XML 50 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2012
Acquisitions  
Allocation of purchase price
  2012 Acquisition Activity
(Millions)   Other Total
Asset (Liability)Ceradyne, Inc.Acquisitions 
Accounts receivable  $ 55 $ 29 $ 84
Inventory    112   13   125
Other current assets    36   1   37
Marketable securities   250     250
Property, plant, and equipment    238   3   241
Purchased finite-lived intangible assets    127   86   213
Purchased indefinite-lived intangible assets     2   2
Purchased goodwill    198   141   339
Accounts payable and other liabilities, net of other assets    (100)   (27)   (127)
Interest bearing debt    (93)   (3)   (96)
Deferred tax asset/(liability)   (25)   3   (22)
          
Net assets acquired  $ 798 $ 248 $ 1,046
          
Supplemental information:         
Cash paid  $ 850 $ 248 $ 1,098
Less: Cash acquired    52     52
Cash paid, net of cash acquired  $ 798 $ 248 $ 1,046

  2011 Acquisitions Activity
(Millions) Winterthur Other Total
Asset (Liability)Technologie AGAcquisitions 
Accounts receivable  $ 45 $ 61 $ 106
Inventory    69   59   128
Other current assets    6   36   42
Property, plant, and equipment    73   102   175
Purchased finite-lived intangible assets    226   116   342
Purchased goodwill    147   112   259
Accounts payable and other liabilities, net of other assets    (70)   (78)   (148)
Interest bearing debt    (79)   (24)   (103)
Deferred tax asset/(liability)   (58)   (28)   (86)
          
Net assets acquired  $ 359 $ 356 $ 715
Noncontrolling interest    (56)     (56)
Net assets acquired excluding noncontrolling interest  $ 303 $ 356 $ 659
          
Supplemental information:         
Cash paid  $ 327 $ 376 $ 703
Less: Cash acquired    34   20   54
Cash paid, net of cash acquired  $ 293 $ 356 $ 649
Non-cash    10     10
Net assets acquired excluding noncontrolling interest  $ 303 $ 356 $ 659

   2010 Acquisitions Activity
     Attenti       
(Millions)  Holdings Cogent Other   
Asset (Liability)Arizant Inc. S.A. Inc. Acquisitions Total
Accounts receivable  $ 15 $ 23 $ 34 $ 21 $ 93
Inventory    36   5   17   19   77
Other current assets    3   7   31   2   43
Marketable securities       380     380
Property, plant, and equipment    38   9   30   29   106
Purchased finite-lived intangible assets    362   90   142   69   663
Purchased goodwill    512   122   295   51   980
Accounts payable and other liabilities, net               
 of other assets   (29)   (12)   (88)   (35)   (164)
Interest bearing debt    (31)   (21)     (53)   (105)
Deferred tax asset/(liability)   (141)   (16)   (47)   (21)   (225)
                 
Net assets acquired  $ 765 $ 207 $ 794 $ 82 $ 1,848
                 
Supplemental information:               
Cash paid  $ 776 $ 227 $ 946 $ 156 $ 2,105
Less: Cash acquired    11   20   152   92   275
Cash paid, net of cash acquired  $ 765 $ 207 $ 794 $ 64 $ 1,830
Non-cash (financed liability)         18   18
Net assets acquired $ 765 $ 207 $ 794 $ 82 $ 1,848