XML 45 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Oil and Gas Reserve Data (Tables)
12 Months Ended
Mar. 31, 2018
Extractive Industries [Abstract]  
Schedule of Commodity Prices Utilized for Reserve Estimates the Prior to Adjustments

The following table summarizes the prices utilized in the reserve estimates for 2018 and 2017. Commodity prices utilized for the reserve estimates prior to adjustments for location, grade and quality are as follows:

 

    March 31,  
    2018     2017  
Prices utilized in the reserve estimates before adjustments:                
Oil per Bbl   $ 49.94     $ 44.10  
Natural gas per MMBtu   $ 3.00     $ 2.74  

Schedule of Changes in Proved Reserves

Changes in Proved Reserves:

 

   

Oil

(Bbls)

    Natural Gas
(Mcf)
 
Proved Developed and Undeveloped Reserves:                
As of April 1, 2016     1,084,000       5,801,000  
Revision of previous estimates     205,000       946,000  
Purchase of minerals in place     -       -  
Extensions and discoveries     962,000       1,380,000  
Sales of minerals in place     (92,000 )     (1,090,000 )
Production     (35,000 )     (356,000 )
As of March 31, 2017     2,124,000       6,681,000  
Revision of previous estimates     (850,000 )     (915,000 )
Purchase of minerals in place     -       -  
Extensions and discoveries     110,000       191,000  
Sales of minerals in place     (152,000 )     (151,000 )
Production     (35,000 )     (319,000 )
As of March 31, 2018     1,197,000       5,487,000  

Summary of Proved Developed and Undeveloped Reserves

Summary of Proved Developed and Undeveloped Reserves as of March 31, 2018 and 2017:

 

   

Oil

(Bbls)

    Natural Gas
(Mcf)
 
Proved Developed Reserves:            
As of April 1, 2016     350,180       4,406,060  
As of March 31, 2017     399,880       4,107,950  
As of March 31, 2018     390,740       4,103,390  
                 
Proved Undeveloped Reserves:                
As of April 1, 2016     734,170       1,395,220  
As of March 31, 2017     1,724,420       2,572,960  
As of March 31, 2018     805,980       1,383,120  

Schedule of Progress of Converting Proved Undeveloped Reserves

Progress of Converting Proved Undeveloped Reserves:

 

    Oil & Natural Gas     Future  
    (BOE)     Development Costs  
PUDs, beginning of year     2,153,248     $ 28,809,230  
Revision of previous estimates     (998,890 )     (16,475,396 )
Sales of reserves     (159,759 )     (2,043,502 )
Conversions to PD reserves     (70,453 )     (445,406 )
Additional PUDs added     112,357       2,164,405  
PUDs, end of year     1,036,503     $ 12,009,331  

Schedule of Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Reserves

Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Reserves:

 

    March 31  
    2018     2017  
Future cash inflows   $ 77,221,000     $ 110,778,000  
Future production costs and taxes     (20,080,000 )     (27,267,000 )
Future development costs     (12,009,000 )     (28,809,000 )
Future income taxes     (6,413,000 )     (13,386,000 )
Future net cash flows     38,719,000       41,316,000  
Annual 10% discount for estimated timing of cash flows     (19,843,000 )     (22,233,000 )
Standardized measure of discounted future net cash flows   $ 18,876,000     $ 19,083,000  

Schedule of Changes in Standardized Measure of Discounted Future Net Cash Flows to Proved Oil and Gas Reserves

Changes in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves:

 

    March 31  
    2018     2017  
Sales of oil and gas produced, net of production costs   $ (1,580,000 )   $ (1,459,000 )
Net changes in price and production costs     6,967,000       1,849,000  
Changes in previously estimated development costs     16,196,000       970,000  
Revisions of quantity estimates     (23,969,000 )     (404,000 )
Net change due to purchases and sales of minerals in place     (1,744,000 )     (2,380,000 )
Extensions and discoveries, less related costs     1,240,000       6,994,000  
Net change in income taxes     3,057,000       (3,959,000 )
Accretion of discount     2,527,000       1,612,000  
Changes in timing of estimated cash flows and other     (2,901,000 )     1,962,000  
Changes in standardized measure     (207,000 )     5,185,000  
Standardized measure, beginning of year     19,083,000       13,898,000  
Standardized measure, end of year   $ 18,876,000     $ 19,083,000