XML 52 R22.htm IDEA: XBRL DOCUMENT v3.3.0.814
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2015
Acquisitions  
Allocation of purchase price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015 Acquisition Activity

 

(Millions)

    

    

 

    

Polypore

    

    

 

    

    

 

 

Asset (Liability)

 

Capital Safety

 

Separations Media

 

Other

 

Total

 

Accounts receivable

 

$

66

 

$

30

 

$

7

 

$

103

 

Inventory

 

 

64

 

 

35

 

 

4

 

 

103

 

Other current assets

 

 

10

 

 

1

 

 

4

 

 

15

 

Property, plant, and equipment

 

 

35

 

 

132

 

 

7

 

 

174

 

Purchased finite-lived intangible assets

 

 

1,009

 

 

329

 

 

51

 

 

1,389

 

Purchased goodwill

 

 

1,782

 

 

628

 

 

95

 

 

2,505

 

Accounts payable and other liabilities, net of other assets

 

 

(77)

 

 

(118)

 

 

(5)

 

 

(200)

 

Interest bearing debt

 

 

(767)

 

 

 —

 

 

 —

 

 

(767)

 

Deferred tax asset/(liability)

 

 

(402)

 

 

 —

 

 

(10)

 

 

(412)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets acquired

 

$

1,720

 

$

1,037

 

$

153

 

$

2,910

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental information:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid

 

$

1,754

 

$

1,037

 

$

154

 

$

2,945

 

Less: Cash acquired

 

 

34

 

 

 —

 

 

1

 

 

35

 

Cash paid, net of cash acquired

 

$

1,720

 

$

1,037

 

$

153

 

$

2,910