(116)

 

 

100

 

 

221

 

Total other comprehensive income (loss), net of tax

 

 

267

 

 

241

 

 

(176)

 

 

332

 

Balance at September 30, 2017, net of tax:

 

$

(1,741)

 

$

(5,087)

 

$

(85)

 

$

(6,913)

 

 

Three months ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

Total

 

 

 

 

 

 

Defined Benefit

 

Cash Flow

 

Accumulated

 

 

 

 

 

 

Pension and

 

Hedging

 

Other

 

 

 

Cumulative

 

Postretirement

 

Instruments,

 

Comprehensive

 

 

 

Translation

 

Plans

 

Unrealized

 

Income

 

(Millions)

 

Adjustment

 

Adjustment

 

Gain (Loss)

 

(Loss)

 

Balance at June 30, 2016, net of tax:

 

$

(1,503)

 

$

(4,668)

 

$

(13)

 

$

(6,184)

 

Other comprehensive income (loss), before tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts before reclassifications

 

 

(8)

 

 

 —

 

 

(44)

 

 

(52)

 

Amounts reclassified out

 

 

 —

 

 

103

 

 

(24)

 

 

79

 

Total other comprehensive income (loss), before tax

 

 

(8)

 

 

103

 

 

(68)

 

 

27

 

Tax effect

 

 

24

 

 

(36)

 

 

23

 

 

11

 

Total other comprehensive income (loss), net of tax

 

 

16

 

 

67

 

 

(45)

 

 

38

 

Balance at September 30, 2016, net of tax:

 

$

(1,487)

 

$

(4,601)

 

$

(58)

 

$

(6,146)

 

 

Nine months ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

Total

 

 

 

 

 

 

Defined Benefit

 

Cash Flow

 

Accumulated

 

 

 

 

 

 

Pension and

 

Hedging

 

Other

 

 

 

Cumulative

 

Postretirement

 

Instruments,

 

Comprehensive

 

 

 

Translation

 

Plans

 

Unrealized

 

Income

 

(Millions)

 

Adjustment

 

Adjustment

 

Gain (Loss)

 

(Loss)

 

Balance at December 31, 2015, net of tax:

 

$

(1,679)

 

$

(4,804)

 

$

124

 

$

(6,359)

 

Other comprehensive income (loss), before tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts before reclassifications

 

 

111

 

 

 —

 

 

(180)

 

 

(69)

 

Amounts reclassified out

 

 

 —

 

 

307

 

 

(104)

 

 

203

 

Total other comprehensive income (loss), before tax

 

 

111

 

 

307

 

 

(284)

 

 

134

 

Tax effect

 

 

81

 

 

(104)

 

 

102

 

 

79

 

Total other comprehensive income (loss), net of tax

 

 

192

 

 

203

 

 

(182)

 

 

213

 

Balance at September 30, 2016, net of tax

 

$

(1,487)

 

$

(4,601)

 

$

(58)

 

$

(6,146)

 

 

Income taxes are not provided for foreign translation relating to permanent investments in international subsidiaries, but tax effects within cumulative translation does include impacts from items such as net investment hedge transactions. Reclassification adjustments are made to avoid double counting in comprehensive income items that are also recorded as part of net income.

 

Reclassifications out of Accumulated Other Comprehensive Income Attributable to 3M

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount Reclassified from

 

 

 

Details about Accumulated Other

    

Accumulated Other Comprehensive Income

    

 

 

Comprehensive Income Components

 

Three months ended September 30,

 

Nine months ended September 30,

 

Location on Income

 

(Millions)

 

2017

    

2016

    

2017

    

2016

 

Statement

 

Gains (losses) associated with, defined benefit pension and postretirement plans amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transition asset

 

$

 —

 

$

 —

 

$

 —

 

$

 1

 

See Note 9

 

Prior service benefit

 

 

21

 

 

22

 

 

65

 

 

69

 

See Note 9

 

Net actuarial loss

 

 

(140)

 

 

(125)

 

 

(422)

 

 

(377)

 

See Note 9

 

Total before tax

 

 

(119)

 

 

(103)

 

 

(357)

 

 

(307)

 

 

 

Tax effect

 

 

39

 

 

36

 

 

116

 

 

104

 

Provision for income taxes

 

Net of tax

 

$

(80)

 

$

(67)

 

$

(241)

 

$

(203)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedging instruments gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward/option contracts

 

$

(2)

 

$

24

 

$

21

 

$

105

 

Cost of sales

 

Interest rate swap contracts

 

 

 —

 

 

 —

 

 

 —

 

 

(1)

 

Interest expense

 

Total before tax

 

 

(2)

 

 

24

 

 

21

 

 

104

 

 

 

Tax effect

 

 

 —

 

 

(9)

 

 

(8)

 

 

(38)

 

Provision for income taxes

 

Net of tax

 

$

(2)

 

$

15

 

$

13

 

$

66

 

 

 

Total reclassifications for the period, net of tax

 

$

(82)

 

$

(52)

 

$

(228)

 

$

(137)