XML 1056 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2011
Acquisitions  
Allocation of purchase price

 

 

 

2011 Acquisitions Activity

 

(Millions)
Asset (Liability)

 

Winterthur
Technologie AG

 

Other
Acquisitions

 

Total

 

Accounts receivable

 

$

45

 

$

61

 

$

106

 

Inventory

 

69

 

59

 

128

 

Other current assets

 

6

 

36

 

42

 

Property, plant, and equipment

 

73

 

102

 

175

 

Purchased finite-lived intangible assets

 

226

 

116

 

342

 

Purchased goodwill

 

147

 

112

 

259

 

Accounts payable and other liabilities, net of other assets

 

(70

)

(78

)

(148

)

Interest bearing debt

 

(79

)

(24

)

(103

)

Deferred tax asset/(liability)

 

(58

)

(28

)

(86

)

 

 

 

 

 

 

 

 

Net assets acquired

 

$

359

 

$

356

 

$

715

 

Noncontrolling interest

 

(56

)

 

(56

)

Net assets acquired excluding noncontrolling interest

 

$

303

 

$

356

 

$

659

 

 

 

 

 

 

 

 

 

Supplemental information:

 

 

 

 

 

 

 

Cash paid

 

$

327

 

$

376

 

$

703

 

Less: Cash acquired

 

34

 

20

 

54

 

Cash paid, net of cash acquired

 

$

293

 

$

356

 

$

649

 

Non-cash

 

10

 

 

10

 

Net assets acquired excluding noncontrolling interest

 

$

303

 

$

356

 

$

659

 

 

 

 

2010 Acquisitions Activity

 

(Millions)
Asset (Liability)

 

Arizant Inc.

 

Attenti
Holdings
S.A.

 

Cogent
Inc.

 

Other
Acquisitions

 

2010 Total

 

Accounts receivable

 

$

15

 

$

23

 

$

34

 

$

21

 

$

93

 

Inventory

 

36

 

5

 

17

 

19

 

77

 

Other current assets

 

3

 

7

 

31

 

2

 

43

 

Marketable securities

 

 

 

380

 

 

380

 

Property, plant, and equipment

 

38

 

9

 

30

 

29

 

106

 

Purchased intangible assets

 

362

 

90

 

142

 

69

 

663

 

Purchased goodwill

 

512

 

122

 

295

 

51

 

980

 

Accounts payable and other liabilities, net of other assets

 

(29

)

(12

)

(88

)

(35

)

(164

)

Interest bearing debt

 

(31

)

(21

)

 

(53

)

(105

)

Deferred tax asset/(liability)

 

(141

)

(16

)

(47

)

(21

)

(225

)

 

 

 

 

 

 

 

 

 

 

 

 

Net assets acquired

 

$

765

 

$

207

 

$

794

 

$

82

 

$

1,848

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental information:

 

 

 

 

 

 

 

 

 

 

 

Cash paid

 

$

776

 

$

227

 

$

946

 

$

156

 

$

2,105

 

Less: Cash acquired

 

11

 

20

 

152

 

92

 

275

 

Cash paid, net of cash acquired

 

$

765

 

$

207

 

$

794

 

$

64

 

$

1,830

 

Non-cash (financed liability)

 

 

 

 

18

 

18

 

Net assets acquired

 

$

765

 

$

207

 

$

794

 

$

82

 

$

1,848

 

 

(Millions)
Asset (Liability)

 

2009
Acquisitions
Activity

 

 

 

 

 

 

 

 

 

Accounts receivable

 

$

31

 

 

 

 

 

 

 

 

 

Inventory

 

10

 

 

 

 

 

 

 

 

 

Other current assets

 

 

 

 

 

 

 

 

 

 

Property, plant, and equipment

 

15

 

 

 

 

 

 

 

 

 

Purchased intangible assets

 

93

 

 

 

 

 

 

 

 

 

Purchased goodwill

 

(25

)

 

 

 

 

 

 

 

 

Accounts payable and other liabilities, net of other assets

 

(21

)

 

 

 

 

 

 

 

 

Interest bearing debt

 

(18

)

 

 

 

 

 

 

 

 

Deferred tax asset/(liability)

 

(16

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets acquired

 

$

69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental information:

 

 

 

 

 

 

 

 

 

 

 

Cash paid

 

$

73

 

 

 

 

 

 

 

 

 

Less: Cash acquired

 

4

 

 

 

 

 

 

 

 

 

Cash paid, net of cash acquired

 

$

69

 

 

 

 

 

 

 

 

 

Non-cash

 

 

 

 

 

 

 

 

 

 

Net assets acquired

 

$

69