XML 48 R38.htm IDEA: XBRL DOCUMENT v3.4.0.3
Long-Term Debt and Short-Term Borrowings (Tables)
12 Months Ended
Dec. 31, 2015
Long-Term Debt and Short-Term Borrowings  
Schedule of Long-Term Debt

Long-Term Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Currency/

    

Effective

    

Final

    

    

 

    

    

 

 

(Millions)

 

Fixed vs.

 

Interest

 

Maturity

 

Carrying Value

 

Description / 2015 Principal Amount

 

Floating

 

Rate

 

Date

 

2015

 

2014

 

Medium-term note ($1 billion)

 

USD Fixed

 

1.62

%  

2016

 

$

999

 

$

996

 

Medium-term note ($650 million)

 

USD Fixed

 

1.10

%  

2017

 

 

648

 

 

647

 

Medium-term note (500 million Euros)

 

Euro Floating

 

0.16

%  

2018

 

 

545

 

 

606

 

Medium-term note ($450 million)

 

USD Floating

 

0.44

%  

2018

 

 

448

 

 

 —

 

Medium-term note ($600 million)

 

USD Floating

 

0.55

%  

2019

 

 

597

 

 

592

 

Medium-term note ($25 million)

 

USD Fixed

 

1.74

%  

2019

 

 

25

 

 

25

 

Medium-term note (650 million Euros)

 

Euro Floating

 

0.15

%  

2020

 

 

708

 

 

 —

 

Medium-term note ($300 million)

 

USD Floating

 

0.61

%  

2020

 

 

297

 

 

 —

 

Medium-term note ($200 million)

 

USD Fixed

 

2.12

%  

2020

 

 

198

 

 

 —

 

Eurobond (300 million Euros)

 

Euro Floating

 

0.21

%  

2021

 

 

348

 

 

389

 

Eurobond (300 million Euros)

 

Euro Fixed

 

1.97

%  

2021

 

 

326

 

 

361

 

Medium-term note ($600 million)

 

USD Fixed

 

2.17

%  

2022

 

 

592

 

 

591

 

Medium-term note (600 million Euros)

 

Euro Fixed

 

1.14

%  

2023

 

 

644

 

 

 —

 

Medium-term note ($550 million)

 

USD Fixed

 

3.04

%  

2025

 

 

545

 

 

 —

 

Medium-term note (750 million Euros)

 

Euro Fixed

 

1.71

%  

2026

 

 

801

 

 

892

 

30-year debenture ($330 million)

 

USD Fixed

 

6.01

%  

2028

 

 

343

 

 

344

 

Medium-term note (500 million Euros)

 

Euro Fixed

 

1.90

%  

2030

 

 

533

 

 

 —

 

30-year bond ($750 million)

 

USD Fixed

 

5.73

%  

2037

 

 

743

 

 

742

 

Floating rate note ($96 million)

 

USD Floating

 

0.22

%  

2041

 

 

96

 

 

96

 

Medium-term note ($325 million)

 

USD Fixed

 

4.05

%  

2044

 

 

313

 

 

312

 

Floating rate note ($55 million)

 

USD Floating

 

0.16

%  

2044

 

 

55

 

 

55

 

Other borrowings

 

Various

 

0.22

%  

2016-2040

 

 

74

 

 

112

 

Total long-term debt

 

 

 

 

 

 

 

$

9,878

 

$

6,760

 

Less: current portion of long-term debt

 

 

 

 

 

 

 

 

1,125

 

 

55

 

Long-term debt (excluding current portion)

 

 

 

 

 

 

 

$

8,753

 

$

6,705

 

 

Schedule of Post-Swap Borrowing (Long-Term Debt, Including Current Portion)

Post-Swap Borrowing (Long-Term Debt, Including Current Portion)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

 

    

Carrying

    

Effective

    

Carrying

    

Effective

 

(Millions)

 

Value

 

Interest Rate

 

Value

 

Interest Rate

 

Fixed-rate debt

 

$

6,712

 

2.54

%  

$

4,911

 

2.74

%

Floating-rate debt

 

 

3,166

 

0.32

%  

 

1,849

 

0.53

%

Total long-term debt, including current portion

 

$

9,878

 

 

 

$

6,760

 

 

 

 

Schedule of Short-Term Borrowings and Current Portion of Long-Term Debt

Short-Term Borrowings and Current Portion of Long-Term Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective

 

Carrying Value

 

(Millions)

    

Interest Rate

    

2015

    

2014

 

Current portion of long-term debt

 

1.45

%  

$

1,125

 

$

55

 

U.S. dollar commercial paper

 

%  

 

 

 

 

Other borrowings

 

1.01

%  

 

919

 

 

51

 

Total short-term borrowings and current portion of long-term debt

 

 

 

$

2,044

 

$

106

 

 

Schedule of Maturities of Long-Term Debt

Maturities of Long-term Debt

 

Maturities of long-term debt for the five years subsequent of December 31, 2015 are as follows (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

After

    

 

 

 

2016

 

2017

 

2018

 

2019

 

2020

 

2020

 

Total

 

$  

1,125

 

$

744

 

$

993

 

$

622

 

$

1,203

 

$

5,191

 

$

9,878