XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Total
Beginning balance, value at Mar. 31, 2021 $ 1,071,833 $ 7,624,214 $ 473,361 $ (346,001) $ 8,823,407
Net income 395,006 395,006
Stock based compensation 13,865 13,865
Issuance of stock through options exercised 2,500 31,500 34,000
Ending balance, value at Jun. 30, 2021 1,074,333 7,669,579 868,367 (346,001) 9,266,278
Beginning balance, value at Mar. 31, 2021 1,071,833 7,624,214 473,361 (346,001) 8,823,407
Net income         1,857,136
Ending balance, value at Dec. 31, 2021 1,094,333 7,959,357 2,330,497 (346,001) 11,038,186
Beginning balance, value at Jun. 30, 2021 1,074,333 7,669,579 868,367 (346,001) 9,266,278
Net income 708,828 708,828
Stock based compensation 22,568 22,568
Issuance of stock through options exercised 11,450 140,282 151,732
Ending balance, value at Sep. 30, 2021 1,085,783 7,832,429 1,577,195 (346,001) 10,149,406
Net income 753,302 753,302
Stock based compensation 25,570 25,570
Issuance of stock through options exercised 8,550 101,358 109,908
Ending balance, value at Dec. 31, 2021 1,094,333 7,959,357 2,330,497 (346,001) 11,038,186
Beginning balance, value at Mar. 31, 2022 1,108,208 8,133,982 3,328,427 (346,001) $ 12,224,616
Beginning balance, shares at Mar. 31, 2022         2,216,416
Beginning balance, held in treasury, shares at Mar. 31, 2022         (67,000)
Net income 1,298,672 $ 1,298,672
Stock based compensation 25,571 25,571
Ending balance, value at Jun. 30, 2022 1,108,208 8,159,553 4,627,099 (346,001) 13,548,859
Beginning balance, value at Mar. 31, 2022 1,108,208 8,133,982 3,328,427 (346,001) $ 12,224,616
Beginning balance, shares at Mar. 31, 2022         2,216,416
Beginning balance, held in treasury, shares at Mar. 31, 2022         (67,000)
Net income         $ 3,755,173
Common stock shares, issued         5,000
Common stock shares, held in treasury, Acquisitions, shares         (12,416)
Ending balance, value at Dec. 31, 2022 1,110,708 8,279,823 7,083,600 (514,261) $ 15,959,870
Ending balance, shares at Dec. 31, 2022         2,221,416
Ending balance, held in treasury, shares at Dec. 31, 2022         (79,416)
Common stock shares, outstanding at Dec. 31, 2022         2,142,000
Beginning balance, value at Jun. 30, 2022 1,108,208 8,159,553 4,627,099 (346,001) $ 13,548,859
Net income 1,211,716 1,211,716
Stock based compensation 34,431 34,431
Profit from purchase of stock by insider   30,179     30,179
Ending balance, value at Sep. 30, 2022 1,108,208 8,224,163 5,838,815 (346,001) 14,825,185
Net income 1,244,785 1,244,785
Stock based compensation 41,460 41,460
Issuance of stock through options exercised 2,500 14,200 16,700
Purchase of stock (168,260) (168,260)
Ending balance, value at Dec. 31, 2022 $ 1,110,708 $ 8,279,823 $ 7,083,600 $ (514,261) $ 15,959,870
Ending balance, shares at Dec. 31, 2022         2,221,416
Ending balance, held in treasury, shares at Dec. 31, 2022         (79,416)
Common stock shares, outstanding at Dec. 31, 2022         2,142,000