XML 69 R30.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Acquitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2010
Acquisitions and Divestitures  
Impact on the consolidated balance sheet of the purchase price allocations related to acquisitions.

 

 

 

 

2010 Acquisitions

 

(Millions)
Asset (Liability)

 

Arizant Inc.

 

Attenti
Holdings
S.A.

 

Cogent
Inc.

 

Other
Acquisitions

 

2010 Total

 

Accounts receivable

 

$

15

 

$

23

 

$

34

 

$

21

 

$

93

 

Inventory

 

36

 

5

 

17

 

19

 

77

 

Other current assets

 

3

 

7

 

31

 

2

 

43

 

Marketable securities

 

 

 

380

 

 

380

 

Property, plant, and equipment

 

38

 

9

 

30

 

29

 

106

 

Purchased intangible assets

 

362

 

90

 

142

 

69

 

663

 

Purchased goodwill

 

512

 

122

 

295

 

51

 

980

 

Accounts payable and other liabilities, net of other assets

 

(29

)

(12

)

(88

)

(35

)

(164

)

Interest bearing debt

 

(31

)

(21

)

 

(53

)

(105

)

Deferred tax asset/(liability)

 

(141

)

(16

)

(47

)

(21

)

(225

)

 

 

 

 

 

 

 

 

 

 

 

 

Net assets acquired

 

$

765

 

$

207

 

$

794

 

$

82

 

$

1,848

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental information:

 

 

 

 

 

 

 

 

 

 

 

Cash paid

 

$

776

 

$

227

 

$

946

 

$

156

 

$

2,105

 

Less: Cash acquired

 

11

 

20

 

152

 

92

 

275

 

Cash paid, net of cash acquired

 

$

765

 

$

207

 

$

794

 

$

64

 

$

1,830

 

Non-cash (financed liability)

 

 

 

 

18

 

18

 

Net assets acquired

 

$

765

 

$

207

 

$

794

 

$

82

 

$

1,848

 

 

 

 

 

 

2008 Acquisitions

 

 

 

(Millions)
Asset (Liability)

 

2009
Acquisitions
Total

 

Aearo
Holding
Corp.

 

Other
Acquisitions

 

2008 Total

 

 

 

Accounts receivable

 

$

31

 

$

76

 

$

70

 

$

146

 

 

 

 

Inventory

 

10

 

81

 

89

 

170

 

 

 

Other current assets

 

 

7

 

8

 

15

 

 

 

Property, plant, and equipment

 

15

 

78

 

83

 

161

 

 

 

Purchased intangible assets

 

93

 

417

 

377

 

794

 

 

 

Purchased goodwill

 

(25

)

798

 

594

 

1,392

 

 

 

Accounts payable and other liabilities, net of other assets

 

(21

)

(200

)

(104

)

(304

)

 

 

Interest bearing debt

 

(18

)

(684

)

(125

)

(809

)

 

 

Deferred tax asset/(liability)

 

(16

)

(50

)

(121

)

(171

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets acquired

 

$

69

 

$

523

 

$

871

 

$

1,394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental information:

 

 

 

 

 

 

 

 

 

 

 

Cash paid

 

$

73

 

$

562

 

$

897

 

$

1,459

 

 

 

Less: Cash acquired

 

4

 

39

 

26

 

65

 

 

 

Cash paid, net of cash acquired

 

$

69

 

$

523

 

$

871

 

$

1,394

 

 

 

Non-cash

 

 

 

 

 

 

 

Net assets acquired

 

$

69

 

$

523

 

$

871

 

$

1,394