XML 43 R29.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Oil and Gas Reserve Data (Unaudited) (Tables)
12 Months Ended
Mar. 31, 2024
Extractive Industries [Abstract]  
Schedule of Weighted Average First-day-of-the-month Prices Used for Oil and Gas Reserve

The following table presents the weighted average first-day-of-the-month prices used for oil and gas reserve preparation, based upon SEC guidelines.

 

   March 31,     
   2024   2023   % Change 
Prices utilized in the reserve estimates before adjustments:               
Oil per Bbl  $73.96   $87.45    (15)%
Natural gas per MMBtu  $2.45   $5.96    (59)%
Schedule of Changes in Proved Reserve

Changes in Proved Reserves:

 

   Oil
(Bbls)
   Natural Gas
(Mcf)
 
Proved Developed and Undeveloped Reserves:          
As of April 1, 2022   809,000    4,842,000 
Revision of previous estimates   (108,000)   328,000 
Purchase of minerals in place   31,000    125,000 
Extensions and discoveries   69,000    188,000 
Sales of minerals in place   -    - 
Production   (74,000)   (534,000)
As of March 31, 2023   727,000    4,949,000 
Revision of previous estimates   (86,000)   (463,000)
Purchase of minerals in place   24,000    121,000 
Extensions and discoveries   199,000    437,000 
Sales of minerals in place   (3,000)   (4,000)
Production   (70,000)   (503,000)
As of March 31, 2024   791,000    4,537,000 
Summary of Proved Developed and Undeveloped Reserves

Summary of Proved Developed and Undeveloped Reserves as of March 31, 2024 and 2023:

 

   Oil
(Bbls)
   Natural Gas
(Mcf)
 
Proved Developed Reserves:          
As of April 1, 2022   428,280    3,583,470 
As of March 31, 2023   486,770    3,971,370 
As of March 31, 2024   444,610    3,566,240 
Proved Undeveloped Reserves:          
As of April 1, 2022   380,550    1,258,210 
As of March 31, 2023   240,060    978,010 
As of March 31, 2024   346,330    970,880 
Schedule of Progress of Converting Proved Undeveloped Reserves

Progress of Converting Proved Undeveloped Reserves:

 

   Oil & Natural   Future 
   Gas
(BOE)
   Development Costs 
PUDs, beginning of year   403,065   $3,837,540 
Revision of previous estimates   (38,780)   272,365 
Sales of reserves   -    - 
Conversions to PD reserves   (61,606)   (935,590)
Additional PUDs added   205,462    2,307,162 
PUDs, end of year   508,141   $5,481,477 
Schedule of Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Reserves

Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Reserves:

 

   2024   2023 
   March 31 
   2024   2023 
Future cash inflows  $73,290,000   $94,972,000 
Future production costs and taxes   (21,634,000)   (23,800,000)
Future development costs   (5,481,000)   (4,280,000)
Future income taxes   (7,067,000)   (11,284,000)
Future net cash flows   39,108,000    55,608,000 
Annual 10% discount for estimated timing of cash flows   (14,480,000)   (22,793,000)
Standardized measure of discounted future net cash flows  $24,628,000   $32,815,000 
Schedule of Changes in Standardized Measure of Discounted Future Net Cash Flows to Proved Oil and Gas Reserves

Changes in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves:

 

   2024   2023 
   March 31 
   2024   2023 
Sales of oil and gas produced, net of production costs  $(4,936,000)  $(7,661,000)
Net changes in price and production costs   (14,394,000)   8,937,000 
Changes in previously estimated development costs   (77,000)   413,000 
Revisions of quantity estimates   (3,620,000)   (4,313,000)
Net change due to purchases and sales of minerals in place   1,146,000    2,030,000 
Extensions and discoveries, less related costs   7,208,000    3,277,000 
Net change in income taxes   2,208,000    (1,801,000)
Accretion of discount   2,908,000    3,947,000 
Changes in timing of estimated cash flows and other   1,370,000    2,066,000 
Changes in standardized measure   (8,187,000)   6,895,000 
Standardized measure, beginning of year   32,815,000    25,920,000 
Standardized measure, end of year  $24,628,000   $32,815,000