XML 75 R67.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions and Divestitures - Allocation of Purchase Price (Details) - USD ($)
$ in Millions
1 Months Ended 12 Months Ended
Feb. 28, 2019
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Business Acquisition [Line Items]        
Accounts receivable       $ 370
Inventory       186
Other current assets       67
Property, plant, and equipment       155
Purchased finite-lived intangible assets       4,081
Purchased goodwill       3,469
Other assets       131
Accounts payable and other liabilities       (565)
Interest bearing debt       (2,573)
Deferred tax asset/(liability) and accrued income taxes       (312)
Net assets acquired       5,009
Supplemental information:        
Cash paid       5,194
Less: Cash acquired       210
Cash paid, net of cash acquired   $ 0 $ 25 4,984
Consideration payable       25
Net assets acquired       5,009
Customer related intangible assets        
Business Acquisition [Line Items]        
Purchased finite-lived intangible assets       $ 2,035
Finite-Lived Intangible-Asset Weighted-Average Lives (Years)       18 years
Other technology-based intangible assets        
Business Acquisition [Line Items]        
Purchased finite-lived intangible assets       $ 1,550
Finite-Lived Intangible-Asset Weighted-Average Lives (Years)       10 years
Definite-lived tradenames        
Business Acquisition [Line Items]        
Purchased finite-lived intangible assets       $ 496
Finite-Lived Intangible-Asset Weighted-Average Lives (Years)       16 years
Weighted average        
Business Acquisition [Line Items]        
Finite-Lived Intangible-Asset Weighted-Average Lives (Years)       14 years
Minimum        
Business Acquisition [Line Items]        
Finite-Lived Intangible-Asset Weighted-Average Lives (Years)   5 years   6 years
Minimum | Customer related intangible assets        
Business Acquisition [Line Items]        
Finite-Lived Intangible-Asset Weighted-Average Lives (Years)   10 years    
Minimum | Other technology-based intangible assets        
Business Acquisition [Line Items]        
Finite-Lived Intangible-Asset Weighted-Average Lives (Years)   6 years    
Minimum | Definite-lived tradenames        
Business Acquisition [Line Items]        
Finite-Lived Intangible-Asset Weighted-Average Lives (Years)   6 years    
Maximum        
Business Acquisition [Line Items]        
Finite-Lived Intangible-Asset Weighted-Average Lives (Years)   20 years   19 years
Maximum | Customer related intangible assets        
Business Acquisition [Line Items]        
Finite-Lived Intangible-Asset Weighted-Average Lives (Years)   20 years    
Maximum | Other technology-based intangible assets        
Business Acquisition [Line Items]        
Finite-Lived Intangible-Asset Weighted-Average Lives (Years)   20 years    
Maximum | Definite-lived tradenames        
Business Acquisition [Line Items]        
Finite-Lived Intangible-Asset Weighted-Average Lives (Years)   20 years    
M*Modal        
Business Acquisition [Line Items]        
Accounts receivable       $ 75
Inventory       0
Other current assets       2
Property, plant, and equipment       8
Purchased goodwill       517
Other assets       58
Accounts payable and other liabilities       (127)
Interest bearing debt       (251)
Deferred tax asset/(liability) and accrued income taxes       (24)
Net assets acquired       704
Supplemental information:        
Cash paid $ 700     708
Less: Cash acquired       4
Cash paid, net of cash acquired       704
Consideration payable       0
Net assets acquired       704
M*Modal | Customer related intangible assets        
Business Acquisition [Line Items]        
Purchased finite-lived intangible assets       275
M*Modal | Other technology-based intangible assets        
Business Acquisition [Line Items]        
Purchased finite-lived intangible assets       160
M*Modal | Definite-lived tradenames        
Business Acquisition [Line Items]        
Purchased finite-lived intangible assets       11
Acelity        
Business Acquisition [Line Items]        
Accounts receivable       295
Inventory       186
Other current assets       65
Property, plant, and equipment       147
Purchased goodwill       2,952
Other assets       73
Accounts payable and other liabilities       (438)
Interest bearing debt       (2,322)
Deferred tax asset/(liability) and accrued income taxes       (288)
Net assets acquired       4,305
Supplemental information:        
Cash paid       4,486
Less: Cash acquired       206
Cash paid, net of cash acquired       4,280
Consideration payable       25
Net assets acquired       4,305
Acelity | Customer related intangible assets        
Business Acquisition [Line Items]        
Purchased finite-lived intangible assets       1,760
Acelity | Other technology-based intangible assets        
Business Acquisition [Line Items]        
Purchased finite-lived intangible assets       1,390
Acelity | Definite-lived tradenames        
Business Acquisition [Line Items]        
Purchased finite-lived intangible assets       $ 485