XML 25 R11.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Equity and Comprehensive Income Information
6 Months Ended
Jun. 30, 2017
Supplemental Equity and Comprehensive Income Information  
Supplemental Equity and Comprehensive Income Information

NOTE 5.  Supplemental Equity and Comprehensive Income Information

 

Consolidated Statement of Changes in Equity

 

Three months ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3M Company Shareholders

 

 

 

 

 

 

 

 

 

Common

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Stock and

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

Comprehensive

 

Non-

 

 

 

 

 

 

Paid-in

 

Retained

 

Treasury

 

Income

 

controlling

 

(Millions)

    

Total

    

Capital

    

Earnings

    

Stock

    

(Loss)

    

Interest

 

Balance at March 31, 2017

 

$

11,040

 

$

5,198

 

$

38,094

 

$

(25,354)

 

$

(6,949)

 

$

51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

1,585

 

 

 

 

 

1,583

 

 

 

 

 

 

 

 

 2

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

(67)

 

 

 

 

 

 

 

 

 

 

 

(67)

 

 

 —

 

Defined benefit pension and post-retirement plans adjustment

 

 

78

 

 

 

 

 

 

 

 

 

 

 

78

 

 

 —

 

Cash flow hedging instruments - unrealized gain (loss)

 

 

(51)

 

 

 

 

 

 

 

 

 

 

 

(51)

 

 

 —

 

Total other comprehensive income (loss), net of tax

 

 

(40)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared

 

 

(701)

 

 

 

 

 

(701)

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

55

 

 

55

 

 

 

 

 

 

 

 

 

 

 

 

 

Reacquired stock

 

 

(475)

 

 

 

 

 

 

 

 

(475)

 

 

 

 

 

 

 

Issuances pursuant to stock option and benefit plans

 

 

180

 

 

 

 

 

(183)

 

 

363

 

 

 

 

 

 

 

Balance at June 30, 2017

 

$

11,644

 

$

5,253

 

$

38,793

 

$

(25,466)

 

$

(6,989)

 

$

53

 

 

Six months ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3M Company Shareholders

 

 

 

 

 

 

 

 

 

Common

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Stock and

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

Comprehensive

 

Non-

 

 

 

 

 

 

Paid-in

 

Retained

 

Treasury

 

Income

 

controlling

 

(Millions)

    

Total

    

Capital

    

Earnings

    

Stock

    

(Loss)

    

Interest

 

Balance at December 31, 2016

 

$

10,343

 

$

5,070

 

$

37,907

 

$

(25,434)

 

$

(7,245)

 

$

45

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

2,911

 

 

 

 

 

2,906

 

 

 

 

 

 

 

 

 5

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

225

 

 

 

 

 

 

 

 

 

 

 

222

 

 

 3

 

Defined benefit pension and post-retirement plans adjustment

 

 

161

 

 

 

 

 

 

 

 

 

 

 

161

 

 

 —

 

Cash flow hedging instruments - unrealized gain (loss)

 

 

(127)

 

 

 

 

 

 

 

 

 

 

 

(127)

 

 

 —

 

Total other comprehensive income (loss), net of tax

 

 

259

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared

 

 

(1,403)

 

 

 

 

 

(1,403)

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

183

 

 

183

 

 

 

 

 

 

 

 

 

 

 

 

 

Reacquired stock

 

 

(1,153)

 

 

 

 

 

 

 

 

(1,153)

 

 

 

 

 

 

 

Issuances pursuant to stock option and benefit plans

 

 

504

 

 

 

 

 

(617)

 

 

1,121

 

 

 

 

 

 

 

Balance at June 30, 2017

 

$

11,644

 

$

5,253

 

$

38,793

 

$

(25,466)

 

$

(6,989)

 

$

53

 

 

Three months ended June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3M Company Shareholders

 

 

 

 

 

 

 

 

 

Common

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Stock and

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

Comprehensive

 

Non-

 

 

 

 

 

 

Paid-in

 

Retained

 

Treasury

 

Income

 

controlling

 

(Millions)

    

Total

    

Capital

    

Earnings

    

Stock

    

(Loss)

    

Interest

 

Balance at March 31, 2016

 

$

11,495

 

$

4,925

 

$

36,506

 

$

(23,716)

 

$

(6,261)

 

$

41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

1,293

 

 

 

 

 

1,291

 

 

 

 

 

 

 

 

 2

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

37

 

 

 

 

 

 

 

 

 

 

 

37

 

 

 —

 

Defined benefit pension and post-retirement plans adjustment

 

 

67

 

 

 

 

 

 

 

 

 

 

 

67

 

 

 —

 

Cash flow hedging instruments - unrealized gain (loss)

 

 

(27)

 

 

 

 

 

 

 

 

 

 

 

(27)

 

 

 —

 

Total other comprehensive income (loss), net of tax

 

 

77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared

 

 

(672)

 

 

 

 

 

(672)

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

47

 

 

47

 

 

 

 

 

 

 

 

 

 

 

 

 

Reacquired stock

 

 

(837)

 

 

 

 

 

 

 

 

(837)

 

 

 

 

 

 

 

Issuances pursuant to stock option and benefit plans

 

 

255

 

 

 

 

 

(210)

 

 

465

 

 

 

 

 

 

 

Balance at June 30, 2016

 

$

11,658

 

$

4,972

 

$

36,915

 

$

(24,088)

 

$

(6,184)

 

$

43

 

 

Six months ended June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3M Company Shareholders

 

 

 

 

 

 

 

 

 

Common

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Stock and

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

Comprehensive

 

Non-

 

 

 

 

 

 

Paid-in

 

Retained

 

Treasury

 

Income

 

controlling

 

(Millions)

   

Total

   

Capital

   

Earnings

   

Stock

   

(Loss)

   

Interest

 

Balance at December 31, 2015

 

$

11,468

 

$

4,800

 

$

36,296

 

$

(23,308)

 

$

(6,359)

 

$

39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

2,571

 

 

 

 

 

2,566

 

 

 

 

 

 

 

 

 5

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

175

 

 

 

 

 

 

 

 

 

 

 

176

 

 

(1)

 

Defined benefit pension and post-retirement plans adjustment

 

 

136

 

 

 

 

 

 

 

 

 

 

 

136

 

 

 —

 

Cash flow hedging instruments - unrealized gain (loss)

 

 

(137)

 

 

 

 

 

 

 

 

 

 

 

(137)

 

 

 —

 

Total other comprehensive income (loss), net of tax

 

 

174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared

 

 

(1,344)

 

 

 

 

 

(1,344)

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

172

 

 

172

 

 

 

 

 

 

 

 

 

 

 

 

 

Reacquired stock

 

 

(2,000)

 

 

 

 

 

 

 

 

(2,000)

 

 

 

 

 

 

 

Issuances pursuant to stock option and benefit plans

 

 

617

 

 

 

 

 

(603)

 

 

1,220

 

 

 

 

 

 

 

Balance at June 30, 2016

 

$

11,658

 

$

4,972

 

$

36,915

 

$

(24,088)

 

$

(6,184)

 

$

43

 

Changes in Accumulated Other Comprehensive Income (Loss) Attributable to 3M by Component

 

Three months ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

Total

 

 

 

 

 

 

Defined Benefit

 

Cash Flow

 

Accumulated

 

 

 

 

 

 

Pension and

 

Hedging

 

Other

 

 

 

Cumulative

 

Postretirement

 

Instruments,

 

Comprehensive

 

 

 

Translation

 

Plans

 

Unrealized

 

Income

 

(Millions)

 

Adjustment

 

Adjustment

 

Gain (Loss)

 

(Loss)

 

Balance at March 31, 2017, net of tax:

 

$

(1,719)

 

$

(5,245)

 

$

15

 

$

(6,949)

 

Other comprehensive income (loss), before tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts before reclassifications

 

 

(167)

 

 

 —

 

 

(74)

 

 

(241)

 

Amounts reclassified out

 

 

 —

 

 

119

 

 

(5)

 

 

114

 

Total other comprehensive income (loss), before tax

 

 

(167)

 

 

119

 

 

(79)

 

 

(127)

 

Tax effect

 

 

100

 

 

(41)

 

 

28

 

 

87

 

Total other comprehensive income (loss), net of tax

 

 

(67)

 

 

78

 

 

(51)

 

 

(40)

 

Balance at June 30, 2017, net of tax:

 

$

(1,786)

 

$

(5,167)

 

$

(36)

 

$

(6,989)

 

 

Six months ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

Total

 

 

 

 

 

 

Defined Benefit

 

Cash Flow

 

Accumulated

 

 

 

 

 

 

Pension and

 

Hedging

 

Other

 

 

 

Cumulative

 

Postretirement

 

Instruments,

 

Comprehensive

 

 

 

Translation

 

Plans

 

Unrealized

 

Income

 

(Millions)

 

Adjustment

 

Adjustment

 

Gain (Loss)

 

(Loss)

 

Balance at December 31, 2016, net of tax:

 

$

(2,008)

 

$

(5,328)

 

$

91

 

$

(7,245)

 

Other comprehensive income (loss), before tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts before reclassifications

 

 

59

 

 

 —

 

 

(175)

 

 

(116)

 

Amounts reclassified out

 

 

 —

 

 

238

 

 

(23)

 

 

215

 

Total other comprehensive income (loss), before tax

 

 

59

 

 

238

 

 

(198)

 

 

99

 

Tax effect

 

 

163

 

 

(77)

 

 

71

 

 

157

 

Total other comprehensive income (loss), net of tax

 

 

222

 

 

161

 

 

(127)

 

 

256

 

Balance at June 30, 2017, net of tax:

 

$

(1,786)

 

$

(5,167)

 

$

(36)

 

$

(6,989)

 

 

Three months ended June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

Total

 

 

 

 

 

 

Defined Benefit

 

Cash Flow

 

Accumulated

 

 

 

 

 

 

Pension and

 

Hedging

 

Other

 

 

 

Cumulative

 

Postretirement

 

Instruments,

 

Comprehensive

 

 

 

Translation

 

Plans

 

Unrealized

 

Income

 

(Millions)

 

Adjustment

 

Adjustment

 

Gain (Loss)

 

(Loss)

 

Balance at March 31, 2016, net of tax:

 

$

(1,540)

 

$

(4,735)

 

$

14

 

$

(6,261)

 

Other comprehensive income (loss), before tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts before reclassifications

 

 

59

 

 

 —

 

 

(15)

 

 

44

 

Amounts reclassified out

 

 

 —

 

 

101

 

 

(28)

 

 

73

 

Total other comprehensive income (loss), before tax

 

 

59

 

 

101

 

 

(43)

 

 

117

 

Tax effect

 

 

(22)

 

 

(34)

 

 

16

 

 

(40)

 

Total other comprehensive income (loss), net of tax

 

 

37

 

 

67

 

 

(27)

 

 

77

 

Balance at June 30, 2016, net of tax:

 

$

(1,503)

 

$

(4,668)

 

$

(13)

 

$

(6,184)

 

 

Six months ended June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

Total

 

 

 

 

 

 

Defined Benefit

 

Cash Flow

 

Accumulated

 

 

 

 

 

 

Pension and

 

Hedging

 

Other

 

 

 

Cumulative

 

Postretirement

 

Instruments,

 

Comprehensive

 

 

 

Translation

 

Plans

 

Unrealized

 

Income

 

(Millions)

 

Adjustment

 

Adjustment

 

Gain (Loss)

 

(Loss)

 

Balance at December 31, 2015, net of tax:

 

$

(1,679)

 

$

(4,804)

 

$

124

 

$

(6,359)

 

Other comprehensive income (loss), before tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts before reclassifications

 

 

119

 

 

 —

 

 

(136)

 

 

(17)

 

Amounts reclassified out

 

 

 —

 

 

204

 

 

(80)

 

 

124

 

Total other comprehensive income (loss), before tax

 

 

119

 

 

204

 

 

(216)

 

 

107

 

Tax effect

 

 

57

 

 

(68)

 

 

79

 

 

68

 

Total other comprehensive income (loss), net of tax

 

 

176

 

 

136

 

 

(137)

 

 

175

 

Balance at June 30, 2016, net of tax

 

$

(1,503)

 

$

(4,668)

 

$

(13)

 

$

(6,184)

 

 

Income taxes are not provided for foreign translation relating to permanent investments in international subsidiaries, but tax effects within cumulative translation does include impacts from items such as net investment hedge transactions. Reclassification adjustments are made to avoid double counting in comprehensive income items that are also recorded as part of net income.

 

Reclassifications out of Accumulated Other Comprehensive Income Attributable to 3M

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount Reclassified from

 

 

 

Details about Accumulated Other

    

Accumulated Other Comprehensive Income

    

 

 

Comprehensive Income Components

 

Three months ended June 30,

 

Six months ended June 30,

 

Location on Income

 

(Millions)

 

2017

    

2016

    

2017

    

2016

 

Statement

 

Gains (losses) associated with, defined benefit pension and postretirement plans amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transition asset

 

$

 —

 

$

 1

 

$

 —

 

$

 1

 

See Note 9

 

Prior service benefit

 

 

22

 

 

24

 

 

44

 

 

47

 

See Note 9

 

Net actuarial loss

 

 

(141)

 

 

(126)

 

 

(282)

 

 

(252)

 

See Note 9

 

Total before tax

 

 

(119)

 

 

(101)

 

 

(238)

 

 

(204)

 

 

 

Tax effect

 

 

41

 

 

34

 

 

77

 

 

68

 

Provision for income taxes

 

Net of tax

 

$

(78)

 

$

(67)

 

$

(161)

 

$

(136)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedging instruments gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward/option contracts

 

$

 5

 

$

28

 

$

23

 

$

81

 

Cost of sales

 

Interest rate swap contracts

 

 

 —

 

 

 —

 

 

 —

 

 

(1)

 

Interest expense

 

Total before tax

 

 

 5

 

 

28

 

 

23

 

 

80

 

 

 

Tax effect

 

 

(2)

 

 

(11)

 

 

(8)

 

 

(29)

 

Provision for income taxes

 

Net of tax

 

$

 3

 

$

17

 

$

15

 

$

51

 

 

 

Total reclassifications for the period, net of tax

 

$

(75)

 

$

(50)

 

$

(146)

 

$

(85)