EX-99 2 a06-22337_1ex99.htm EX-99

 

Exhibit 99

FOR IMMEDIATE RELEASE

 

3M Reports Record Third-Quarter Sales and Earnings per Share;

Company Continues Multi-Quarter Trend of Broad-Based Revenue Growth

 

ST. PAUL, Minn. - Oct. 20, 2006 - 3M (NYSE: MMM) today announced its sales and profit results for the third quarter of 2006.

 

Third-quarter worldwide sales were a record $5.9 billion, up 8.8 percent compared to the third quarter of 2005. Total local-currency sales increased 7.3 percent, including 1.7 percent from acquisitions. Each business contributed positively to the growth, with local-currency sales increasing 17.1 percent in Safety, Security and Protection Services, 8.2 percent in Display and Graphics, 6.9 percent in Industrial and Transportation, 6 percent in Health Care, 5.8 percent in Consumer and Office and 3.4 percent in Electro and Communications.

 

Third-quarter net income was $894 million, or $1.18 per share, including net gains of $0.01 per share due to a net benefit from certain income tax adjustments, partially offset by costs related to the company’s current efforts to seek strategic alternatives for its branded pharmaceuticals business. In the third quarter of 2005, net income was $840 million, or $1.08 per share. Included in these results are stock options related costs of $0.04 per share in the third quarter of 2006 and $0.02 per share in the third quarter of 2005(a).

 

“This was a strong performance by the 3M team, with broad sales growth across our portfolio,” said George W. Buckley, 3M chairman of the board, president and CEO. “All six of our businesses posted positive local currency growth for the fifth consecutive quarter, led by Safety, Security and Protection Services at over 17 percent growth. In addition, we continued to drive growth via leveraging our world-class geographic infrastructure.”

 

Local-currency growth was 9.5 percent in Asia Pacific, 8.4 percent in Europe, 6.3 percent in Latin America and 6.2 percent in the United States. Worldwide sales in dollars increased 8.8 percent, reaching an all-time quarterly high, and earnings per share improved 9.3 percent versus last year’s third quarter.

 

Buckley also commented on 3M’s LCD films business, which is part of the Display and Graphics segment. “As anticipated, LCD industry inventories have returned to more normal levels and our growth in this business accelerated in the third quarter as consumers purchased more LCD televisions. In addition, we saw continued manufacturing process improvement in this business as the quarter progressed and the new production line is now behaving in line with our expectations.”

 

Buckley continued. “Looking ahead, we will continue to follow our agenda for accelerating innovation and growth via investments in R&D, sales and marketing, growth-oriented capital investment and selected acquisitions. These investments will be funded over time by productivity improvement efforts, such as global strategic sourcing and lean six sigma, to relentlessly drive out cost, simplify our supply chains and improve customer service.”

 

For the fourth quarter of 2006, the company expects organic local-currency sales growth of 4 to 8 percent. Acquisitions are expected to add approximately 1.5 percent to fourth-quarter sales growth. The company expects fourth-quarter earnings per share will be in the range of $1.10 to $1.16, excluding an estimated $0.12 to $0.13 per share of one-time acquisition costs related to the purchase

 



 

of Brontes Technologies, Inc.(b). Also included in estimated fourth quarter earnings is $0.04 per share cost from stock options expensing. In the fourth quarter of 2005, before a cumulative effect of accounting change, 3M earned $1.01 per share, including $0.02 per share from stock options expensing.

 

Buckley and Patrick D. Campbell, senior vice president and chief financial officer, will conduct an investor teleconference at 9 a.m. Eastern Time (8 a.m. Central Time) today. Investors can access a web cast of this conference, along with related charts and materials, at http://investor.3M.com.

 

(a)          3M adopted Statement of Financial Accounting Standards No. 123R effective Jan. 1, 2006, using the modified retrospective method, with prior periods adjusted to give effect to the fair-value-based method of accounting for stock option awards granted in fiscal years beginning on or after Jan. 1, 1995.

 

(b)         On Oct. 17, 2006, the company announced its intent to acquire Brontes Technologies Inc., a Lexington, Mass.-based developer of proprietary 3-D imaging technology for $95 million in cash. The transaction will result in an estimated fourth-quarter 2006 charge in the range of $0.12 to $0.13 per share, reflecting the one-time write-off of in-process research and development costs. Financial accounting standards require companies to expense such costs upon acquisition.

 

Forward-Looking Statements

 

This new release contains forward-looking information (within the meaning of the Private Securities Litigation Reform Act of 1995) about the company’s financial results and estimates, business prospects, and products under development that involve substantial risks and uncertainties. You can identify these statements by the use of words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “will,” and other words and terms of similar meaning in connection with any discussion of future operating or financial performance. Among the factors that could cause actual results to differ materially are the following: (1) worldwide economic conditions; (2) competitive conditions and customer preferences; (3) foreign currency exchange rates and fluctuations in those rates; (4) the timing and acceptance of new product offerings; (5) the availability and cost of purchased components, compounds, raw materials and energy (including oil and natural gas and their derivatives) due to shortages, increased demand or supply interruptions (including those caused by natural and other disasters and other events); (6) the impact of acquisitions, strategic alliances, divestitures, and other unusual events resulting from portfolio management actions and other evolving business strategies, and possible organizational restructuring; (7) generating less productivity improvements than estimated; and (8) legal proceedings, including significant developments that could occur in the legal and regulatory proceedings described in the company’s Annual Report on Form 10-K for the year ended Dec. 31, 2005 and the Quarterly Reports on Form 10-Q for the quarters ended March 31, 2006 and June 30, 2006 (the “Reports”). Changes in such assumptions or factors could produce significantly different results. A further description of these factors is located in the Reports under Part I, Item 1A (Annual Report) and Part II, Item 1A (Quarterly Report), “Risk Factors.”  The information contained in this news release is as of the date indicated. The company assumes no obligation to update any forward-looking statements contained in this news release as a result of new information or future events or developments.

 



 

About 3M - A Global, Diversified Technology Company

 

Every day, 3M people find new ways to make amazing things happen. Wherever they are, whatever they do, the company’s customers know they can rely on 3M to help make their lives better. 3M’s brands include Scotch, Post-it, Scotchgard, Thinsulate, Scotch-Brite, Filtrete, Command and Vikuiti. Serving customers in more than 200 countries around the world, the people of 3M use their expertise, technologies and global strength to lead in major markets including consumer and office; display and graphics; electronics and telecommunications; safety, security and protection services; health care; industrial and transportation.

 

Scotch, Post-it, Scotchgard, Thinsulate, Scotch-Brite, Filtrete, Command and Vikuiti are trademarks of 3M.

 



 

3M Company and Subsidiaries

CONSOLIDATED STATEMENT OF INCOME

(Millions, except per-share amounts)

(Unaudited)

 

 

 

Three-months ended

 

Nine-months ended

 

 

 

September 30

 

September 30

 

 

 

2006

 

2005

 

2006

 

2005

 

Net sales

 

$

5,858

 

$

5,382

 

$

17,141

 

$

15,842

 

Operating expenses

 

 

 

 

 

 

 

 

 

Cost of sales

 

2,990

 

2,635

 

8,551

 

7,786

 

Selling, general and administrative expenses

 

1,186

 

1,166

 

3,691

 

3,440

 

Research, development and related expenses

 

340

 

314

 

1,013

 

952

 

Total

 

4,516

 

4,115

 

13,255

 

12,178

 

Operating income

 

1,342

 

1,267

 

3,886

 

3,664

 

Interest expense and income

 

 

 

 

 

 

 

 

 

Interest expense

 

37

 

20

 

84

 

59

 

Interest income

 

(13

)

(13

)

(35

)

(45

)

Total

 

24

 

7

 

49

 

14

 

Income before income taxes and minority interest

 

1,318

 

1,260

 

3,837

 

3,650

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

412

 

407

 

1,127

 

1,245

 

Minority interest

 

12

 

13

 

35

 

40

 

Net income

 

$

894

 

$

840

 

$

2,675

 

$

2,365

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding—basic

 

745.2

 

762.2

 

751.6

 

767.3

 

Earnings per share—basic

 

$

1.20

 

$

1.10

 

$

3.56

 

$

3.08

 

Weighted average common shares outstanding—diluted

 

756.2

 

777.1

 

765.1

 

784.5

 

Earnings per share—diluted

 

$

1.18

 

$

1.08

 

$

3.50

 

$

3.01

 

Cash dividends paid per common share

 

$

0.46

 

$

0.42

 

$

1.38

 

$

1.26

 

 



 

3M Company and Subsidiaries

SUPPLEMENTAL CONSOLIDATED STATEMENT OF INCOME INFORMATION

(Millions, except per-share amounts)

(Unaudited)

 

 

 

Three-months ended

 

Three-months ended

 

 

 

September 30, 2006

 

September 30, 2005

 

 

 

Excluding

 

 

 

 

 

Excluding

 

 

 

 

 

 

 

special

 

Special

 

Reported

 

special

 

Special

 

Reported

 

 

 

items (c)

 

items (c)

 

total

 

items (c)

 

items (c)

 

total

 

Net sales

 

$

5,858

 

$

 

$

5,858

 

$

5,382

 

$

 

$

5,382

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

2,990

 

 

2,990

 

2,635

 

 

2,635

 

Selling, general and administrative expenses

 

1,173

 

13

 

1,186

 

1,166

 

 

1,166

 

Research, development and related expenses

 

340

 

 

340

 

314

 

 

314

 

Total

 

4,503

 

13

 

4,516

 

4,115

 

 

4,115

 

Operating income (loss)

 

1,355

 

(13

)

1,342

 

1,267

 

 

1,267

 

Interest expense and (income), net

 

24

 

 

24

 

7

 

 

7

 

Income (loss) before income taxes and minority interest

 

1,331

 

(13

)

1,318

 

1,260

 

 

1,260

 

Provision (benefit) for

 

 

 

 

 

 

 

 

 

 

 

 

 

income taxes

 

435

 

(23

)

412

 

407

 

 

407

 

Effective tax rate

 

32.7

%

 

31.3

%

32.3

%

 

32.3

%

Minority interest

 

12

 

 

12

 

13

 

 

13

 

Net income (loss)

 

$

884

 

$

10

 

$

894

 

$

840

 

$

 

$

840

 

Weighted average diluted shares

 

756.2

 

756.2

 

756.2

 

777.1

 

777.1

 

777.1

 

Net income per diluted share

 

$

1.17

 

$

0.01

 

$

1.18

 

$

1.08

 

$

 

$

1.08

 


(c)  In addition to disclosing results that are determined in accordance with U.S. generally accepted accounting principles (GAAP), the company also discloses non-GAAP results that exclude special items. Special items represent significant charges or credits that are important to an understanding of the company’s ongoing operations. The company provides

 



 

reconciliations of its non-GAAP financial reporting to the most comparable GAAP reporting. The company believes that discussion of results excluding special items provides a useful analysis of ongoing operating trends. Earnings per share and other amounts before special items are not measures recognized under GAAP. The determination of special items may not be comparable to similarly titled measures used by other companies.

 

In the third quarter of 2006, net income included net gains of $10 million due to a net benefit from certain income tax adjustments, partially offset by costs related to the company’s current efforts to seek strategic alternatives for its branded pharmaceuticals business.

 



 

3M Company and Subsidiaries

SUPPLEMENTAL CONSOLIDATED STATEMENT OF INCOME INFORMATION

(Millions, except per-share amounts)

(Unaudited)

 

 

 

Nine-months ended

 

Nine-months ended

 

 

 

September 30, 2006

 

September 30, 2005

 

 

 

Excluding

 

 

 

 

 

Excluding

 

 

 

 

 

 

 

special

 

Special

 

Reported

 

special

 

Special

 

Reported

 

 

 

items (d)

 

items (d)

 

total

 

items (d)

 

items (d)

 

total

 

Net sales

 

$

17,141

 

$

 

$

17,141

 

$

15,842

 

$

 

$

15,842

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

8,551

 

 

8,551

 

7,786

 

 

7,786

 

Selling, general and administrative expenses

 

3,629

 

62

 

3,691

 

3,440

 

 

3,440

 

Research, development and related expenses

 

1,013

 

 

1,013

 

952

 

 

952

 

Total

 

13,193

 

62

 

13,255

 

12,178

 

 

12,178

 

Operating income (loss)

 

3,948

 

(62

)

3,886

 

3,664

 

 

3,664

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense and (income), net

 

49

 

 

49

 

14

 

 

14

 

Income (loss) before income  taxes and minority interest

 

3,899

 

(62

)

3,837

 

3,650

 

 

3,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision (benefit) for income taxes

 

1,273

 

(146

)

1,127

 

1,170

 

75

 

1,245

 

Effective tax rate

 

32.7

%

 

29.4

%

32.0

%

 

34.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minority interest

 

35

 

 

35

 

40

 

 

40

 

Net income (loss)

 

$

2,591

 

$

84

 

$

2,675

 

$

2,440

 

$

(75

)

$

2,365

 

Weighted average  diluted shares

 

765.1

 

765.1

 

765.1

 

784.5

 

784.5

 

784.5

 

Net income per  diluted share

 

$

3.39

 

$

0.11

 

$

3.50

 

$

3.11

 

$

(0.10

)

$

3.01

 


(d) In addition to disclosing results that are determined in accordance with U.S. generally accepted accounting principles (GAAP), the company also discloses non-GAAP results that exclude special items. Special items represent significant charges or credits that are important to an understanding of the company’s ongoing operations. The company provides reconciliations of its non-GAAP financial reporting to the most comparable GAAP reporting. The company

 



 

believes that discussion of results excluding special items provides a useful analysis of ongoing operating trends. Earnings per share and other amounts before special items are not measures recognized under GAAP. The determination of special items may not be comparable to similarly titled measures used by other companies.

 

In the second quarter of 2006, net income included net gains of $74 million due to a net benefit from certain income tax adjustments, partially offset by settlement costs of a previously disclosed class action and costs related to the company’s current efforts to seek strategic alternatives for its branded pharmaceuticals business. Refer to 3M’s Form 10-Q for the quarterly period ended June 30, 2006 for further discussion of these items. Reference the preceding Note (c) for discussion of the net gains of $10 million included in net income that impacted the third quarter of 2006.

 

In the second quarter of 2005, the Company announced its intent to reinvest $1.7 billion of foreign earnings in the United States pursuant to the American Jobs Creation Act of 2004. As a consequence, in the second quarter of 2005, 3M recorded a charge of $75 million after-tax.

 



 

3M Company and Subsidiaries

CONDENSED CONSOLIDATED BALANCE SHEET

(Dollars in millions)

(Unaudited)

 

 

 

Sep. 30,

 

Dec. 31,

 

Sep. 30,

 

 

 

2006

 

2005

 

2005

 

ASSETS

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

999

 

$

1,072

 

$

1,848

 

Marketable securities—current

 

130

 

 

25

 

Accounts receivable—net

 

3,332

 

2,838

 

3,061

 

Inventories

 

2,632

 

2,162

 

2,098

 

Other current assets

 

1,216

 

1,043

 

1,135

 

Total current assets

 

8,309

 

7,115

 

8,167

 

Marketable securities—non-current

 

112

 

 

—-

 

Investments

 

287

 

272

 

275

 

Property, plant and equipment—net

 

5,782

 

5,593

 

5,604

 

Prepaid pension and postretirement benefits

 

2,959

 

2,905

 

2,775

 

Goodwill, intangible assets and other assets

 

5,234

 

4,656

 

4,560

 

Total assets

 

$

22,683

 

$

20,541

 

$

21,381

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Short-term borrowings and current portion of long-term debt

 

$

2,570

 

$

1,072

 

$

2,582

 

Accounts payable

 

1,373

 

1,256

 

1,249

 

Accrued payroll

 

535

 

469

 

520

 

Accrued income taxes

 

848

 

989

 

1,008

 

Other current liabilities

 

1,537

 

1,452

 

1,520

 

Total current liabilities

 

6,863

 

5,238

 

6,879

 

Long-term debt

 

1,230

 

1,309

 

688

 

Other liabilities

 

3,607

 

3,599

 

3,271

 

Total liabilities

 

11,700

 

10,146

 

10,838

 

Total stockholders’ equity—net

 

10,983

 

10,395

 

10,543

 

Shares outstanding

 

 

 

 

 

 

 

September 30, 2006: 736,366,111 shares

 

 

 

 

 

 

 

December 31, 2005: 754,538,387 shares

 

 

 

 

 

 

 

September 30, 2005: 759,932,466 shares

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

22,683

 

$

20,541

 

$

21,381

 

 



 

3M Company and Subsidiaries

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

(Dollars in millions)

(Unaudited)

 

 

 

Nine-months ended

 

 

 

September 30

 

 

 

2006

 

2005

 

SUMMARY OF CASH FLOWS:

 

 

 

 

 

 

 

 

 

 

 

NET CASH PROVIDED BY OPERATING ACTIVITIES

 

$

2,517

 

$

3,038

 

Cash flows from investing activities:

 

 

 

 

 

Purchases of property, plant and equipment

 

(763

)

(660

)

Acquisitions, net of cash acquired

 

(468

)

(1,264

)

Other investing activities

 

(198

)

(40

)

NET CASH USED IN INVESTING ACTIVITIES

 

(1,429

)

(1,964

)

Cash flows from financing activities:

 

 

 

 

 

Change in debt

 

1,419

 

408

 

Purchases of treasury stock

 

(2,021

)

(1,809

)

Reissuances of treasury stock

 

426

 

467

 

Dividends paid to stockholders

 

(1,037

)

(968

)

Other financing activities

 

(25

)

32

 

NET CASH USED IN FINANCING ACTIVITIES

 

(1,238

)

(1,870

)

Effect of exchange rate changes on cash

 

77

 

(113

)

Net increase (decrease) in cash and cash equivalents

 

(73

)

(909

)

Cash and cash equivalents at beginning of period

 

1,072

 

2,757

 

Cash and cash equivalents at end of period

 

$

999

 

$

1,848

 

 



 

3M Company and Subsidiaries

SUPPLEMENTAL CASH FLOW AND

OTHER SUPPLEMENTAL FINANCIAL INFORMATION

(Dollars in millions)

(Unaudited)

 

 

 

Nine-months ended

 

 

 

September 30

 

 

 

2006

 

2005

 

NON-GAAP MEASURES

 

 

 

 

 

 

 

 

 

 

 

Free Cash Flow:

 

 

 

 

 

Net cash provided by  operating activities

 

$

2,517

 

$

3,038

 

Purchases of property, plant  and equipment

 

(763

)

(660

)

Free Cash Flow (e)

 

$

1,754

 

$

2,378

 

 

 

 

 

 

 

OTHER NON-GAAP MEASURES:

 

 

 

 

 

Net Working Capital Turns (f)

 

5.1

 

5.5

 


(e) Free cash flow is not defined under U.S. generally accepted accounting principles (GAAP). Therefore, it should not be considered a substitute for income or cash flow data prepared in accordance with U.S. GAAP and may not be comparable to similarly titled measures used by other companies. The company defines free cash flow as net cash provided by operating activities less purchases of property, plant and equipment. It should not be inferred that the entire free cash flow amount is available for discretionary expenditures. The company believes free cash flow is a useful measure of performance and uses this measure as an indication of the strength of the company and its ability to generate cash.

 

(f) The company uses various working capital measures that place emphasis and focus on certain working capital assets and liabilities. 3M’s net working capital index is defined as quarterly net sales multiplied by four, divided by ending net accounts receivable plus inventory less accounts payable. This measure is not recognized under U.S. generally accepted accounting principles and may not be comparable to similarly titled measures used by other companies.

 



 

3M Company and Subsidiaries

SALES CHANGE ANALYSIS

(Unaudited)

 

Three-months ended September 30, 2006

 

Sales Change Analysis
By Geographic Area

 

United
States

 

Inter-
national

 

Worldwide

 

Volume—organic

 

3.4

%

8.6

%

6.5

%

 

 

 

 

 

 

 

 

Volume—acquisitions

 

1.8

 

1.7

 

1.7

 

Volume—total

 

5.2

 

10.3

 

8.2

 

 

 

 

 

 

 

 

 

Price

 

1.0

 

(2.2

)

(0.9

)

Total local-currency sales

 

6.2

 

8.1

 

7.3

 

 

 

 

 

 

 

 

 

Translation

 

 

2.5

 

1.5

 

Total sales change

 

6.2

%

10.6

%

8.8

%

 

Worldwide

 

Local-

 

 

 

Total

 

Sales Change Analysis

 

currency

 

Trans-

 

Sales

 

By Business Segment

 

Sales

 

lation

 

Change

 

Industrial & Transportation

 

6.9

%

1.8

%

8.7

%

 

 

 

 

 

 

 

 

Health Care

 

6.0

 

1.9

 

7.9

 

 

 

 

 

 

 

 

 

Display and Graphics

 

8.2

 

0.7

 

8.9

 

 

 

 

 

 

 

 

 

Consumer and Office

 

5.8

 

1.2

 

7.0

 

 

 

 

 

 

 

 

 

Electro and Communications

 

3.4

 

1.7

 

5.1

 

 

 

 

 

 

 

 

 

Safety, Security and Protection Services

 

17.1

 

2.1

 

19.2

 

Total sales change

 

7.3

%

1.5

%

8.8

%

 

Note: Industrial and Transportation includes a 2.4% benefit from acquisitions, primarily CUNO. Safety, Security and Protection Services includes a 6.0% benefit from acquisitions, primarily Security Printing and Systems Limited.

 



 

3M Company and Subsidiaries

SALES CHANGE ANALYSIS

(Unaudited)

 

Nine-months ended September 30, 2006

 

Sales Change Analysis

 

United

 

Inter-

 

 

 

By Geographic Area

 

States

 

national

 

Worldwide

 

Volume—organic

 

3.9

%

8.2

%

6.5

%

 

 

 

 

 

 

 

 

Volume—acquisitions

 

2.9

 

1.8

 

2.2

 

Volume—total

 

6.8

 

10.0

 

8.7

 

 

 

 

 

 

 

 

 

Price

 

1.6

 

(1.7

)

(0.4

)

Total local-currency sales

 

8.4

 

8.3

 

8.3

 

 

 

 

 

 

 

 

 

Translation

 

 

(0.2

)

(0.1

)

Total sales change

 

8.4

%

8.1

%

8.2

%

 

Worldwide

 

Local-

 

 

 

Total

 

Sales Change Analysis

 

currency

 

Trans-

 

Sales

 

By Business Segment

 

Sales

 

lation

 

Change

 

Industrial & Transportation

 

10.6

%

0.0

%

10.6

%

 

 

 

 

 

 

 

 

Health Care

 

5.0

 

(0.3

)

4.7

 

 

 

 

 

 

 

 

 

Display and Graphics

 

8.1

 

(0.1

)

8.0

 

 

 

 

 

 

 

 

 

Consumer and Office

 

6.3

 

0.2

 

6.5

 

 

 

 

 

 

 

 

 

Electro and Communications

 

6.6

 

0.0

 

6.6

 

 

 

 

 

 

 

 

 

Safety, Security and Protection Services

 

13.5

 

0.2

 

13.7

 

Total sales change

 

8.3

%

(0.1%

)

8.2

%

 

Note: Industrial and Transportation includes a 5.9% benefit from acquisitions, primarily CUNO. Safety, Security and Protection Services includes a 2.0% benefit from acquisitions, primarily Security Printing and Systems Limited.

 



 

3M Company and Subsidiaries

BUSINESS SEGMENTS

(Dollars in millions)

(Unaudited)

 

BUSINESS

 

 

 

 

 

 

 

 

 

SEGMENT

 

Three-months ended

 

Nine-months ended

 

INFORMATION

 

September 30

 

September 30

 

(Millions)

 

2006

 

2005

 

2006

 

2005

 

NET SALES

 

 

 

 

 

 

 

 

 

Industrial & Transportation

 

$

1,679

 

$

1,544

 

$

5,071

 

$

4,586

 

Health Care

 

998

 

926

 

2,964

 

2,831

 

Display and Graphics

 

992

 

910

 

2,819

 

2,610

 

Consumer and Office

 

867

 

810

 

2,414

 

2,268

 

Electro and Communications

 

628

 

597

 

1,864

 

1,748

 

Safety, Security and Protection Services

 

682

 

573

 

1,966

 

1,729

 

Corporate and Unallocated

 

12

 

22

 

43

 

70

 

Total Company

 

$

5,858

 

$

5,382

 

$

17,141

 

$

15,842

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

 

 

 

 

 

 

 

 

Industrial & Transportation

 

$

340

 

$

293

 

$

1,042

 

$

913

 

Health Care

 

287

 

273

 

846

 

829

 

Display and Graphics

 

300

 

314

 

837

 

876

 

Consumer and Office

 

181

 

169

 

438

 

419

 

Electro and Communications

 

124

 

124

 

374

 

334

 

Safety, Security and Protection Services

 

148

 

137

 

457

 

410

 

Corporate and Unallocated

 

(38

)

(43

)

(108

)

(117

)

Total Company

 

$

1,342

 

$

1,267

 

$

3,886

 

$

3,664

 

 



 

SFAS 123R Stock Option Expense Impact

(Dollars in millions, except per share amounts)

(Unaudited)

 

 

 

Three months ended

 

 

 

September 30

 

 

 

2006

 

2005

 

Difference

 

Cost of sales

 

$

10

 

$

3

 

$

7

 

% to Sales

 

0.2

%

0.1

%

0.1

%

Selling, general and administrative expenses

 

$

25

 

$

15

 

$

10

 

% to Sales

 

0.4

%

0.2

%

0.2

%

Research, development and related expenses

 

$

9

 

$

5

 

$

4

 

% to Sales

 

0.2

%

0.1

%

0.1

%

 

 

 

 

 

 

 

 

Operating Income

 

$

44

 

$

23

 

$

21

 

% to Sales

 

0.8

%

0.4

%

0.4

%

 



 

SFAS 123R Stock Option Expense Impact

(Dollars in millions, except per share amounts)

(Unaudited)

 

 

 

Nine months ended

 

 

 

September 30

 

 

 

2006

 

2005

 

Difference

 

Cost of sales

 

$

33

 

$

23

 

$

10

 

% to Sales

 

0.1

%

0.1

%

%

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

$

98

 

$

83

 

$

15

 

% to Sales

 

0.6

%

0.5

%

0.1

%

 

 

 

 

 

 

 

 

Research, development and related expenses

 

$

31

 

$

27

 

$

4

 

% to Sales

 

0.2

%

0.2

%

%

 

 

 

 

 

 

 

 

Operating Income

 

$

162

 

$

133

 

$

29

 

% to Sales

 

0.9

%

0.8

%

0.1

%

 



 

Business Segment Stock Option Expense

(Dollars in millions)

(Unaudited)

 

 

 

Three-months ended September 30

 

 

 

2006

 

% to Sales

 

2005

 

% to Sales

 

Industrial & Transportation

 

$

10

 

0.6

%

$

7

 

0.5

%

Health Care

 

8

 

0.8

%

5

 

0.5

%

Display and Graphics

 

6

 

0.5

%

3

 

0.3

%

Consumer and Office

 

5

 

0.6

%

3

 

0.4

%

Electro and Communications

 

4

 

0.6

%

2

 

0.4

%

Safety, Security and Protection Services

 

3

 

0.6

%

3

 

0.4

%

Corporate

 

8

 

 

 

 

Total Company

 

$

44

 

0.8

%

$

23

 

0.4

%

 



 

Business Segment Stock Option Expense

(Dollars in millions)

(Unaudited)

 

 

 

Nine months ended September 30

 

 

 

2006

 

% to Sales

 

2005

 

% to Sales

 

Industrial & Transportation

 

$

40

 

0.8

%

$

40

 

0.9

%

Health Care

 

34

 

1.1

%

30

 

1.1

%

Display and Graphics

 

22

 

0.8

%

17

 

0.6

%

Consumer and Office

 

19

 

0.8

%

18

 

0.8

%

Electro and Communications

 

16

 

0.9

%

14

 

0.8

%

Safety, Security and Protection Services

 

16

 

0.8

%

14

 

0.8

%

Corporate

 

15

 

 

 

 

Total Company

 

$

162

 

0.9

%

$

133

 

0.8

%

 



 

Quarterly Diluted Earnings Per Share Stock Option Expense

(Unaudited)

 

2004 Reported

 

Q1

 

Q2

 

Q3

 

Q4

 

Total

 

EPS as originally reported

 

$

0.90

 

$

0.97

 

$

0.97

 

$

0.91

 

$

3.75

 

SFAS 123R impact

 

$

(0.03

)

$

(0.04

)

$

(0.06

)

$

(0.06

)

$

(0.19

)

EPS with SFAS123R impact

 

$

0.87

 

$

0.93

 

$

0.91

 

$

0.85

 

$

3.56

 

 

 

 

 

 

 

 

 

 

 

 

 

2005 Reported

 

Q1

 

Q2

 

Q3

 

Q4

 

Total

 

EPS as originally reported

 

$

1.03

 

$

1.00

 

$

1.10

 

$

0.99

 

$

4.12

 

SFAS 123R impact

 

$

(0.06

)

$

(0.04

)

$

(0.02

)

$

(0.02

)

$

(0.14

)

EPS with SFAS123R impact

 

$

0.97

 

$

0.96

 

$

1.08

 

$

0.97

 

$

3.98

 

 

 

 

 

 

 

 

 

 

 

 

 

2005—Excluding

 

 

 

 

 

 

 

 

 

 

 

Special Items (g)

 

Q1

 

Q2

 

Q3

 

Q4

 

Total

 

EPS as originally reported

 

$

1.03

 

$

1.09

 

$

1.10

 

$

1.04

 

$

4.26

 

SFAS 123R impact

 

$

(0.06

)

$

(0.04

)

$

(0.02

)

$

(0.02

)

$

(0.14

)

EPS with SFAS123R impact

 

$

0.97

 

$

1.06

 

$

1.08

 

$

1.01

 

$

4.12

 

 

 

 

 

 

 

 

 

 

 

 

 

2006—Reported

 

Q1

 

Q2

 

Q3

 

Q4

 

Total

 

Diluted EPS/Guidance

 

$

1.17

 

$

1.15

 

$

1.18

 

$

0.97 to

 

$

4.47 to

 

 

 

 

 

 

 

 

 

$

1.04

 

$

4.54

 

Estimated SFAS 123R impact included in EPS/guidance

 

$

(0.02

)

$

(0.07

)

$

(0.04

)

$

(0.04

)

$

(0.17

)

 

 

 

 

 

 

 

 

 

 

 

 

2006—Excluding

 

 

 

 

 

 

 

 

 

 

 

Special Items (g)

 

Q1

 

Q2

 

Q3

 

Q4

 

Total

 

Diluted EPS/Guidance

 

$

1.17

 

$

1.05

 

$

1.17

 

$

1.10 to

 

$

4.49 to

 

 

 

 

 

 

 

 

 

$

1.16

 

$

4.55

 

Estimated SFAS 123R impact included in EPS/guidance

 

$

(0.02

)

$

(0.07

)

$

(0.04

)

$

(0.04

)

$

(0.17

)


(g) In addition to disclosing results that are determined in accordance with U.S. generally accepted accounting principles (GAAP), the company also discloses non-GAAP results that exclude special items. Special items represent significant charges or credits that are important to an understanding of the company’s ongoing operations. The company provides reconciliations of its non-GAAP financial reporting to the most comparable GAAP reporting (reconciliations for the second and fourth quarter of 2005 were provided in Form 8-K’s filed on July 18, 2005 and January 24, 2006, respectively). The company believes that discussion of results excluding special items provides a useful analysis of ongoing operating trends. Earnings per share and other amounts before special items are not measures recognized under GAAP. The determination of special items may not be comparable to similarly titled measures used by other companies. Refer to the preceding Note (b) for discussion of an acquisition that will impact fourth quarter 2006 results. The fourth quarter 2006 estimates exclude any potential costs related to efforts to seek strategic alternatives for the branded pharmaceuticals business and associated restructuring actions. Refer to the preceding Notes (c) and (d) for discussion of the special items that impacted the three months ended September 30, 2006, June 30, 2006 and June 30, 2005. In March 2005, the FASB issued Interpretation No. 47, “Accounting for Conditional

 



 

Asset Retirement Obligations—an interpretation of FASB Statement No. 143” (“FIN 47”). In adopting FIN 47 in the fourth quarter of 2005, 3M recorded a non-cash charge of $35 million after-tax, as a cumulative effect of change in accounting principle. This charge represents conditional retirement obligations associated with 3M’s long-lived assets.