XML 62 R46.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Schedule of components of lease expense, supplemental cash flow and other information related to leases
The components of lease expense are as follows:
(Millions)202120202019
Operating lease cost$319 $348 $308 
Finance lease cost:
Amortization of assets15 21 20 
Interest on lease liabilities2 
Variable lease cost127 101 93 
Total net lease cost$463 $471 $423 
Supplemental cash flow and other information related to leases is as follows:
(Millions)202120202019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$317 $326 $309 
Operating cash flows from finance leases2 
Financing cash flows from finance leases19 58 18 
Right of use assets obtained in exchange for lease liabilities:
Operating leases342 250 326 
Finance leases3 18 61 
Schedule of supplemental balance sheet information
Supplemental balance sheet information related to leases is as follows:
(Millions unless noted)Location on face of Balance Sheet20212020
Operating leases:
Operating lease right of use assetsOperating lease right of use assets$858 $864 
Current operating lease liabilitiesOperating lease liabilities - current263 256 
Noncurrent operating lease liabilitiesOperating lease liabilities591 609 
Total operating lease liabilities854 865 
Finance leases:
Property and equipment, at costProperty, plant and equipment223 225 
Accumulated amortizationProperty, plant and equipment (accumulated depreciation)(117)(106)
Property and equipment, net106 119 
Current obligations of finance leasesOther current liabilities7 22 
Finance leases, net of current obligationsOther liabilities93 93 
Total finance lease liabilities$100 $115 
Weighted average remaining lease term (in years):
Operating leases5.55.6
Finance leases6.67.6
Weighted average discount rate:
Operating leases1.8 %2.4 %
Finance leases3.3 %3.5 %
Schedule of maturities of operating lease liabilities
Maturities of lease liabilities were as follows:
December 31, 2021
(Millions)Finance LeasesOperating Leases
2022$20 $280 
202319 203 
202417 134 
202511 80 
202645 
After 2026
31 151 
Total107 893 
Less: Amounts representing interest39 
Present value of future minimum lease payments100 854 
Less: Current obligations263 
Long-term obligations$93 $591 
Schedule of maturities of finance lease liabilities
Maturities of lease liabilities were as follows:
December 31, 2021
(Millions)Finance LeasesOperating Leases
2022$20 $280 
202319 203 
202417 134 
202511 80 
202645 
After 2026
31 151 
Total107 893 
Less: Amounts representing interest39 
Present value of future minimum lease payments100 854 
Less: Current obligations263 
Long-term obligations$93 $591