0001493152-17-001254.txt : 20170209 0001493152-17-001254.hdr.sgml : 20170209 20170209152640 ACCESSION NUMBER: 0001493152-17-001254 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 49 CONFORMED PERIOD OF REPORT: 20161231 FILED AS OF DATE: 20170209 DATE AS OF CHANGE: 20170209 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MEXCO ENERGY CORP CENTRAL INDEX KEY: 0000066418 STANDARD INDUSTRIAL CLASSIFICATION: CRUDE PETROLEUM & NATURAL GAS [1311] IRS NUMBER: 840627918 STATE OF INCORPORATION: CO FISCAL YEAR END: 0331 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-31785 FILM NUMBER: 17587284 BUSINESS ADDRESS: STREET 1: 214 W TEXAS AVENUE STREET 2: SUITE 1101 CITY: MIDLAND STATE: TX ZIP: 79701 BUSINESS PHONE: 9156821119 MAIL ADDRESS: STREET 1: 214 W TEXAS AVENUE STREET 2: SUITE 1101 CITY: MIDLAND STATE: TX ZIP: 79701 FORMER COMPANY: FORMER CONFORMED NAME: MILLER OIL CO DATE OF NAME CHANGE: 19800702 10-Q 1 form10-q.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 

FORM 10-Q

 

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended December 31, 2016

 

OR

 

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______________ to ______________

 

Commission File No. 0-6994

 

MEXCO ENERGY CORPORATION

(Exact name of registrant as specified in its charter)

 

Colorado   84-0627918
(State or other jurisdiction of   (IRS Employer
incorporation or organization)   Identification Number)
     
214 West Texas Avenue, Suite 1101    
Midland, Texas   79701
(Address of principal executive offices)   (Zip code)

 

(432) 682-1119

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. YES [X] NO [  ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company as defined in Rule 12b-2 of the Exchange Act.

 

  Large Accelerated Filer [  ] Accelerated Filer [  ]  
       
  Non-Accelerated Filer [  ] Smaller reporting company [X]  

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES [  ] NO [X]

 

The number of shares outstanding of the registrant’s common stock, par value $.50 per share, as of February 9, 2017 was 2,037,266.

 

 

 

   
 

 

MEXCO ENERGY CORPORATION

 

Table of Contents

 

    Page
PART I. FINANCIAL INFORMATION  
     
Item 1. Consolidated Balance Sheets (Unaudited) as of December 31, 2016 and March 31, 2016 3
     
  Consolidated Statements of Operations (Unaudited) for the three months and nine months ended December 31, 2016 and December 31, 2015 4
     
  Consolidated Statement of Changes in Stockholders’ Equity (Unaudited) for the period ending December 31, 2016 5
     
  Consolidated Statements of Cash Flows (Unaudited) for the nine months ended December 31, 2016 and December 31, 2015 6
     
  Notes to Consolidated Financial Statements (Unaudited) 7
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 12
     
Item 3. Quantitative and Qualitative Disclosures About Market Risk 16
     
Item 4. Controls and Procedures 17
     
PART II. OTHER INFORMATION  
     
Item 1. Legal Proceedings 17
     
Item 1A. Risk Factors 17
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 17
     
Item 3. Defaults upon Senior Securities 17
     
Item 4. Mine Safety Disclosures 17
     
Item 5. Other Information 17
     
Item 6. Exhibits 17
     
SIGNATURES 18
     
CERTIFICATIONS  

 

 2 
 

 

PART I – FINANCIAL INFORMATION

 

Mexco Energy Corporation and Subsidiaries

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

   December 31, 2016   March 31, 2016 
ASSETS          
Current assets          
Cash and cash equivalents  $60,858   $34,013 
Accounts receivable:          
Oil and gas sales   331,809    248,145 
Trade   12,017    29,880 
Prepaid costs and expenses   9,635    43,284 
Total current assets   414,319    355,322 
           
Property and equipment, at cost          
Oil and gas properties, using the full cost method   37,651,673    40,365,197 
Other   107,484    107,484 
Accumulated depreciation, depletion and amortization   (25,274,821)   (24,395,184)
Property and equipment, net   12,484,336    16,077,497 
           
Other noncurrent assets   29,614    34,441 
Total assets  $12,928,269   $16,467,260 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current liabilities          
Accounts payable and accrued expenses  $202,408   $332,172 
           
Long-term debt   3,070,000    5,580,000 
Asset retirement obligations   960,525    1,211,077 
Total liabilities   4,232,933    7,123,249 
           
Commitments and contingencies          
           
Stockholders’ equity          
Preferred stock - $1.00 par value; 10,000,000 shares authorized; none outstanding   -    - 
Common stock - $0.50 par value; 40,000,000 shares authorized; 2,104,266 issued and 2,037,266 shares outstanding as of December 31, 2016 and March 31, 2016   1,052,133    1,052,133 
Additional paid-in capital   7,234,408    7,191,984 
Retained earnings   754,796    1,445,895 
Treasury stock, at cost – (67,000 shares)   (346,001)   (346,001)
Total stockholders’ equity   8,695,336    9,344,011 
Total liabilities and stockholders’ equity  $12,928,269   $16,467,260 

 

The accompanying notes are an integral part of

the consolidated financial statements.

 

 3 
 

 

Mexco Energy Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

   Three Months Ended   Nine Months Ended 
   December 31   December 31 
   2016   2015   2016   2015 
Operating revenue:                    
Oil and gas  $580,419   $537,771   $1,662,985   $1,951,228 
Other   9,715    7,099    178,174    25,080 
Total operating revenues   590,134    544,870    1,841,159    1,976,308 
                     
Operating expenses:                    
Production   234,372    286,519    721,864    869,091 
Accretion of asset retirement obligation   9,248    8,797    26,939    26,394 
Impairment of long-lived asset   -    2,150,621    -    2,984,410 
Depreciation, depletion, and amortization   273,885    375,987    879,637    1,244,617 
General and administrative   199,995    272,936    780,608    931,545 
Total operating expenses   717,500    3,094,860    2,409,048    6,056,057 
                     
Operating loss   (127,366)   (2,549,990)   (567,889)   (4,079,749)
                     
Other income (expenses):                    
Interest income   3    328    175    363 
Interest expense   (32,378)   (43,413)   (123,385)   (127,693)
Net other expense   (32,375)   (43,085)   (123,210)   (127,330)
                     
Loss before provision for income taxes   (159,741)   (2,593,075)   (691,099)   (4,207,079)
                     
Income tax benefit:                    
Deferred   -    (147,539)   -    (660,870)
                     
Net loss  $(159,741)  $(2,445,536)  $(691,099)  $(3,546,209)
                     
Loss per common share:                    
Basic and diluted  $(0.08)  $(1.20)  $(0.34)  $(1.74)
                     
Weighted average common shares outstanding:                    
Basic and diluted   2,037,266    2,037,266    2,037,266    2,037,266 

 

The accompanying notes are an integral part of

the consolidated financial statements.

 

 4 
 

 

Mexco Energy Corporation and Subsidiaries

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

(Unaudited)

 

   Common Stock Par Value   Treasury Stock   Additional Paid-In Capital   Retained Earnings   Total Stockholders’ Equity 
Balance at April 1, 2016  $1,052,133   $(346,001)  $7,191,984   $1,445,895   $9,344,011 
Net loss   -    -    -    (691,099)   (691,099)
Stock based compensation   -    -    42,424    -    42,424 
Balance at December 31, 2016  $1,052,133   $(346,001)  $7,234,408   $754,796   $8,695,336 
                          
SHARE ACTIVITY                         
                          
Common stock shares, issued:                         
Balance at April 1, 2016        2,104,266                
Issued        -                
Balance at Dec. 31, 2016        2,104,266                
                          
Common stock shares, held in treasury:                         
Balance at April 1, 2016        (67,000)               
Acquisitions        -                
Balance at Dec. 31, 2016        (67,000)               
                          
Common stock shares, outstanding at December 31, 2016        2,037,266                

 

The accompanying notes are an integral part of

the consolidated financial statements.

 

 5 
 

 

Mexco Energy Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Nine Months Ended December 31,

(Unaudited)

 

   2016   2015 
Cash flows from operating activities:          
Net loss  $(691,099)  $(3,546,209)
Adjustments to reconcile net loss to net cash provided by operating activities:          
Deferred income tax benefit   -    (660,870)
Stock-based compensation   42,424    95,770 
Depreciation, depletion and amortization   879,637    1,244,617 
Accretion of asset retirement obligations   26,939    26,394 
Impairment of oil and gas properties   -    2,984,410 
Changes in assets and liabilities:          
(Increase) decrease in accounts receivable   (65,801)   162,467 
Decrease in prepaid expenses   33,649    30,745 
Increase in non-current assets   (25,219)   - 
(Decrease) increase in accounts payable and accrued expenses   (103,500)   27,855 
Net cash provided by operating activities   97,030    365,179 
           
Cash flows from investing activities:          
Additions to oil and gas properties   (517,454)   (1,083,698)
Additions to other property and equipment   -    (693)
Settlement of asset retirement obligations   (93,630)   (23,812)
Drilling refunds   75,808    - 
Proceeds from sale of oil and gas properties and equipment   2,975,091    782,363 
Net cash provided by (used in) investing activities   2,439,815    (325,840)
           
Cash flows from financing activities:          
Reduction of long-term debt   (2,510,000)   (500,000)
Proceeds from long-term debt   -    400,000 
Net cash used in financing activities   (2,510,000)   (100,000)
           
Net increase (decrease) in cash and cash equivalents   26,845    (60,661)
           
Cash and cash equivalents at beginning of period   34,013    96,084 
           
Cash and cash equivalents at end of period  $60,858   $35,423 
           
Supplemental disclosure of cash flow information:          
Cash paid for interest  $126,593   $126,555 
           
Non-cash investing and financing activities:          
Asset retirement obligations  $5,247   $5,097 

 

The accompanying notes are an integral part of

the consolidated financial statements.

 

 6 
 

 

MEXCO ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

1. Nature of Operations

 

Mexco Energy Corporation (a Colorado corporation) and its wholly owned subsidiaries, Forman Energy Corporation (a New York corporation), Southwest Texas Disposal Corporation (a Texas corporation) and TBO Oil & Gas, LLC (a Texas limited liability company) (collectively, the “Company”) are engaged in the exploration, development and production of natural gas, crude oil, condensate and natural gas liquids (“NGLs”). Most of the Company’s oil and gas interests are centered in West Texas; however, the Company owns producing properties and undeveloped acreage in thirteen states. Although predominately all of the Company’s oil and gas interests are operated by others, the Company operates five wells in which it owns an interest.

 

2. Basis of Presentation and Significant Accounting Policies

 

Principles of Consolidation. The consolidated financial statements include the accounts of Mexco Energy Corporation and its wholly owned subsidiaries. All significant intercompany balances and transactions associated with the consolidated operations have been eliminated.

 

Estimates and Assumptions. In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make informed judgments, estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and affect the reported amounts of revenues and expenses during the reporting period. In addition, significant estimates are used in determining proved oil and gas reserves. Although management believes its estimates and assumptions are reasonable, actual results may differ materially from those estimates. The estimate of the Company’s oil and natural gas reserves, which is used to compute depreciation, depletion, amortization and impairment of oil and gas properties, is the most significant of the estimates and assumptions that affect these reported results.

 

Interim Financial Statements. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring accruals) necessary to present fairly the financial position of the Company as of December 31, 2016, and the results of its operations and cash flows for the interim periods ended December 31, 2016 and 2015. The financial statements as of December 31, 2016 and for the three and nine month periods ended December 31, 2016 and 2015 are unaudited. The consolidated balance sheet as of March 31, 2016 was derived from the audited balance sheet filed in the Company’s 2016 annual report on Form 10-K filed with the Securities and Exchange Commission (“SEC”). The results of operations for the periods presented are not necessarily indicative of the results to be expected for a full year. The accounting policies followed by the Company are set forth in more detail in Note 2 of the “Notes to Consolidated Financial Statements” in the Form 10-K. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted in this Form 10-Q pursuant to the rules and regulations of the SEC. However, the disclosures herein are adequate to make the information presented not misleading. It is suggested that these financial statements be read in conjunction with the financial statements and notes thereto included in the Form 10-K.

 

Recent Accounting Pronouncements. In August 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2016-15, “Statement of Cash Flows (Topic 230)”, which is intended to reduce diversity in practice in how certain transactions are classified in the statement of cash flows. The guidance addresses eight specific cash flow issues for which current GAAP is either unclear or does not include specific guidance. The guidance is effective for annual periods beginning after December 15, 2017 and interim periods within those annual periods. Early adoption is permitted, provided that all of the amendments are adopted in the same period. This guidance must be adopted using a retrospective transition method. The Company is currently evaluating the effect that adopting this guidance will have on its cash flows.

 

In March 2016, the FASB issued ASU No. 2016-09, “Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting”. The amendment is to simplify several aspects of the accounting for share-based payment transactions including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The amendments in ASU No. 2016-09 are effective for interim and annual reporting periods beginning after December 15, 2016. The Company is currently assessing the impact of ASU No. 2016-09 on the consolidated financial statements.

 

 7 
 

 

In February 2016, the FASB issued ASU 2016-02, Topic 842 Leases, which requires companies to recognize a right of use asset and related liability on the balance sheet for the rights and obligations arising from leases with durations greater than 12 months. The standard is effective for fiscal years beginning after December 15, 2018, and interim periods thereafter. Early adoption is permitted. We are currently evaluating the effect the new guidance will have on our consolidated financial statements.

 

In January 2016, the FASB issued authoritative guidance that amends existing requirements on the classification and measurement of financial instruments. The standard principally affects accounting for equity investments and financial liabilities where the fair value option has been elected. The guidance is effective for fiscal periods after December 15, 2017, and interim periods thereafter. Early adoption of certain provisions is permitted. We are currently evaluating the effect the new guidance will have on our financial statements.

 

In November 2015, the FASB issued ASU No. 2015-17, Topic 740 Income Taxes: Balance Sheet Classification of Deferred Taxes which requires all deferred income tax liabilities and assets to be presented as noncurrent in a classified balance sheet. Currently, entities are required to separate deferred income tax liabilities and assets into current and noncurrent amounts in a classified balance sheet. The new standard will become effective for Mexco beginning on April 1, 2017, with the option to early adopt, and can be applied either prospectively or retrospectively. The adoption of this guidance will have no impact on our results of operations or cash flows. The reclassification of amounts from current to noncurrent could affect the presentation of our balance sheet.

 

In May 2014, the FASB issued ASU No. 2014-09, Topic 606: Revenue from Contracts with Customers. This ASU provides guidance concerning the recognition and measurement of revenue from contracts with customers. The effective date for ASU 2014-09 was delayed through the issuance of ASU 2015-14, Revenue from Contracts with Customers – Deferral of the Effective Date, to annual and interim periods beginning after December 15, 2017 and is required to be adopted using either the retrospective or cumulative effect transition method, with early adoption permitted in 2017. Additionally, in March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus agent considerations (reporting revenue gross versus net), which clarifies the implementation guidance on principal versus agent considerations on such matters. In April 2016, the FASB issued ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying performance obligations and licensing, which clarifies guidance related to identifying performance obligations and licensing implementation guidance contained in the new revenue recognition standard. In May 2016, the FASB issued ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-scope improvements and practical expedients, which addresses narrow-scope improvements to the guidance on collectibility, non-cash consideration, and completed contracts at transition. In December 2016, the FASB issued ASU No. 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers. These amendments intended to improve and clarify the implementation guidance of Topic 606. Additionally, the amendments in this update provide a practical expedient for contract modifications at transition and an accounting policy election related to the presentation of sales taxes and other similar taxes collected from customers. Management is evaluating the effect, if any, this pronouncement will have on our consolidated financial statements.

 

3. Asset Retirement Obligations

 

The Company’s asset retirement obligations (“ARO”) relate to the plugging of wells, the removal of facilities and equipment, and site restoration on oil and gas properties. The fair value of a liability for an ARO is recorded in the period in which it is incurred, discounted to its present value using the credit adjusted risk-free interest rate, and a corresponding amount capitalized by increasing the carrying amount of the related long-lived asset. The liability is accreted each period, and the capitalized cost is depreciated over the useful life of the related asset. The ARO is included in the Consolidated Balance Sheets with the current portion being included in the accounts payable and other accrued expenses.

 

The following table provides a rollforward of the AROs for the first nine months of fiscal 2017:

 

Carrying amount of asset retirement obligations as of April 1, 2016  $1,221,077 
Liabilities incurred   5,247 
Liabilities settled   (282,738)
Accretion expense   26,939 
Carrying amount of asset retirement obligations as of December 31, 2016   970,525 
Less: Current portion   10,000 
Non-Current asset retirement obligation  $960,525 

 

 8 
 

 

4. Stock-based Compensation

 

The Company recognized stock-based compensation expense of $10,738 and $23,873 in general and administrative expense in the Consolidated Statements of Operations for the three months ended December 31, 2016 and 2015, respectively. Compensation expense recognized for the nine months ended December 31, 2016 and 2015 was $42,424 and $95,770, respectively. The total cost related to non-vested awards not yet recognized at December 31, 2016 totals $35,860 which is expected to be recognized over a weighted average of 1.29 years.

 

The following table is a summary of activity of stock options for the nine months ended December 31, 2016:

 

   Number of
Shares
   Weighted
Average
Exercise Price
   Weighted
Average
Remaining
Contract Life
in Years
   Aggregate
Intrinsic
Value
 
Outstanding at April 1, 2016   153,600   $6.52    6.36   $- 
Granted   -    -           
Exercised   -    -           
Forfeited or Expired   4,000    5.98           
Outstanding at December 31, 2016   149,600   $6.54    5.59   $- 
                     
Vested at December 31, 2016   121,850   $6.50    5.21   $- 
Exercisable at December 31, 2016   121,850   $6.50    5.21   $- 

 

There were no options granted during the nine months ended December 31, 2016 and 2015. During the nine months ended December 31, 2016, 3,000 vested and 1,000 unvested stock options were forfeited due to the resignation of an employee.

 

Outstanding options at December 31, 2016 expire between August 2020 and August 2024 and have exercise prices ranging from $5.98 to $7.00.

 

5. Fair Value of Financial Instruments

 

Fair value as defined by authoritative literature is the price that would be received to sell an asset or paid to transfer a liability (exit price) in an orderly transaction between market participants at the measurement date. Fair value measurements are classified and disclosed in one of the following categories:

 

Level 1 – Quoted prices in active markets for identical assets and liabilities.

 

Level 2 – Quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar instruments in markets that are not active and model-derived valuations whose inputs are observable or whose significant value drivers are observable.

 

Level 3 – Significant inputs to the valuation model are unobservable.

 

Financial assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurement.

 

The carrying amount reported in the accompanying consolidated balance sheets for cash and cash equivalents, accounts receivable and accounts payable approximates fair value because of the immediate or short-term maturity of these financial instruments.

 

The fair value amount reported in the accompanying consolidated balance sheets for long term debt approximates fair value because the actual interest rates do not significantly differ from current rates offered for instruments with similar characteristics and is deemed to use Level 2 inputs. See the Company’s Note 6 on Credit Facility for further discussion.

 

 9 
 

 

6. Credit Facility

 

The Company has a loan agreement with Bank of America, N.A. (the “Agreement”), which provided for a credit facility of $5,570,000 with no monthly commitment reductions and a borrowing base to be evaluated on July 30 and January 1 of each year or at any additional time in the Bank’s discretion. The borrowing base is reset to the extent the Company’s sells or otherwise disposes of any of its oil and gas properties. The Company is required to pay 100% of such net proceeds to the lender resulting in a permanent reduction of the borrowing base. Amounts borrowed under the Agreement are collateralized by the common stock of the Company’s wholly owned subsidiaries and substantially all of the Company’s oil and gas properties.

 

The Agreement was renewed ten times with the tenth amendment effective as of March 31, 2016 with a maturity date of November 30, 2020. On January 30, 2017, the borrowing base was reevaluated and set at $3,120,000. Under such renewal agreement, interest on the facility accrues at an annual rate equal to the British Bankers Association London Interbank Offered Rate (“BBA LIBOR”) daily floating rate, plus 3.0 percentage points, which was 3.76% on December 31, 2016. Interest on the outstanding amount under the credit agreement is payable monthly. There was no availability of this line of credit at December 31, 2016. No principal payments are anticipated to be required through November 30, 2020.

 

The Agreement contains customary covenants for credit facilities of this type including limitations on change in control, disposition of assets, mergers and reorganizations. The Company is also obligated to meet certain financial covenants under the Agreement and requires minimum earnings before interest, taxes, depreciation and amortization (“EBITDA”) of $300,000 for the three fiscal quarters ending December 31, 2016, $500,000 for the four fiscal quarters ending March 31, 2017 and $650,000 for each trailing fiscal quarter period thereafter and minimum interest coverage ratios (EBITDA/Interest Expense) of 2.00 to 1.00 for each quarter thereafter. The Company is in compliance with all covenants as of December 31, 2016.

 

In addition, this Agreement prohibits the Company from paying cash dividends on its common stock. The Agreement does grant the Company permission to enter into hedge agreements however, it is under no obligation to do so.

 

The Agreement allows for up to $500,000 of the facility to be used for outstanding letters of credit. As of December 31, 2016, one letter of credit for $50,000, in lieu of plugging bond with the Texas Railroad Commission (“TRRC”) covering the properties the Company operates is outstanding under the facility. This letter of credit renews annually. The Company will pay a fee in an amount equal to 1 percent (1.0%) per annum of the outstanding undrawn amount of each standby letter of credit, payable monthly in arrears, on the basis of the face amount outstanding on the day the fee is calculated.

 

The balance outstanding on the line of credit as of December 31, 2016 was $3,070,000. The following table is a summary of activity on the Bank of America, N.A. line of credit for the nine months ended December 31, 2016:

 

   Principal 
Balance at April 1, 2016:  $5,580,000 
Borrowings    - 
Repayments   2,510,000 
Balance at December 31, 2016:  $3,070,000 

 

7. Income Taxes

 

A valuation allowance for deferred tax assets, including net operating losses, is recognized when it is more likely than not that some or all of the benefit from the deferred tax asset will not be realized. To assess that likelihood, we use estimates and judgment regarding our future taxable income, and we consider the tax consequences in the jurisdiction where such taxable income is generated, to determine whether a valuation allowance is required. Such evidence can include our current financial position, our results of operations, both actual and forecasted, the reversal of deferred tax liabilities, and tax planning strategies as well as the current and forecasted business economics of our industry.

 

 10 
 

 

Based on the material write-downs of the carrying value of our oil and natural gas properties during fiscal 2016, we project being in a net deferred tax asset position at March 31, 2017. Our deferred tax asset is $1,094,421 as of December 31, 2016 with a valuation amount of $1,094,421. We believe it is more likely than not that these deferred tax assets will not be realized. Management assesses the available positive and negative evidence to estimate whether sufficient future taxable income will be generated to permit the use of deferred tax assets. The amount of the deferred tax asset considered realizable, however, could be adjusted if estimates of future taxable income are reduced or increased or if objective negative evidence in the form of cumulative losses is no longer present and additional weight is given to subjective evidence such as future expected growth.

 

The income tax provision consists of the following for the three and nine months ended December 31, 2016 and 2015:

 

   Three Months Ended   Nine Months Ended 
   December 31   December 31 
   2016   2015   2016   2015 
Current income tax  $-   $-   $-   $- 
Deferred income tax benefit   -    (147,539)   -    (660,870)
Total income tax provision:  $-   $(147,539)  $-   $(660,870)
                     
Effective tax rate   0%   (6%)   0%   (16%)

 

8. Related Party Transactions

 

Related party transactions for the Company relate to shared office expenditures in addition to administrative and operating expenses paid on behalf of the majority stockholder. The total billed to and reimbursed by the stockholder for the three months ended December 31, 2016 and 2015 was $9,565 and $31,711, respectively. The total billed to and reimbursed by the stockholder for the nine months ended December 31, 2016 and 2015 was $22,061 and $81,412, respectively.

 

9. Loss Per Common Share

 

The Company’s basic net loss per share has been computed based on the weighted average number of common shares outstanding during the period. Diluted net loss per share assumes the exercise of all stock options having exercise prices less than the average market price of the common stock during the period using the treasury stock method. In periods where losses are reported, the weighted-average number of common shares outstanding excludes potential common shares, because their inclusion would be anti-dilutive.

 

The following is a reconciliation of the number of shares used in the calculation of basic net loss per share and diluted loss per share for the three and nine month periods ended December 31, 2016 and 2015:

 

   Three Months Ended   Nine Months Ended 
   December 31   December 31 
   2016   2015   2016   2015 
Net loss  $(159,741)  $(2,445,536)  $(691,099)  $(3,546,209)
                     
Shares outstanding:                    
Weighted avg. common shares outstanding – basic   2,037,266    2,037,266    2,037,266    2,037,266 
Effect of the assumed exercise of dilutive stock options   -    -    -    - 
Weighted avg. common shares outstanding – dilutive   2,037,266    2,037,266    2,037,266    2,037,266 
                     
Loss per common share:                    
Basic and diluted  $(0.08)  $(1.20)  $(0.34)  $(1.74)

 

Due to a net loss for the three and nine months ended December 31, 2016 and 2015, the weighted average number of common shares outstanding excludes common stock equivalents because their inclusion would be anti-dilutive.

 

 11 
 

 

10. Impairments of Oil and Natural Gas Properties

 

Our oil and natural gas properties are subject to quarterly full cost ceiling tests. Under the ceiling test, capitalized costs, less accumulated amortization and related deferred income taxes, may not exceed an amount equal to the sum of the present value of estimated future net revenues (adjusted for cash flow hedges) less estimated future expenditures to be incurred in developing and producing the proved reserves, less any related income tax effects. Estimated future net revenues for the quarterly ceiling limit are calculated using the average of commodity prices on the first day of the month over the trailing 12-month period. In the three and nine months ended December 31, 2015, capitalized costs of oil and natural gas properties exceeded the ceiling, resulting in an impairment in the carrying value of our oil and natural gas properties of approximately $2,150,621 and $2,984,410, respectively. We did not have an impairment in the carrying amount of our oil and natural gas properties for the nine months ended December 31, 2016.

 

11. Subsequent Events

 

In February 2017, the Company sold its fractional interest in two wells, a salt water disposal system and undeveloped acreage in Williams County, North Dakota for sales price of approximately $42,000 which was applied to the Company’s outstanding bank indebtedness.

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Unless the context otherwise requires, references to the “Company”, “Mexco”, “we”, “us” or “our” mean Mexco Energy Corporation and its consolidated subsidiaries.

 

Cautionary Statements Regarding Forward-Looking Statements. Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements include statements regarding our plans, beliefs or current expectations and may be signified by the words “could”, “should”, “expect”, “project”, “estimate”, “believe”, “anticipate”, “intend”, “budget”, “plan”, “forecast”, “predict” and other similar expressions. Forward-looking statements appear throughout this Form 10-Q with respect to, among other things: profitability; planned capital expenditures; estimates of oil and gas production; future project dates; estimates of future oil and gas prices; estimates of oil and gas reserves; our future financial condition or results of operations; and our business strategy and other plans and objectives for future operations. Forward-looking statements involve known and unknown risks and uncertainties that could cause actual results to differ materially from those contained in any forward-looking statement.

 

While we have made assumptions that we believe are reasonable, the assumptions that support our forward-looking statements are based upon information that is currently available and is subject to change. All forward-looking statements in the Form 10-Q are qualified in their entirety by the cautionary statement contained in this section. We do not undertake to update, revise or correct any of the forward-looking information. It is suggested that these financial statements be read in conjunction with the financial statements and notes thereto included in the Form 10-K.

 

Liquidity and Capital Resources. Historically, we have funded our operations, acquisitions, exploration and development expenditures from cash generated by operating activities, bank borrowings and issuance of common stock. Our primary financial resource is our base of oil and gas reserves. We pledge our producing oil and gas properties to secure our revolving line of credit. We do not have any delivery commitments to provide a fixed and determinable quantity of its oil and gas under any existing contract or agreement.

 

Due to depressed commodity price environment, we are applying financial discipline to all aspects of our business. Our ability to grow, make capital expenditures and service our debt depends primarily upon the prices we receive for the oil, natural gas and NGL we sell. Substantial expenditures are required to replace reserves, sustain production and fund our business plans. The substantial decline in oil and natural gas prices has negatively affected the amount of cash we have available for capital expenditures and debt service. In order to meet obligations, we may continue to sell non-core assets, if necessary.

 

Our long term strategy is on increasing profit margins while concentrating on obtaining reserves with low cost operations by acquiring and developing oil and gas properties with potential for long-lived production. We focus our efforts on the acquisition of royalties and working interests in non-operated properties in areas with significant development potential.

 

For the first nine months of fiscal 2017, cash flow from operations was $97,030, a 73% decrease when compared to the corresponding period of fiscal 2016. Cash of $75,808 was received for drilling refunds and net cash proceeds of $2,975,091 was received from the sale of assets. Cash of $517,454 was used for additions to oil and gas properties, cash of $93,630 was used to settle asset retirement obligations and cash of $2,510,000 was used to reduce the line of credit. Accordingly, net cash increased $26,845.

 

 12 
 

 

At December 31, 2016, we had working capital of $211,911 compared to working capital of $23,150 at March 31, 2016, an increase of $188,761 for the reasons set forth below.

 

Oil and Natural Gas Properties

 

Pioneer Natural Resources Company has drilled seven wells which are producing in Upton County, Texas, all being horizontal wells with 10,000 feet of laterals at no expense to Mexco. These wells are located in part on 411 acres in which Mexco has retained a 1% overriding royalty interest. On July 15, 2016, Pioneer exercised its option by paying to the Company $90,000 to extend for an additional two years on the undeveloped portion of Mexco’s leasehold interest in 60 net acres (200 gross acres) in Upton County, Texas.

 

During the first nine months of fiscal 2017, Mexco participated with various percentage interests in ten horizontal wells in the Delaware Basin located in the western portion of the Permian Basin in Eddy and Lea Counties, New Mexico with aggregate costs to date of $494,450.

 

The first of these wells we participated in was the drilling of a horizontal development well in the Cedar Canyon Bone Spring Wolfcamp formation of Eddy County, New Mexico. The lease, operated by BC Operating, Inc., contains approximately 320 acres with one producing well. Initial production results for the new well averaged 465 barrels of oil and 5,000,000 cubic feet of gas per day. Mexco’s working interest in this lease is ..926% (.695% net revenue interest).

 

The next three wells were tested in October and November 2016 at an average rate of 1,015 barrels of oil; 1,705 barrels of water; and, 1,700,000 cubic feet of gas per day, or 1,298 barrels of oil equivalent per day, with an average flowing tubing pressures of 632 pounds per square inch, on 64/64 inch chokes. Mexco’s working interests in these wells range from .52% to .74%.

 

The fifth well was produced on January 24, 2017 flowing at a rate of 2,119 barrels of oil, 2,169 barrels of water and 2,441,000 cubic feet of gas per day, or 2,526 barrels of oil equivalent per day, with a flowing tubing pressure of 750 pounds per square inch, on a 51/64 inch choke. Mexco’s working interest in this well is .70%.

 

The sixth well was also produced on January 24, 2017 flowing at a rate of 1,411 barrels of oil, 2,660 barrels of water and 1,688,000 cubic feet of gas per day, or 1,692 barrels of oil equivalent per day, with a flowing tubing pressure of 975 pounds per square inch, on a 62/64 inch choke. Mexco’s working interest in this well is .34%.

 

The remaining four of these ten wells are in various stages of drilling, completion and production with possible further costs to be incurred by Mexco. The results of these tests are neither indicative of future sustained production rates nor of results to be expected in other wells.

 

During the first quarter of fiscal 2017, Mexco sold its interest in a non-core oil and gas property located in Martin County, Texas for $60,000 which was used to reduce the balance of Mexco’s line of credit.

 

In October 2016, Mexco received approximately $2.187 million in cash from a sale of working interests to Parsley Energy, Inc. covering 50 net acres located in Glasscock County, Texas in the horizontal Wolfcamp trend of the Permian Basin in West Texas. These proceeds are part of a sale by several co-owners of 11,672 gross (9,140 net) acres containing 67 gross (60 net) vertical wells with net production of 270 barrels of oil equivalent plus 5 disposal wells and existing infrastructure. Of these proceeds, approximately $1.887 million was applied to Mexco’s bank debt and the balance to the Company’s working capital.

 

Effective November 1, 2016, the Company sold its 100% working interest (76.7% average net revenue interest) in eight oil and gas wells and one disposal well of which Mexco is operator, located in the El Cinco and Tippett Fields of Pecos County, Texas. The Company received a cash purchase price of $405,000 which was applied to reduce bank indebtedness. These properties were determined by management to be non-core with limited potential for further development.

 

In connection with Barnett Shale Fort Worth Basin royalties owned by the Company, a settlement was reached with the defendants, Chesapeake Energy Corporation and Total E&P USA underpayment of royalties resulting in a payment of $154,289 of which $123,394 was paid in cash on August 19, 2016 and the balance of $30,894 in an interest free promissory note due in three years and payable by Chesapeake.

 

 13 
 

 

We are participating in other projects and are reviewing projects in which we may participate. The cost of such projects would be funded, to the extent possible, from existing cash balances, cash flow from operations and sales of non-core assets.

 

Crude oil and natural gas prices have fluctuated significantly in recent years. Lower product prices reduce our cash flow from operations and diminish the present value of our oil and gas reserves. Lower product prices also offer us less incentive to assume the drilling risks that are inherent in our business. The volatility of the energy markets makes it extremely difficult to predict future oil and natural gas price movements with any certainty. For example in the last twelve months, the West Texas Intermediate (“WTI”) posted price for crude oil has ranged from a low of $22.75 per bbl in February 2016 to a high of $50.75 per bbl in December 2016. The Henry Hub Spot Market Price (“Henry Hub”) for natural gas has ranged from a low of $1.49 per MMBtu in March 2016 to a high of $3.80 per MMBtu in December 2016. On December 31, 2016 the WTI posted price for crude oil was $50.25 per bbl and the Henry Hub spot price for natural gas was $3.71 per MMBtu.

 

Contractual Obligations. We have no off-balance sheet debt or unrecorded obligations and have not guaranteed the debt of any other party. The following table summarizes our future payments we are obligated to make based on agreements in place as of December 31, 2016:

 

   Payments due in: 
   Total   less than 1 year   1 - 3 years   over 3 years 
Contractual obligations:                    
Secured bank line of credit (1)  $3,070,000   $-   $-   $3,070,000 
Leases (2)  $24,880   $21,710   $4,755   $- 

 

  (1) These amounts represent the balances outstanding under the bank line of credit. These repayments assume that interest will be paid on a monthly basis, no additional funds will be drawn and does not include estimated interest of $115,466 less than 1 year and $336,776 1-3 years.
     
  (2) The lease amount represents the monthly rent amount for our principal office space in Midland, Texas under one three year lease agreement effective April 1, 2013 which was extended for an additional two years and a second three year lease agreement effective April 1, 2014. The total obligation for the remainder of the leases is $36,430 which includes $11,550 paid directly by our majority shareholder for his portion of the shared office space.

 

Results of Operations – Three Months Ended December 31, 2016 and 2015. For the quarter ended December 31, 2016, there was a net loss of $159,741 compared to a net loss of $2,445,536 for the quarter ended December 31, 2015. This was a result of an increase in operating revenues and a decrease in total operating expenses. As opposed to the prior year, there was no impairment during the three months ended December 31, 2016.

 

Oil and gas sales. Revenue from oil and gas sales was $580,419 for the third quarter of fiscal 2017, an 8% increase from $537,771 for the same period of fiscal 2016. This resulted from an increase in oil and gas prices partially offset by a decrease in oil and gas production, partially due to wells down for mechanical difficulties.

 

   2016   2015   % Difference 
Oil:               
Revenue  $376,013   $339,331    10.8%
Volume (bbls)   8,502    8,936    (4.9)%
Average Price (per bbl)  $44.23   $37.98    16.5%
                
Gas:               
Revenue  $204,405   $198,440    3.0%
Volume (mcf)   87,512    106,416    (17.8)%
Average Price (per mcf)  $2.34   $1.86    25.8%

 

Production and exploration. Production costs were $234,372 for the third quarter of fiscal 2017, an 18% decrease from $286,519 for the same period of fiscal 2016. This was primarily the result of a decrease in lease operating expenses as a result of lowering service costs and the sale of our operated properties in Pecos County, Texas.

 

Depreciation, depletion and amortization. Depreciation, depletion and amortization expense was $273,885 for the third quarter of fiscal 2017, a 27% decrease from $375,987 for the same period of fiscal 2016, primarily due to a decrease to the full cost pool amortization base and a decrease in oil and gas production.

 

 14 
 

 

General and administrative expenses. General and administrative expenses were $199,995 for the third quarter of fiscal 2017, a 27% decrease from $272,936 for the same period of fiscal 2016. This was primarily due to a decrease in engineering services, stock option compensation expense, salaries and insurance expense.

 

Interest expense. Interest expense was $32,378 for the third quarter of fiscal 2017, a 25% decrease from $43,413 for the same period of fiscal 2016, due to a decrease in borrowings partially offset by an increase in interest rate.

 

Income taxes. There was no income tax for the quarter ended December 31, 2016 compared to an income tax benefit of $147,539 for the quarter ended December 31, 2015. The effective tax rate for the three months ended December 31, 2015 was 0% compared to (6%) for the three months ended December 31, 2015. The decrease in the effective income tax rate was primarily due to the tax benefit at expected rates being fully offset by a change in the valuation allowance.

 

Results of Operations – Nine Months Ended December 31, 2016 and 2015. For the nine months ended December 31, 2016, there was a net loss of $691,099 compared to a net loss of $3,546,209 for the nine months ended December 31, 2015. This was a result of a decrease in operating revenues partially offset by a decrease in total operating expenses. As opposed to the prior year, there was no impairment during the nine months ended December 31, 2016.

 

Oil and gas sales. Revenue from oil and gas sales was $1,662,985 for the nine months ended December 31, 2016, a 15% decrease from $1,951,228 for the same period of fiscal 2016. This resulted from a decrease in oil prices and a decrease in in oil and gas production.

 

   2016   2015   % Difference 
Oil:               
Revenue  $1,117,525   $1,313,315    (14.9)%
Volume (bbls)   26,434    29,160    (9.3)%
Average Price (per bbl)  $42.28   $45.04    (6.1)%
                
Gas:               
Revenue  $545,460   $637,913    (14.5)%
Volume (mcf)   266,606    310,994    (14.3)%
Average Price (per mcf)  $2.05   $2.05    0.0%

 

Other operating revenue. Other operating revenue was $178,174 for the nine months ended December 31, 2016 compared to $25,080 for the nine months ended December 31, 2015 primarily due to the settlement of a lawsuit for underpayment of royalties from Chesapeake Energy Corporation and Total E & P USA in the amount of $148,614.

 

Production and exploration. Production costs were $721,864 for the nine months ended December 31, 2016, a 17% decrease from $869,091 for the nine months ended December 31, 2015. This was primarily the result of a decrease in lease operating expenses as a result of lowering service costs and a decrease in production taxes due to the decrease in oil and gas revenue.

 

Depreciation, depletion and amortization. Depreciation, depletion and amortization expense was $879,637 for the nine months ended December 31, 2016, a 29% decrease from $1,244,617 for the nine months ended December 31, 2015, primarily due to a decrease in oil and gas production and a decrease in the full cost pool amortization base.

 

General and administrative expenses. General and administrative expenses were $780,608 for the nine months ended December 31, 2016, a 16% decrease from $931,545 for the nine months ended December 31, 2015. This was primarily due to a decrease in engineering services, stock option compensation expense, salaries and insurance expense.

 

Interest expense. Interest expense was $123,385 for the nine months ended December 31, 2016, a 3% decrease from $127,693 for the nine months ended December 31, 2015 due to a decrease in borrowings partially offset by an increase in interest rate.

 

Income taxes. There was no income tax for the nine months ended December 31, 2016 compared to an income tax benefit of $660,870 for the nine months ended December 31, 2015. The effective tax rate for the nine months ended December 31, 2016 was 0% compared to (16%) for the nine months ended December 31, 2015. The decrease in our effective income tax rate was primarily due to the tax benefit at expected rates being fully offset by a change in our valuation allowance.

 

 15 
 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

The primary sources of market risk for us include fluctuations in commodity prices and interest rates. All of our financial instruments are for purposes other than trading.

 

Interest Rate Risk. At December 31, 2016, we had an outstanding loan balance of $3,070,000 under our revolving credit agreement, which bears interest at an annual rate equal to the BBA LIBOR daily floating rate, plus 3.0 percentage points. If the interest rate on our bank debt increases or decreases by one percentage point, our annual pretax income would change by $30,700 based on the outstanding balance at December 31, 2016.

 

Credit Risk. Credit risk is the risk of loss as a result of nonperformance by other parties of their contractual obligations. Our primary credit risk is related to oil and gas production sold to various purchasers and the receivables are generally not collateralized. At December 31, 2016, our largest credit risk associated with any single purchaser was $75,650 or 23% of our total oil and gas receivables. We are also exposed to credit risk in the event of nonperformance from any of our working interest partners. At December 31, 2016, our largest credit risk associated with any working interest partner was $3,171 or 26% of our total trade receivables. We have not experienced any significant credit losses.

 

Energy Price Risk. Our most significant market risk is the pricing for natural gas and crude oil. Our financial condition, results of operations, and capital resources are highly dependent upon the prevailing market prices of, and demand for, oil and natural gas. Prices for oil and natural gas fluctuate widely. We cannot predict future oil and natural gas prices with any certainty. Historically, the markets for oil and gas have been volatile, and they are likely to continue to be volatile.

 

Factors that can cause price fluctuations include the level of global demand for petroleum products, foreign and domestic supply of oil and gas, the establishment of and compliance with production quotas by oil-exporting countries, weather conditions, the price and availability of alternative fuels and overall political and economic conditions in oil producing countries.

 

Declines in oil and natural gas prices will materially adversely affect our financial condition, liquidity, ability to obtain financing and operating results. Changes in oil and gas prices impact both estimated future net revenue and the estimated quantity of proved reserves. Any reduction in reserves, including reductions due to price fluctuations, can reduce the borrowing base under our revolving credit facility and adversely affect the amount of cash flow available for capital expenditures and our ability to obtain additional capital for our acquisition, exploration and development activities. In addition, a noncash write-down of our oil and gas properties could be required under full cost accounting rules if prices declined significantly, even if it is only for a short period of time. Lower prices may also reduce the amount of crude oil and natural gas that can be produced economically. Thus, we may experience material increases or decreases in reserve quantities solely as a result of price changes and not as a result of drilling or well performance.

 

Similarly, any improvements in oil and gas prices can have a favorable impact on our financial condition, results of operations and capital resources. Oil and natural gas prices do not necessarily fluctuate in direct relationship to each other. Our financial results are more sensitive to movements in natural gas prices than oil prices because most of our production and reserves are natural gas. If the average oil price had increased or decreased by ten dollars per barrel for the first nine months of fiscal 2017, our pretax income or loss would have changed by $264,340. If the average gas price had increased or decreased by one dollar per mcf for the first nine months of fiscal 2017, our pretax income or loss would have changed by $266,606.

 

 16 
 

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures. We maintain disclosure controls and procedures to ensure that the information we must disclose in our filings with the SEC is recorded, processed, summarized and reported on a timely basis. At the end of the period covered by this report, our principal executive officer and principal financial officer reviewed and evaluated the effectiveness of our disclosure controls and procedures, as defined in Exchange Act Rules 13a-15(f). Based on such evaluation, such officers concluded that, as of December 31, 2016, our disclosure controls and procedures were effective.

 

Changes in Internal Control over Financial Reporting. No changes in our internal control over financial reporting occurred during the nine months ended December 31, 2016 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We may, from time to time, be involved in litigation and claims arising out of our operations in the normal course of business. We are not aware of any legal or governmental proceedings against us, or contemplated to be brought against us, under various environmental protection statutes or other regulations to which we are subject.

 

Item 1A. Risk Factors

 

There have been no material changes to the information previously disclosed in Item 1A. “Risk Factors” in our 2016 Annual Report on Form 10-K.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None

 

Item 3. Defaults Upon Senior Securities

 

None

 

Item 4. Mine Safety Disclosures

 

None

 

Item 5. Other Information

 

None

 

Item 6. Exhibits

 

  31.1 Certification of the Chief Executive Officer of Mexco Energy Corporation
     
  31.2 Certification of the Chief Financial Officer of Mexco Energy Corporation
     
  32.1 Certification of the Chief Executive Officer and Chief Financial Officer of Mexco Energy Corporation pursuant to 18 U.S.C. §1350

 

 17 
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  MEXCO ENERGY CORPORATION
  (Registrant)
   
Dated: February 9, 2017 /s/ Nicholas C. Taylor
  Nicholas C. Taylor
  Chairman of the Board and Chief Executive Officer
   
Dated: February 9, 2017 /s/ Tamala L. McComic
  Tamala L. McComic
  President, Chief Financial Officer, Treasurer and Assistant Secretary

 

 18 
 

EX-31.1 2 ex31-1.htm

 

Exhibit 31.1

 

CHIEF EXECUTIVE OFFICER CERTIFICATION

 

CERTIFICATION

 

I, Nicholas C. Taylor, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of Mexco Energy Corporation;
   
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
   
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
   
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:

 

  a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b) any fraud, whether or not material, that involves management or other employees who have a significant role ins the registrant’s internal control over financial reporting.

 

Date: February 9, 2017 /s/ Nicholas C. Taylor
  Nicholas C. Taylor
  Chairman of the Board and Chief Executive Officer

 

   
 

 

EX-31.2 3 ex31-2.htm

 

Exhibit 31.2

 

CHIEF FINANCIAL OFFICER CERTIFICATION

 

 

CERTIFICATION

 

I, Tamala L. McComic, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of Mexco Energy Corporation;
   
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
   
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
   
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:

 

  a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: February 9, 2017 /s/ Tamala L. McComic
  Tamala L. McComic
  President and Chief Financial Officer

 

   
 

 

 

EX-32.1 4 ex32-1.htm

 

Exhibit 32.1

 

CERTIFICATION OF

CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER

OF MEXCO ENERGY CORPORATION

PURSUANT TO 18 U.S.C. §1350

 

 

In connection with the Quarterly Report of Mexco Energy Corporation on Form 10-Q for the quarterly period ended December 31, 2016, as filed with the Securities and Exchange Commission on February 9, 2017 (the “Report”), the undersigned, in the capacities and on the dates indicated below, each hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of their knowledge:

 

  1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
     
  2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Mexco Energy Corporation as of the dates and for periods presented as required by such Report.

 

Date: February 9, 2017 /s/ Nicholas C. Taylor
  Nicholas C. Taylor
  Chairman of the Board and Chief Executive Officer
   
   
Date: February 9, 2017 /s/ Tamala L. McComic
  Tamala L. McComic
  President and Chief Financial Officer

 

   
 

EX-101.INS 5 mxc-20161231.xml XBRL INSTANCE FILE 0000066418 2016-03-31 0000066418 2015-03-31 0000066418 us-gaap:CommonStockMember 2016-03-31 0000066418 us-gaap:TreasuryStockMember 2016-03-31 0000066418 us-gaap:AdditionalPaidInCapitalMember 2016-03-31 0000066418 us-gaap:RetainedEarningsMember 2016-03-31 0000066418 MXC:RevolvingCreditAgreementMember MXC:BankofAmericaNAMember 2016-12-31 0000066418 MXC:OriginalandRenewedAgreementsMember 2016-04-01 2016-12-31 0000066418 MXC:OriginalandRenewedAgreementsMember 2016-12-31 0000066418 MXC:RevolvingCreditAgreementMember 2016-12-31 0000066418 MXC:RevolvingCreditAgreementMember 2016-04-01 2016-12-31 0000066418 2015-12-31 0000066418 2017-02-09 0000066418 MXC:RevolvingCreditAgreementMember MXC:BankofAmericaNAMember 2016-04-01 2016-12-31 0000066418 MXC:OriginalandRenewedAgreementsMember us-gaap:LondonInterbankOfferedRateLIBORMember us-gaap:MaximumMember 2016-04-01 2016-12-31 0000066418 MXC:MarchThirtyFirstTwoThousandSevenTeenMember 2016-12-31 0000066418 2015-10-01 2015-12-31 0000066418 us-gaap:SubsequentEventMember MXC:NorthDakotaMember 2017-02-28 0000066418 2016-04-01 2016-12-31 0000066418 2016-12-31 0000066418 us-gaap:CommonStockMember 2016-04-01 2016-12-31 0000066418 us-gaap:CommonStockMember 2016-12-31 0000066418 us-gaap:TreasuryStockMember 2016-04-01 2016-12-31 0000066418 us-gaap:TreasuryStockMember 2016-12-31 0000066418 us-gaap:AdditionalPaidInCapitalMember 2016-04-01 2016-12-31 0000066418 us-gaap:AdditionalPaidInCapitalMember 2016-12-31 0000066418 us-gaap:RetainedEarningsMember 2016-04-01 2016-12-31 0000066418 us-gaap:RetainedEarningsMember 2016-12-31 0000066418 2015-04-01 2015-12-31 0000066418 MXC:EachTrailingFiscalQuarterMember 2016-12-31 0000066418 2016-10-01 2016-12-31 0000066418 us-gaap:GeneralAndAdministrativeExpenseMember 2016-10-01 2016-12-31 0000066418 us-gaap:GeneralAndAdministrativeExpenseMember 2015-10-01 2015-12-31 0000066418 MXC:NorthDakotaMember us-gaap:SubsequentEventMember 2017-02-01 2017-02-28 0000066418 MXC:RevolvingCreditAgreementMember MXC:BankofAmericaNAMember 2016-06-19 2016-06-20 0000066418 MXC:VestedStockOptionMember 2016-04-01 2016-12-31 0000066418 MXC:UnvestedStockOptionsMember 2016-04-01 2016-12-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure MXC:Wells 10000 1.00 1.00 10000000 10000000 0.50 0.50 40000000 40000000 2104266 2104266 67000 67000 -2445536 -691099 -691099 -3546209 -159741 2037266 2037266 1221077 970525 5247 -282738 0.0376 0.01 5580000 3070000 2510000 -0.06 0.00 -0.16 0.00 1094421 <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The following table is a summary of activity of stock options for the nine months ended December 31, 2016:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Number of</font><br /> <font style="font: 10pt Times New Roman, Times, Serif">Shares</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Weighted</font><br /> <font style="font: 10pt Times New Roman, Times, Serif">Average</font><br /> <font style="font: 10pt Times New Roman, Times, Serif">Exercise Price</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Weighted</font><br /> <font style="font: 10pt Times New Roman, Times, Serif">Average</font><br /> <font style="font: 10pt Times New Roman, Times, Serif">Remaining</font><br /> <font style="font: 10pt Times New Roman, Times, Serif">Contract Life</font><br /> <font style="font: 10pt Times New Roman, Times, Serif">in Years</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Aggregate</font><br /> <font style="font: 10pt Times New Roman, Times, Serif">Intrinsic</font><br /> <font style="font: 10pt Times New Roman, Times, Serif">Value</font></td> <td style="text-align: center; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 44%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Outstanding at April 1, 2016</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 11%; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">153,600</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">6.52</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 11%; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">6.36</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="width: 1%; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Granted</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Exercised</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Forfeited or Expired</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">4,000</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">5.98</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Outstanding at December 31, 2016</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">149,600</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">6.54</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">5.59</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Vested at December 31, 2016</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">121,850</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">6.50</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">5.21</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Exercisable at December 31, 2016</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">121,850</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">6.50</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">5.21</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td></tr> </table> <p style="margin: 0pt"></p> 2037266 2037266 2037266 2037266 2037266 2037266 2037266 2037266 1.00 2020-11-30 500000 300000 650000 153600 149600 4000 121850 121850 6.52 6.54 5.98 6.50 6.50 P6Y4M10D P5Y7M2D P5Y2M16D P5Y2M16D <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>1. Nature of Operations</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Mexco Energy Corporation (a Colorado corporation) and its wholly owned subsidiaries, Forman Energy Corporation (a New York corporation), Southwest Texas Disposal Corporation (a Texas corporation) and TBO Oil &#38; Gas, LLC (a Texas limited liability company) (collectively, the &#8220;Company&#8221;) are engaged in the exploration, development and production of natural gas, crude oil, condensate and natural gas liquids (&#8220;NGLs&#8221;). Most of the Company&#8217;s oil and gas interests are centered in West Texas; however, the Company owns producing properties and undeveloped acreage in thirteen states. Although predominately all of the Company&#8217;s oil and gas interests are operated by others, the Company operates five wells in which it owns an interest.</p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"><b>3. Asset Retirement Obligations</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company&#8217;s asset retirement obligations (&#8220;ARO&#8221;) relate to the plugging of wells, the removal of facilities and equipment, and site restoration on oil and gas properties. The fair value of a liability for an ARO is recorded in the period in which it is incurred, discounted to its present value using the credit adjusted risk-free interest rate, and a corresponding amount capitalized by increasing the carrying amount of the related long-lived asset. The liability is accreted each period, and the capitalized cost is depreciated over the useful life of the related asset. The ARO is included in the Consolidated Balance Sheets with the current portion being included in the accounts payable and other accrued expenses.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">The following table provides a rollforward of the AROs for the first nine months of fiscal 2017:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 82%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Carrying amount of asset retirement obligations as of April 1, 2016</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 15%; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">1,221,077</font></td> <td style="width: 1%; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Liabilities incurred</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">5,247</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Liabilities settled</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(282,738</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Accretion expense</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">26,939</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Carrying amount of asset retirement obligations as of December 31, 2016</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">970,525</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Less: Current portion</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">10,000</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Non-Current asset retirement obligation</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">960,525</font></td> <td style="line-height: 115%">&#160;</td></tr> </table> <p style="font: 11pt/115% Calibri, Helvetica, Sans-Serif; margin: 0 0 10pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>4. Stock-based Compensation</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company recognized stock-based compensation expense of $10,738 and $23,873 in general and administrative expense in the Consolidated Statements of Operations for the three months ended December 31, 2016 and 2015, respectively. Compensation expense recognized for the nine months ended December 31, 2016 and 2015 was $42,424 and $95,770, respectively. The total cost related to non-vested awards not yet recognized at December 31, 2016 totals $35,860 which is expected to be recognized over a weighted average of 1.29 years.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The following table is a summary of activity of stock options for the nine months ended December 31, 2016:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Number of</font><br /> <font style="font: 10pt Times New Roman, Times, Serif">Shares</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Weighted</font><br /> <font style="font: 10pt Times New Roman, Times, Serif">Average</font><br /> <font style="font: 10pt Times New Roman, Times, Serif">Exercise Price</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Weighted</font><br /> <font style="font: 10pt Times New Roman, Times, Serif">Average</font><br /> <font style="font: 10pt Times New Roman, Times, Serif">Remaining</font><br /> <font style="font: 10pt Times New Roman, Times, Serif">Contract Life</font><br /> <font style="font: 10pt Times New Roman, Times, Serif">in Years</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Aggregate</font><br /> <font style="font: 10pt Times New Roman, Times, Serif">Intrinsic</font><br /> <font style="font: 10pt Times New Roman, Times, Serif">Value</font></td> <td style="text-align: center; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 44%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Outstanding at April 1, 2016</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 11%; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">153,600</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">6.52</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 11%; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">6.36</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="width: 1%; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Granted</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Exercised</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Forfeited or Expired</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">4,000</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">5.98</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Outstanding at December 31, 2016</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">149,600</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">6.54</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">5.59</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Vested at December 31, 2016</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">121,850</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">6.50</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">5.21</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Exercisable at December 31, 2016</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">121,850</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">6.50</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">5.21</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">There were no options granted during the nine months ended December 31, 2016 and 2015. During the nine months ended December 31, 2016, 3,000 vested and 1,000 unvested stock options were forfeited due to the resignation of an employee.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Outstanding options at December 31, 2016 expire between August 2020 and August 2024 and have exercise prices ranging from $5.98 to $7.00.</p> 9344011 1052133 -346001 7191984 1445895 8695336 1052133 -346001 7234408 754796 2104266 -67000 2104266 -67000 42424 42424 MEXCO ENERGY CORP 10-Q 2016-12-31 false --03-31 Smaller Reporting Company MXC Q3 <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"><b>2. Basis of Presentation and Significant Accounting Policies</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Principles of Consolidation</b>. The consolidated financial statements include the accounts of Mexco Energy Corporation and its wholly owned subsidiaries. All significant intercompany balances and transactions associated with the consolidated operations have been eliminated.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Estimates and Assumptions</b>. In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make informed judgments, estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and affect the reported amounts of revenues and expenses during the reporting period. In addition, significant estimates are used in determining proved oil and gas reserves. Although management believes its estimates and assumptions are reasonable, actual results may differ materially from those estimates. The estimate of the Company&#8217;s oil and natural gas reserves, which is used to compute depreciation, depletion, amortization and impairment of oil and gas properties, is the most significant of the estimates and assumptions that affect these reported results.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Interim Financial Statements. </b>In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring accruals) necessary to present fairly the financial position of the Company as of December 31, 2016, and the results of its operations and cash flows for the interim periods ended December 31, 2016 and 2015. The financial statements as of December 31, 2016 and for the three and nine month periods ended December 31, 2016 and 2015 are unaudited. The consolidated balance sheet as of March 31, 2016 was derived from the audited balance sheet filed in the Company&#8217;s 2016 annual report on Form 10-K filed with the Securities and Exchange Commission (&#8220;SEC&#8221;). The results of operations for the periods presented are not necessarily indicative of the results to be expected for a full year. The accounting policies followed by the Company are set forth in more detail in Note 2 of the &#8220;Notes to Consolidated Financial Statements&#8221; in the Form 10-K. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted in this Form 10-Q pursuant to the rules and regulations of the SEC. However, the disclosures herein are adequate to make the information presented not misleading. It is suggested that these financial statements be read in conjunction with the financial statements and notes thereto included in the Form 10-K.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Recent Accounting Pronouncements. </b>In August 2016, the Financial Accounting Standards Board (&#8220;FASB&#8221;) issued Accounting Standards Update No. 2016-15, &#8220;Statement of Cash Flows (Topic 230)&#8221;, which is intended to reduce diversity in practice in how certain transactions are classified in the statement of cash flows. The guidance addresses eight specific cash flow issues for which current GAAP is either unclear or does not include specific guidance. The guidance is effective for annual periods beginning after December 15, 2017 and interim periods within those annual periods. Early adoption is permitted, provided that all of the amendments are adopted in the same period. This guidance must be adopted using a retrospective transition method. The Company is currently evaluating the effect that adopting this guidance will have on its cash flows.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">In March 2016, the FASB issued ASU No. 2016-09, &#8220;Compensation &#8211; Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting&#8221;. The amendment is to simplify several aspects of the accounting for share-based payment transactions including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The amendments in ASU No. 2016-09 are effective for interim and annual reporting periods beginning after December 15, 2016. The Company is currently assessing the impact of ASU No. 2016-09 on the consolidated financial statements.&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">In February 2016, the FASB issued ASU 2016-02, Topic 842 Leases, which requires companies to recognize a right of use asset and related liability on the balance sheet for the rights and obligations arising from leases with durations greater than 12 months. The standard is effective for fiscal years beginning after December 15, 2018, and interim periods thereafter. Early adoption is permitted. We are currently evaluating the effect the new guidance will have on our consolidated financial statements.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">In January 2016, the FASB issued authoritative guidance that amends existing requirements on the classification and measurement of financial instruments. The standard principally affects accounting for equity investments and financial liabilities where the fair value option has been elected. The guidance is effective for fiscal periods after December 15, 2017, and interim periods thereafter. Early adoption of certain provisions is permitted. We are currently evaluating the effect the new guidance will have on our financial statements.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">In November 2015, the FASB issued ASU No. 2015-17, Topic 740 Income Taxes: Balance Sheet Classification of Deferred Taxes which requires all deferred income tax liabilities and assets to be presented as noncurrent in a classified balance sheet. Currently, entities are required to separate deferred income tax liabilities and assets into current and noncurrent amounts in a classified balance sheet. The new standard will become effective for Mexco beginning on April 1, 2017, with the option to early adopt, and can be applied either prospectively or retrospectively. The adoption of this guidance will have no impact on our results of operations or cash flows. The reclassification of amounts from current to noncurrent could affect the presentation of our balance sheet.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">In May 2014, the FASB issued ASU No. 2014-09, Topic 606: Revenue from Contracts with Customers. This ASU provides guidance concerning the recognition and measurement of revenue from contracts with customers. The effective date for ASU 2014-09 was delayed through the issuance of ASU 2015-14, Revenue from Contracts with Customers &#8211; Deferral of the Effective Date, to annual and interim periods beginning after December 15, 2017 and is required to be adopted using either the retrospective or cumulative effect transition method, with early adoption permitted in 2017. Additionally, in March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus agent considerations (reporting revenue gross versus net), which clarifies the implementation guidance on principal versus agent considerations on such matters. In April 2016, the FASB issued ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying performance obligations and licensing, which clarifies guidance related to identifying performance obligations and licensing implementation guidance contained in the new revenue recognition standard. In May 2016, the FASB issued ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-scope improvements and practical expedients, which addresses narrow-scope improvements to the guidance on collectibility, non-cash consideration, and completed contracts at transition. In December 2016, the FASB issued ASU No. 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers. These amendments intended to improve and clarify the implementation guidance of Topic 606. Additionally, the amendments in this update provide a practical expedient for contract modifications at transition and an accounting policy election related to the presentation of sales taxes and other similar taxes collected from customers. Management is evaluating the effect, if any, this pronouncement will have on our consolidated financial statements.</p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Principles of Consolidation</b>. The consolidated financial statements include the accounts of Mexco Energy Corporation and its wholly owned subsidiaries. All significant intercompany balances and transactions associated with the consolidated operations have been eliminated.</p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Estimates and Assumptions</b>. In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make informed judgments, estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and affect the reported amounts of revenues and expenses during the reporting period. In addition, significant estimates are used in determining proved oil and gas reserves. Although management believes its estimates and assumptions are reasonable, actual results may differ materially from those estimates. The estimate of the Company&#8217;s oil and natural gas reserves, which is used to compute depreciation, depletion, amortization and impairment of oil and gas properties, is the most significant of the estimates and assumptions that affect these reported results.</p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Recent Accounting Pronouncements. </b>In August 2016, the Financial Accounting Standards Board (&#8220;FASB&#8221;) issued Accounting Standards Update No. 2016-15, &#8220;Statement of Cash Flows (Topic 230)&#8221;, which is intended to reduce diversity in practice in how certain transactions are classified in the statement of cash flows. The guidance addresses eight specific cash flow issues for which current GAAP is either unclear or does not include specific guidance. The guidance is effective for annual periods beginning after December 15, 2017 and interim periods within those annual periods. Early adoption is permitted, provided that all of the amendments are adopted in the same period. This guidance must be adopted using a retrospective transition method. The Company is currently evaluating the effect that adopting this guidance will have on its cash flows.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">In March 2016, the FASB issued ASU No. 2016-09, &#8220;Compensation &#8211; Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting&#8221;. The amendment is to simplify several aspects of the accounting for share-based payment transactions including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The amendments in ASU No. 2016-09 are effective for interim and annual reporting periods beginning after December 15, 2016. The Company is currently assessing the impact of ASU No. 2016-09 on the consolidated financial statements.&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">In February 2016, the FASB issued ASU 2016-02, Topic 842 Leases, which requires companies to recognize a right of use asset and related liability on the balance sheet for the rights and obligations arising from leases with durations greater than 12 months. The standard is effective for fiscal years beginning after December 15, 2018, and interim periods thereafter. Early adoption is permitted. We are currently evaluating the effect the new guidance will have on our consolidated financial statements.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">In January 2016, the FASB issued authoritative guidance that amends existing requirements on the classification and measurement of financial instruments. The standard principally affects accounting for equity investments and financial liabilities where the fair value option has been elected. The guidance is effective for fiscal periods after December 15, 2017, and interim periods thereafter. Early adoption of certain provisions is permitted. We are currently evaluating the effect the new guidance will have on our financial statements.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">In November 2015, the FASB issued ASU No. 2015-17, Topic 740 Income Taxes: Balance Sheet Classification of Deferred Taxes which requires all deferred income tax liabilities and assets to be presented as noncurrent in a classified balance sheet. Currently, entities are required to separate deferred income tax liabilities and assets into current and noncurrent amounts in a classified balance sheet. The new standard will become effective for Mexco beginning on April 1, 2017, with the option to early adopt, and can be applied either prospectively or retrospectively. The adoption of this guidance will have no impact on our results of operations or cash flows. The reclassification of amounts from current to noncurrent could affect the presentation of our balance sheet.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">In May 2014, the FASB issued ASU No. 2014-09, Topic 606: Revenue from Contracts with Customers. This ASU provides guidance concerning the recognition and measurement of revenue from contracts with customers. The effective date for ASU 2014-09 was delayed through the issuance of ASU 2015-14, Revenue from Contracts with Customers &#8211; Deferral of the Effective Date, to annual and interim periods beginning after December 15, 2017 and is required to be adopted using either the retrospective or cumulative effect transition method, with early adoption permitted in 2017. Additionally, in March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus agent considerations (reporting revenue gross versus net), which clarifies the implementation guidance on principal versus agent considerations on such matters. In April 2016, the FASB issued ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying performance obligations and licensing, which clarifies guidance related to identifying performance obligations and licensing implementation guidance contained in the new revenue recognition standard. In May 2016, the FASB issued ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-scope improvements and practical expedients, which addresses narrow-scope improvements to the guidance on collectibility, non-cash consideration, and completed contracts at transition. In December 2016, the FASB issued ASU No. 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers. These amendments intended to improve and clarify the implementation guidance of Topic 606. Additionally, the amendments in this update provide a practical expedient for contract modifications at transition and an accounting policy election related to the presentation of sales taxes and other similar taxes collected from customers. Management is evaluating the effect, if any, this pronouncement will have on our consolidated financial statements.</p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">The following table provides a rollforward of the AROs for the first nine months of fiscal 2017:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 82%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Carrying amount of asset retirement obligations as of April 1, 2016</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 15%; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">1,221,077</font></td> <td style="width: 1%; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Liabilities incurred</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">5,247</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Liabilities settled</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(282,738</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Accretion expense</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">26,939</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Carrying amount of asset retirement obligations as of December 31, 2016</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">970,525</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Less: Current portion</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">10,000</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Non-Current asset retirement obligation</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">960,525</font></td> <td style="line-height: 115%">&#160;</td></tr> </table> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The balance outstanding on the line of credit as of December 31, 2016 was $3,070,000. The following table is a summary of activity on the Bank of America, N.A. line of credit for the nine months ended December 31, 2016:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Principal</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 82%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Balance at April 1, 2016:</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 15%; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">5,580,000</font></td> <td style="width: 1%; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Borrowings </font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Repayments</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2,510,000</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Balance at December 31, 2016:</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">3,070,000</font></td> <td style="line-height: 115%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The income tax provision consists of the following for the three and nine months ended December 31, 2016 and 2015:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="6" style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Three Months Ended</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="6" style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Nine Months Ended</font></td> <td style="text-align: center; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">December 31</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">December 31</font></td> <td style="text-align: center; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2016</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2015</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2016</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2015</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Current income tax</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="width: 44%; padding-left: 10pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Deferred income tax benefit</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="width: 11%; border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="width: 11%; border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(147,539</font></td> <td style="width: 1%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="width: 11%; border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="width: 11%; border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(660,870</font></td> <td style="width: 1%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Total income tax provision:</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(147,539</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(660,870</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Effective tax rate</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">0</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">%</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(6</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">%)</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">0</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">%</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(16</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">%)</font></td></tr> </table> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The following is a reconciliation of the number of shares used in the calculation of basic net loss per share and diluted loss per share for the three and nine month periods ended December 31, 2016 and 2015:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="6" style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Three Months Ended</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="6" style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Nine Months Ended</font></td> <td style="text-align: center; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">December 31</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">December 31</font></td> <td style="text-align: center; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2016</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2015</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2016</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2015</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 44%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Net loss</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; border-bottom: black 1.5pt solid; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(159,741</font></td> <td style="width: 1%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; border-bottom: black 1.5pt solid; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(2,445,536</font></td> <td style="width: 1%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; border-bottom: black 1.5pt solid; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(691,099</font></td> <td style="width: 1%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; border-bottom: black 1.5pt solid; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(3,546,209</font></td> <td style="width: 1%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Shares outstanding:</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Weighted avg. common shares outstanding &#8211; basic</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2,037,266</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2,037,266</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2,037,266</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2,037,266</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Effect of the assumed exercise of dilutive stock options</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Weighted avg. common shares outstanding &#8211; dilutive</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2,037,266</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2,037,266</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2,037,266</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2,037,266</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Loss per common share:</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Basic and diluted</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(0.08</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(1.20</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(0.34</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(1.74</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr> </table> <p style="margin: 0pt"></p> 35860 Under such renewal agreement, interest on the facility accrues at an annual rate equal to the British Bankers Association London Interbank Offered Rate (&#8220;BBA LIBOR&#8221;) daily floating rate, plus 3.0 percentage points, which was 3.76% on December 31, 2016. Interest on the outstanding amount under the credit agreement is payable monthly. 1094421 2 <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>5. Fair Value of Financial Instruments </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Fair value as defined by authoritative literature is the price that would be received to sell an asset or paid to transfer a liability (exit price) in an orderly transaction between market participants at the measurement date. Fair value measurements are classified and disclosed in one of the following categories:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.25in; text-align: justify">Level 1 &#8211; Quoted prices in active markets for identical assets and liabilities.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.25in; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.25in; text-align: justify">Level 2 &#8211; Quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar instruments in markets that are not active and model-derived valuations whose inputs are observable or whose significant value drivers are observable.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.25in; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.25in; text-align: justify">Level 3 &#8211; Significant inputs to the valuation model are unobservable.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Financial assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurement.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The carrying amount reported in the accompanying consolidated balance sheets for cash and cash equivalents, accounts receivable and accounts payable approximates fair value because of the immediate or short-term maturity of these financial instruments.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The fair value amount reported in the accompanying consolidated balance sheets for long term debt approximates fair value because the actual interest rates do not significantly differ from current rates offered for instruments with similar characteristics and is deemed to use Level 2 inputs. See the Company&#8217;s Note 6 on Credit Facility for further discussion.</p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>6. Credit Facility</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has a loan agreement with Bank of America, N.A. (the &#8220;Agreement&#8221;), which provided for a credit facility of $5,570,000 with no monthly commitment reductions and a borrowing base to be evaluated on July 30 and January 1 of each year or at any additional time in the Bank&#8217;s discretion. The borrowing base is reset to the extent the Company&#8217;s sells or otherwise disposes of any of its oil and gas properties. The Company is required to pay 100% of such net proceeds to the lender resulting in a permanent reduction of the borrowing base. Amounts borrowed under the Agreement are collateralized by the common stock of the Company&#8217;s wholly owned subsidiaries and substantially all of the Company&#8217;s oil and gas properties.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Agreement was renewed ten times with the tenth amendment effective as of March 31, 2016 with a maturity date of November 30, 2020. On January 30, 2017, the borrowing base was reevaluated and set at $3,120,000. Under such renewal agreement, interest on the facility accrues at an annual rate equal to the British Bankers Association London Interbank Offered Rate (&#8220;BBA LIBOR&#8221;) daily floating rate, plus 3.0 percentage points, which was 3.76% on December 31, 2016. Interest on the outstanding amount under the credit agreement is payable monthly. There was no availability of this line of credit at December 31, 2016. No principal payments are anticipated to be required through November 30, 2020.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Agreement contains customary covenants for credit facilities of this type including limitations on change in control, disposition of assets, mergers and reorganizations. The Company is also obligated to meet certain financial covenants under the Agreement and requires minimum earnings before interest, taxes, depreciation and amortization (&#8220;EBITDA&#8221;) of $300,000 for the three fiscal quarters ending December 31, 2016, $500,000 for the four fiscal quarters ending March 31, 2017 and $650,000 for each trailing fiscal quarter period thereafter and minimum interest coverage ratios (EBITDA/Interest Expense) of 2.00 to 1.00 for each quarter thereafter. The Company is in compliance with all covenants as of December 31, 2016.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">In addition, this Agreement prohibits the Company from paying cash dividends on its common stock. The Agreement does grant the Company permission to enter into hedge agreements however, it is under no obligation to do so.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Agreement allows for up to $500,000 of the facility to be used for outstanding letters of credit. As of December 31, 2016, one letter of credit for $50,000, in lieu of plugging bond with the Texas Railroad Commission (&#8220;TRRC&#8221;) covering the properties the Company operates is outstanding under the facility. This letter of credit renews annually. The Company will pay a fee in an amount equal to 1 percent (1.0%) per annum of the outstanding undrawn amount of each standby letter of credit, payable monthly in arrears, on the basis of the face amount outstanding on the day the fee is calculated.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The balance outstanding on the line of credit as of December 31, 2016 was $3,070,000. The following table is a summary of activity on the Bank of America, N.A. line of credit for the nine months ended December 31, 2016:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Principal</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 82%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Balance at April 1, 2016:</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 15%; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">5,580,000</font></td> <td style="width: 1%; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Borrowings </font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Repayments</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2,510,000</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Balance at December 31, 2016:</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">3,070,000</font></td> <td style="line-height: 115%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>7. Income Taxes</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">A valuation allowance for deferred tax assets, including net operating losses, is recognized when it is more likely than not that some or all of the benefit from the deferred tax asset will not be realized. To assess that likelihood, we use estimates and judgment regarding our future taxable income, and we consider the tax consequences in the jurisdiction where such taxable income is generated, to determine whether a valuation allowance is required. Such evidence can include our current financial position, our results of operations, both actual and forecasted, the reversal of deferred tax liabilities, and tax planning strategies as well as the current and forecasted business economics of our industry.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Based on the material write-downs of the carrying value of our oil and natural gas properties during fiscal 2016, we project being in a net deferred tax asset position at March 31, 2017. Our deferred tax asset is $1,094,421 as of December 31, 2016 with a valuation amount of $1,094,421. We believe it is more likely than not that these deferred tax assets will not be realized. Management assesses the available positive and negative evidence to estimate whether sufficient future taxable income will be generated to permit the use of deferred tax assets. The amount of the deferred tax asset considered realizable, however, could be adjusted if estimates of future taxable income are reduced or increased or if objective negative evidence in the form of cumulative losses is no longer present and additional weight is given to subjective evidence such as future expected growth.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The income tax provision consists of the following for the three and nine months ended December 31, 2016 and 2015:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="6" style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Three Months Ended</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="6" style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Nine Months Ended</font></td> <td style="text-align: center; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">December 31</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">December 31</font></td> <td style="text-align: center; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2016</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2015</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2016</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2015</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Current income tax</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="width: 44%; padding-left: 10pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Deferred income tax benefit</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="width: 11%; border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="width: 11%; border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(147,539</font></td> <td style="width: 1%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="width: 11%; border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="width: 11%; border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(660,870</font></td> <td style="width: 1%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Total income tax provision:</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(147,539</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(660,870</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Effective tax rate</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">0</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">%</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(6</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">%)</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">0</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">%</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(16</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">%)</font></td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; color: red"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>8. Related Party Transactions </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Related party transactions for the Company relate to shared office expenditures in addition to administrative and operating expenses paid on behalf of the majority stockholder. The total billed to and reimbursed by the stockholder for the three months ended December 31, 2016 and 2015 was $9,565 and $31,711, respectively. The total billed to and reimbursed by the stockholder for the nine months ended December 31, 2016 and 2015 was $22,061 and $81,412, respectively.</p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>9. Loss Per Common Share</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company&#8217;s basic net loss per share has been computed based on the weighted average number of common shares outstanding during the period. Diluted net loss per share assumes the exercise of all stock options having exercise prices less than the average market price of the common stock during the period using the treasury stock method. In periods where losses are reported, the weighted-average number of common shares outstanding excludes potential common shares, because their inclusion would be anti-dilutive.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The following is a reconciliation of the number of shares used in the calculation of basic net loss per share and diluted loss per share for the three and nine month periods ended December 31, 2016 and 2015:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="6" style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Three Months Ended</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="6" style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Nine Months Ended</font></td> <td style="text-align: center; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">December 31</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">December 31</font></td> <td style="text-align: center; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2016</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2015</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2016</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2015</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 44%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Net loss</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; border-bottom: black 1.5pt solid; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(159,741</font></td> <td style="width: 1%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; border-bottom: black 1.5pt solid; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(2,445,536</font></td> <td style="width: 1%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; border-bottom: black 1.5pt solid; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(691,099</font></td> <td style="width: 1%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; border-bottom: black 1.5pt solid; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(3,546,209</font></td> <td style="width: 1%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Shares outstanding:</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Weighted avg. common shares outstanding &#8211; basic</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2,037,266</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2,037,266</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2,037,266</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2,037,266</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Effect of the assumed exercise of dilutive stock options</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">-</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Weighted avg. common shares outstanding &#8211; dilutive</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2,037,266</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2,037,266</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2,037,266</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2,037,266</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Loss per common share:</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Basic and diluted</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(0.08</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(1.20</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(0.34</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(1.74</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Due to a net loss for the three and nine months ended December 31, 2016 and 2015, the weighted average number of common shares outstanding excludes common stock equivalents because their inclusion would be anti-dilutive.</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>11. Subsequent Events </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In February 2017, the Company sold its fractional interest in two wells, a salt water disposal system and undeveloped acreage in Williams County, North Dakota for sales price of approximately $42,000 which was applied to the Company&#8217;s outstanding bank indebtedness.</p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Interim Financial Statements. </b>In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring accruals) necessary to present fairly the financial position of the Company as of December 31, 2016, and the results of its operations and cash flows for the interim periods ended December 31, 2016 and 2015. The financial statements as of December 31, 2016 and for the three and nine month periods ended December 31, 2016 and 2015 are unaudited. The consolidated balance sheet as of March 31, 2016 was derived from the audited balance sheet filed in the Company&#8217;s 2016 annual report on Form 10-K filed with the Securities and Exchange Commission (&#8220;SEC&#8221;). The results of operations for the periods presented are not necessarily indicative of the results to be expected for a full year. The accounting policies followed by the Company are set forth in more detail in Note 2 of the &#8220;Notes to Consolidated Financial Statements&#8221; in the Form 10-K. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted in this Form 10-Q pursuant to the rules and regulations of the SEC. However, the disclosures herein are adequate to make the information presented not misleading. It is suggested that these financial statements be read in conjunction with the financial statements and notes thereto included in the Form 10-K.</p> 500000 50000 2017 -147539 -660870 42424 95770 10738 23873 2975091 782363 <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>10. Impairments of Oil and Natural Gas Properties</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Our oil and natural gas properties are subject to quarterly full cost ceiling tests. Under the ceiling test, capitalized costs, less accumulated amortization and related deferred income taxes, may not exceed an amount equal to the sum of the present value of estimated future net revenues (adjusted for cash flow hedges) less estimated future expenditures to be incurred in developing and producing the proved reserves, less any related income tax effects. Estimated future net revenues for the quarterly ceiling limit are calculated using the average of commodity prices on the first day of the month over the trailing 12-month period. In the three and nine months ended December 31, 2015, capitalized costs of oil and natural gas properties exceeded the ceiling, resulting in an impairment in the carrying value of our oil and natural gas properties of approximately $2,150,621 and $2,984,410, respectively. We did not have an impairment in the carrying amount of our oil and natural gas properties for the nine months ended December 31, 2016.</p> 31711 22061 81412 9565 42000 3120000 2037266 0000066418 P1Y3M15D 5.98 7.00 248145 331809 29880 12017 43284 9635 355322 414319 40365197 37651673 107484 107484 24395184 25274821 16077497 12484336 34441 29614 16467260 12928269 332172 202408 5580000 3070000 1211077 960525 7123249 4232933 1052133 1052133 7191984 7234408 1445895 754796 346001 346001 16467260 12928269 537771 1662985 1951228 580419 7099 178174 25080 9715 544870 1841159 1976308 590134 286519 721864 869091 234372 8797 26939 26394 9248 2150621 2984410 375987 879637 1244617 273885 272936 780608 931545 199995 3094860 2409048 6056057 717500 -2549990 -567889 -4079749 -127366 328 175 363 3 43413 123385 127693 32378 -43085 -123210 -127330 -32375 -2593075 -691099 -4207079 -159741 -147539 -660870 -1.20 -0.34 -1.74 -0.08 2037266 2037266 2037266 2037266 65801 -162467 -33649 -30745 25219 -103500 27855 97030 365179 517454 1083698 693 93630 23812 75808 2439815 -325840 2510000 500000 400000 -2510000 -100000 26845 -60661 34013 96084 35423 60858 126593 126555 5247 5097 Outstanding options at December 31, 2016 expire between August 2020 and August 2024 0.030 for each trailing fiscal quarter period thereafter and minimum interest coverage ratios (EBITDA/Interest Expense) of 2.00 to 1.00 for each quarter thereafter. The Company is in compliance with all covenants as of December 31, 2016. 3000 1000 5570000 EX-101.SCH 6 mxc-20161231.xsd XBRL SCHEMA FILE 00000001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 00000002 - Statement - Consolidated Balance Sheets (Unaudited) link:presentationLink link:calculationLink link:definitionLink 00000003 - Statement - Consolidated Balance Sheets (Unaudited) (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 00000004 - Statement - Consolidated Statements of Operations (Unaudited) link:presentationLink link:calculationLink link:definitionLink 00000005 - Statement - Consolidated Statement of Changes in Stockholders' Equity (Unaudited) link:presentationLink link:calculationLink link:definitionLink 00000006 - Statement - Consolidated Statements of Cash Flows (Unaudited) link:presentationLink link:calculationLink link:definitionLink 00000007 - Disclosure - Nature of Operations link:presentationLink link:calculationLink link:definitionLink 00000008 - Disclosure - Basis of Presentation and Significant Accounting Policies link:presentationLink link:calculationLink link:definitionLink 00000009 - Disclosure - Asset Retirement Obligations link:presentationLink link:calculationLink link:definitionLink 00000010 - Disclosure - Stock-based Compensation link:presentationLink link:calculationLink link:definitionLink 00000011 - Disclosure - Fair Value of Financial Instruments link:presentationLink link:calculationLink link:definitionLink 00000012 - Disclosure - Credit Facility link:presentationLink link:calculationLink link:definitionLink 00000013 - Disclosure - Income Taxes link:presentationLink link:calculationLink link:definitionLink 00000014 - Disclosure - Related Party Transactions link:presentationLink link:calculationLink link:definitionLink 00000015 - Disclosure - Loss Per Common Share link:presentationLink link:calculationLink link:definitionLink 00000016 - Disclosure - Impairments of Oil and Natural Gas Properties link:presentationLink link:calculationLink link:definitionLink 00000017 - Disclosure - Subsequent Events link:presentationLink link:calculationLink link:definitionLink 00000018 - Disclosure - Basis of Presentation and Significant Accounting Policies (Policies) link:presentationLink link:calculationLink link:definitionLink 00000019 - Disclosure - Asset Retirement Obligations (Tables) link:presentationLink link:calculationLink link:definitionLink 00000020 - Disclosure - Stock-based Compensation (Tables) link:presentationLink link:calculationLink link:definitionLink 00000021 - Disclosure - Credit Facility (Tables) link:presentationLink link:calculationLink link:definitionLink 00000022 - Disclosure - Income Taxes (Tables) link:presentationLink link:calculationLink link:definitionLink 00000023 - Disclosure - Loss Per Common Share (Tables) link:presentationLink link:calculationLink link:definitionLink 00000024 - Disclosure - Assets Retirement Obligations - Schedule of Rollforward of Asset Retirement Obligations (Details) link:presentationLink link:calculationLink link:definitionLink 00000025 - Disclosure - Stock-based Compensation (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000026 - Disclosure - Stock-based Compensation - Schedule of Stock Options Activity (Details) link:presentationLink link:calculationLink link:definitionLink 00000027 - Disclosure - Credit Facility (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000028 - Disclosure - Credit Facility - Summary of Line of Credit Activity (Details) link:presentationLink link:calculationLink link:definitionLink 00000029 - Disclosure - Income Taxes (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000030 - Disclosure - Income Taxes - Schedule of Income Tax Provision (Details) link:presentationLink link:calculationLink link:definitionLink 00000031 - Disclosure - Related Party Transactions (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000032 - Disclosure - Loss Per Common Share - Schedule of Reconciliation of Basic Net Loss Per Share and Diluted Loss Per Share (Details) link:presentationLink link:calculationLink link:definitionLink 00000033 - Disclosure - Impairments of Oil and Natural Gas Properties (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000034 - Disclosure - Subsequent Events (Details Narrative) link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 7 mxc-20161231_cal.xml XBRL CALCULATION FILE EX-101.DEF 8 mxc-20161231_def.xml XBRL DEFINITION FILE EX-101.LAB 9 mxc-20161231_lab.xml XBRL LABEL FILE Equity Components [Axis] Common Stock Par Value [Member] Treasury Stock [Member] Additional Paid-In Capital [Member] Retained Earnings [Member] Type of Arrangement and Non-arrangement Transactions [Axis] Revolving Credit Agreement [Member] Related Party [Axis] Bank of America, N.A [Member] Original and Renewed Agreements [Member] Variable Rate [Axis] BBA LIBOR [Member] Range [Axis] Maximum [Member] Report Date [Axis] March 31, 2017 [Member] Subsequent Event Type [Axis] Subsequent Event [Member] Geographical [Axis] North Dakota [Member] Each Trailing Fiscal Quarter [Member] Income Statement Location [Axis] General and Administrative Expense [Member] Award Type [Axis] Vested Stock Option [Member] Unvested Stock Options [Member] Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Entity Filer Category Entity Common Stock, Shares Outstanding Trading Symbol Document Fiscal Period Focus Document Fiscal Year Focus Statement of Financial Position [Abstract] ASSETS Current assets Cash and cash equivalents Accounts receivable: Oil and gas sales Trade Prepaid costs and expenses Total current assets Property and equipment, at cost Oil and gas properties, using the full cost method Other Accumulated depreciation, depletion and amortization Property and equipment, net Other noncurrent assets Total assets LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities Accounts payable and accrued expenses Long-term debt Asset retirement obligations Total liabilities Commitments and contingencies Stockholders' equity Preferred stock - $1.00 par value; 10,000,000 shares authorized; none outstanding Common stock - $0.50 par value; 40,000,000 shares authorized; 2,104,266 issued and 2,037,266 shares outstanding as of December 31, 2016 and March 31, 2016 Additional paid-in capital Retained earnings Treasury stock, at cost - (67,000 shares) Total stockholders' equity Total liabilities and stockholders' equity Preferred stock par value Preferred stock shares authorized Preferred stock shares issued Preferred stock shares outstanding Common stock par value Common stock shares authorized Common stock shares issued Common stock shares outstanding Treasury stock, shares Income Statement [Abstract] Operating revenue: Oil and gas Other Total operating revenues Operating expenses: Production Accretion of asset retirement obligation Impairment of long-lived asset Depreciation, depletion, and amortization General and administrative Total operating expenses Operating loss Other income (expenses): Interest income Interest expense Net other expense Loss before provision for income taxes Income tax benefit: Deferred Net loss Loss per common share: Basic and diluted Weighted average common shares outstanding: Basic and diluted Statement [Table] Statement [Line Items] Balance Balance, shares Net loss Stock based compensation Common stock share issued, shares Common stock shares, held in treasury, acquisitions Balance Balance, shares Common stock share outstanding, shares Statement of Cash Flows [Abstract] Cash flows from operating activities: Adjustments to reconcile net loss to net cash provided by operating activities: Deferred income tax benefit Stock-based compensation Depreciation, depletion and amortization Accretion of asset retirement obligations Impairment of oil and gas properties Changes in assets and liabilities: (Increase) decrease in accounts receivable Decrease in prepaid expenses Increase in non-current assets (Decrease) increase in accounts payable and accrued expenses Net cash provided by operating activities Cash flows from investing activities: Additions to oil and gas properties Additions to other property and equipment Settlement of asset retirement obligations Drilling refunds Proceeds from sale of oil and gas properties and equipment Net cash provided by (used in) investing activities Cash flows from financing activities: Reduction of long-term debt Proceeds from long-term debt Net cash used in financing activities Net increase (decrease) in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period Supplemental disclosure of cash flow information: Cash paid for interest Non-cash investing and financing activities: Asset retirement obligations Organization, Consolidation and Presentation of Financial Statements [Abstract] Nature of Operations Accounting Policies [Abstract] Basis of Presentation and Significant Accounting Policies Asset Retirement Obligation Disclosure [Abstract] Asset Retirement Obligations Disclosure of Compensation Related Costs, Share-based Payments [Abstract] Stock-based Compensation Fair Value Disclosures [Abstract] Fair Value of Financial Instruments Debt Disclosure [Abstract] Credit Facility Income Tax Disclosure [Abstract] Income Taxes Related Party Transactions [Abstract] Related Party Transactions Earnings Per Share [Abstract] Loss Per Common Share Extractive Industries [Abstract] Impairments of Oil and Natural Gas Properties Subsequent Events [Abstract] Subsequent Events Principles of Consolidation Estimates and Assumptions Interim Financial Statements Recent Accounting Pronouncements Schedule of Rollforward of Asset Retirement Obligations Schedule of Stock Options Activity Summary of Line of Credit Activity Schedule of Income Tax Provision Schedule of Reconciliation of Basic Net Loss Per Share and Diluted Loss Per Share Carrying amount of asset retirement obligations as of April 1, 2016 Liabilities incurred Liabilities settled Accretion expense Carrying amount of asset retirement obligations as of December 31, 2016 Less: Current portion Non-Current asset retirement obligation Recognized compensation expense Total cost related to non-vested awards Non vested awards not yet recognized over weighted average Number of option granted during period Number of shares forfeited due to the resignation of an employee Outstanding options expiration date description Options exercise prices range per share, minimum Options exercise prices range per share, maximum Number of Shares Outstanding, Beginning Balance Number of Shares Outstanding, Granted Number of Shares Outstanding, Exercised Number of Shares Outstanding, Forfeited or Expired Number of Shares Outstanding, Ending Balance Number of Shares Outstanding, Vested Number of Shares Outstanding, Exercisable Weighted Average Exercise Price, Beginning Balance Weighted Average Exercise Price, Granted Weighted Average Exercise Price, Exercised Weighted Average Exercise Price, Forfeited or Expired Weighted Average Exercise Price, Ending Balance Weighted Average Exercise Price, Vested Weighted Average Exercise Price, Exercisable Weighted Average Remaining Contract Life in Years, Beginning Balance Weighted Average Remaining Contract Life in Years, Ending Balance Weighted Average Remaining Contract Life in Years, Vested Weighted Average Remaining Contract Life in Years, Exercisable Aggregate Intrinsic Value, Beginning Balance Aggregate Intrinsic Value, Ending Balance Aggregate Intrinsic Value, Vested Aggregate Intrinsic Value, Exercisable Credit facility face amount Percentage of amount require to pay lender Line of credit maturity date Disposes of oil and gas properties Accrues variable interest rate Accrued interest rate Line of credit commitment fee description Line of credit unused commitment fee percentage Amendment replaces the tangible net worth Debt instrument covenant description Maximum line of credit amount used for letter of credit Letter of credit Line of credit Balance at April 1, 2016: Borrowings Repayments Balance at December 31, 2016: Deferred tax asset Valuation allowance Current income tax Total income tax provision Effective tax rate Shared office expenditures in addition to administrative and operating expenses paid on behalf of the majority stockholder Weighted avg. common shares outstanding - basic Effect of the assumed exercise of dilutive stock options Weighted avg. common shares outstanding - dilutive Loss per common share: Basic and diluted Impairment of oil and natural gas properties Number of oil and gas wells Payments for bank debt Bank of America, N.A [Member] January 29, 2016 [Member] Original and Renewed Agreements [Member] Revolving Credit Agreement [Member] Percentage of amount require to pay lendar September 30, 2016 [Member] December 31, 2016 [Member] March 31, 2017 [Member] June 15, 2016 [Member] One Customer [Member] Effect Of Assumed Exercise Of Dilutive Stock Options. 2009 Employee Incentive Stock Plan [Member] Officers And Employees [Member] Outstanding options expiration date description. Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term. Range One [Member] Range Two [Member] Range Three [Member] Range Four [Member] 67 New Wells [Member] Goldsmith Field [Member] Others Plans [Member] 2017 [Member] 2018 [Member] 2019 [Member] 2020 [Member] April 2016 [Member] Another Customer [Member] Proceeds from drilling refund. Each Trailing Fiscal Quarter [Member] Maximum line of credit amount used For letter of credit. Letter of credit current. North Dakota [Member] Vested stock option [Member]. Unvested stock options [Member]. Assets, Current Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment Property, Plant and Equipment, Net Assets Liabilities Treasury Stock, Value Stockholders' Equity Attributable to Parent Liabilities and Equity Other Revenue, Net Revenue, Net Costs and Expenses Operating Income (Loss) Interest Expense, Other Nonoperating Income (Expense) Weighted Average Number of Shares Outstanding, Basic and Diluted Shares, Outstanding Increase (Decrease) in Accounts Receivable Increase (Decrease) in Prepaid Expense Increase (Decrease) in Other Noncurrent Assets Net Cash Provided by (Used in) Operating Activities Payments to Acquire Oil and Gas Property Payments to Acquire Other Property, Plant, and Equipment Asset Retirement Obligation, Cash Paid to Settle Net Cash Provided by (Used in) Investing Activities Repayments of Long-term Debt Net Cash Provided by (Used in) Financing Activities Cash and Cash Equivalents, Period Increase (Decrease) Settlement of Asset Retirement Obligations Through Noncash Payments, Amount Asset Retirement Obligation Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Number Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Intrinsic Value Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Aggregate Intrinsic Value Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Intrinsic Value EX-101.PRE 10 mxc-20161231_pre.xml XBRL PRESENTATION FILE XML 11 R1.htm IDEA: XBRL DOCUMENT v3.6.0.2
Document and Entity Information - shares
9 Months Ended
Dec. 31, 2016
Feb. 09, 2017
Document And Entity Information    
Entity Registrant Name MEXCO ENERGY CORP  
Entity Central Index Key 0000066418  
Document Type 10-Q  
Document Period End Date Dec. 31, 2016  
Amendment Flag false  
Current Fiscal Year End Date --03-31  
Entity Filer Category Smaller Reporting Company  
Entity Common Stock, Shares Outstanding   2,037,266
Trading Symbol MXC  
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2017  
XML 12 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Balance Sheets (Unaudited) - USD ($)
Dec. 31, 2016
Mar. 31, 2016
Current assets    
Cash and cash equivalents $ 60,858 $ 34,013
Accounts receivable:    
Oil and gas sales 331,809 248,145
Trade 12,017 29,880
Prepaid costs and expenses 9,635 43,284
Total current assets 414,319 355,322
Property and equipment, at cost    
Oil and gas properties, using the full cost method 37,651,673 40,365,197
Other 107,484 107,484
Accumulated depreciation, depletion and amortization (25,274,821) (24,395,184)
Property and equipment, net 12,484,336 16,077,497
Other noncurrent assets 29,614 34,441
Total assets 12,928,269 16,467,260
Current liabilities    
Accounts payable and accrued expenses 202,408 332,172
Long-term debt 3,070,000 5,580,000
Asset retirement obligations 960,525 1,211,077
Total liabilities 4,232,933 7,123,249
Commitments and contingencies
Stockholders' equity    
Preferred stock - $1.00 par value; 10,000,000 shares authorized; none outstanding
Common stock - $0.50 par value; 40,000,000 shares authorized; 2,104,266 issued and 2,037,266 shares outstanding as of December 31, 2016 and March 31, 2016 1,052,133 1,052,133
Additional paid-in capital 7,234,408 7,191,984
Retained earnings 754,796 1,445,895
Treasury stock, at cost - (67,000 shares) (346,001) (346,001)
Total stockholders' equity 8,695,336 9,344,011
Total liabilities and stockholders' equity $ 12,928,269 $ 16,467,260
XML 13 R3.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares
Dec. 31, 2016
Mar. 31, 2016
Statement of Financial Position [Abstract]    
Preferred stock par value $ 1.00 $ 1.00
Preferred stock shares authorized 10,000,000 10,000,000
Preferred stock shares issued
Preferred stock shares outstanding
Common stock par value $ 0.50 $ 0.50
Common stock shares authorized 40,000,000 40,000,000
Common stock shares issued 2,104,266 2,104,266
Common stock shares outstanding 2,037,266 2,037,266
Treasury stock, shares 67,000 67,000
XML 14 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Operating revenue:        
Oil and gas $ 580,419 $ 537,771 $ 1,662,985 $ 1,951,228
Other 9,715 7,099 178,174 25,080
Total operating revenues 590,134 544,870 1,841,159 1,976,308
Operating expenses:        
Production 234,372 286,519 721,864 869,091
Accretion of asset retirement obligation 9,248 8,797 26,939 26,394
Impairment of long-lived asset 2,150,621 2,984,410
Depreciation, depletion, and amortization 273,885 375,987 879,637 1,244,617
General and administrative 199,995 272,936 780,608 931,545
Total operating expenses 717,500 3,094,860 2,409,048 6,056,057
Operating loss (127,366) (2,549,990) (567,889) (4,079,749)
Other income (expenses):        
Interest income 3 328 175 363
Interest expense (32,378) (43,413) (123,385) (127,693)
Net other expense (32,375) (43,085) (123,210) (127,330)
Loss before provision for income taxes (159,741) (2,593,075) (691,099) (4,207,079)
Income tax benefit:        
Deferred (147,539) (660,870)
Net loss $ (159,741) $ (2,445,536) $ (691,099) $ (3,546,209)
Loss per common share:        
Basic and diluted $ (0.08) $ (1.20) $ (0.34) $ (1.74)
Weighted average common shares outstanding:        
Basic and diluted 2,037,266 2,037,266 2,037,266 2,037,266
XML 15 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statement of Changes in Stockholders' Equity (Unaudited) - 9 months ended Dec. 31, 2016 - USD ($)
Common Stock Par Value [Member]
Treasury Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Total
Balance at Mar. 31, 2016 $ 1,052,133 $ (346,001) $ 7,191,984 $ 1,445,895 $ 9,344,011
Balance, shares at Mar. 31, 2016 2,104,266 (67,000)      
Net loss (691,099) (691,099)
Stock based compensation $ 42,424 $ 42,424
Common stock share issued, shares
Common stock shares, held in treasury, acquisitions
Balance at Dec. 31, 2016 $ 1,052,133 $ (346,001) $ 7,234,408 $ 754,796 $ 8,695,336
Balance, shares at Dec. 31, 2016 2,104,266 (67,000)      
Common stock share outstanding, shares at Dec. 31, 2016         2,037,266
XML 16 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:    
Net loss $ (691,099) $ (3,546,209)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Deferred income tax benefit (660,870)
Stock-based compensation 42,424 95,770
Depreciation, depletion and amortization 879,637 1,244,617
Accretion of asset retirement obligations 26,939 26,394
Impairment of oil and gas properties 2,984,410
Changes in assets and liabilities:    
(Increase) decrease in accounts receivable (65,801) 162,467
Decrease in prepaid expenses 33,649 30,745
Increase in non-current assets (25,219)
(Decrease) increase in accounts payable and accrued expenses (103,500) 27,855
Net cash provided by operating activities 97,030 365,179
Cash flows from investing activities:    
Additions to oil and gas properties (517,454) (1,083,698)
Additions to other property and equipment (693)
Settlement of asset retirement obligations (93,630) (23,812)
Drilling refunds 75,808
Proceeds from sale of oil and gas properties and equipment 2,975,091 782,363
Net cash provided by (used in) investing activities 2,439,815 (325,840)
Cash flows from financing activities:    
Reduction of long-term debt (2,510,000) (500,000)
Proceeds from long-term debt 400,000
Net cash used in financing activities (2,510,000) (100,000)
Net increase (decrease) in cash and cash equivalents 26,845 (60,661)
Cash and cash equivalents at beginning of period 34,013 96,084
Cash and cash equivalents at end of period 60,858 35,423
Supplemental disclosure of cash flow information:    
Cash paid for interest 126,593 126,555
Non-cash investing and financing activities:    
Asset retirement obligations $ 5,247 $ 5,097
XML 17 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
Nature of Operations
9 Months Ended
Dec. 31, 2016
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Nature of Operations

1. Nature of Operations

 

Mexco Energy Corporation (a Colorado corporation) and its wholly owned subsidiaries, Forman Energy Corporation (a New York corporation), Southwest Texas Disposal Corporation (a Texas corporation) and TBO Oil & Gas, LLC (a Texas limited liability company) (collectively, the “Company”) are engaged in the exploration, development and production of natural gas, crude oil, condensate and natural gas liquids (“NGLs”). Most of the Company’s oil and gas interests are centered in West Texas; however, the Company owns producing properties and undeveloped acreage in thirteen states. Although predominately all of the Company’s oil and gas interests are operated by others, the Company operates five wells in which it owns an interest.

XML 18 R8.htm IDEA: XBRL DOCUMENT v3.6.0.2
Basis of Presentation and Significant Accounting Policies
9 Months Ended
Dec. 31, 2016
Accounting Policies [Abstract]  
Basis of Presentation and Significant Accounting Policies

2. Basis of Presentation and Significant Accounting Policies

 

Principles of Consolidation. The consolidated financial statements include the accounts of Mexco Energy Corporation and its wholly owned subsidiaries. All significant intercompany balances and transactions associated with the consolidated operations have been eliminated.

 

Estimates and Assumptions. In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make informed judgments, estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and affect the reported amounts of revenues and expenses during the reporting period. In addition, significant estimates are used in determining proved oil and gas reserves. Although management believes its estimates and assumptions are reasonable, actual results may differ materially from those estimates. The estimate of the Company’s oil and natural gas reserves, which is used to compute depreciation, depletion, amortization and impairment of oil and gas properties, is the most significant of the estimates and assumptions that affect these reported results.

 

Interim Financial Statements. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring accruals) necessary to present fairly the financial position of the Company as of December 31, 2016, and the results of its operations and cash flows for the interim periods ended December 31, 2016 and 2015. The financial statements as of December 31, 2016 and for the three and nine month periods ended December 31, 2016 and 2015 are unaudited. The consolidated balance sheet as of March 31, 2016 was derived from the audited balance sheet filed in the Company’s 2016 annual report on Form 10-K filed with the Securities and Exchange Commission (“SEC”). The results of operations for the periods presented are not necessarily indicative of the results to be expected for a full year. The accounting policies followed by the Company are set forth in more detail in Note 2 of the “Notes to Consolidated Financial Statements” in the Form 10-K. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted in this Form 10-Q pursuant to the rules and regulations of the SEC. However, the disclosures herein are adequate to make the information presented not misleading. It is suggested that these financial statements be read in conjunction with the financial statements and notes thereto included in the Form 10-K.

 

Recent Accounting Pronouncements. In August 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2016-15, “Statement of Cash Flows (Topic 230)”, which is intended to reduce diversity in practice in how certain transactions are classified in the statement of cash flows. The guidance addresses eight specific cash flow issues for which current GAAP is either unclear or does not include specific guidance. The guidance is effective for annual periods beginning after December 15, 2017 and interim periods within those annual periods. Early adoption is permitted, provided that all of the amendments are adopted in the same period. This guidance must be adopted using a retrospective transition method. The Company is currently evaluating the effect that adopting this guidance will have on its cash flows.

 

In March 2016, the FASB issued ASU No. 2016-09, “Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting”. The amendment is to simplify several aspects of the accounting for share-based payment transactions including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The amendments in ASU No. 2016-09 are effective for interim and annual reporting periods beginning after December 15, 2016. The Company is currently assessing the impact of ASU No. 2016-09 on the consolidated financial statements. 

 

In February 2016, the FASB issued ASU 2016-02, Topic 842 Leases, which requires companies to recognize a right of use asset and related liability on the balance sheet for the rights and obligations arising from leases with durations greater than 12 months. The standard is effective for fiscal years beginning after December 15, 2018, and interim periods thereafter. Early adoption is permitted. We are currently evaluating the effect the new guidance will have on our consolidated financial statements.

 

In January 2016, the FASB issued authoritative guidance that amends existing requirements on the classification and measurement of financial instruments. The standard principally affects accounting for equity investments and financial liabilities where the fair value option has been elected. The guidance is effective for fiscal periods after December 15, 2017, and interim periods thereafter. Early adoption of certain provisions is permitted. We are currently evaluating the effect the new guidance will have on our financial statements.

 

In November 2015, the FASB issued ASU No. 2015-17, Topic 740 Income Taxes: Balance Sheet Classification of Deferred Taxes which requires all deferred income tax liabilities and assets to be presented as noncurrent in a classified balance sheet. Currently, entities are required to separate deferred income tax liabilities and assets into current and noncurrent amounts in a classified balance sheet. The new standard will become effective for Mexco beginning on April 1, 2017, with the option to early adopt, and can be applied either prospectively or retrospectively. The adoption of this guidance will have no impact on our results of operations or cash flows. The reclassification of amounts from current to noncurrent could affect the presentation of our balance sheet.

 

In May 2014, the FASB issued ASU No. 2014-09, Topic 606: Revenue from Contracts with Customers. This ASU provides guidance concerning the recognition and measurement of revenue from contracts with customers. The effective date for ASU 2014-09 was delayed through the issuance of ASU 2015-14, Revenue from Contracts with Customers – Deferral of the Effective Date, to annual and interim periods beginning after December 15, 2017 and is required to be adopted using either the retrospective or cumulative effect transition method, with early adoption permitted in 2017. Additionally, in March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus agent considerations (reporting revenue gross versus net), which clarifies the implementation guidance on principal versus agent considerations on such matters. In April 2016, the FASB issued ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying performance obligations and licensing, which clarifies guidance related to identifying performance obligations and licensing implementation guidance contained in the new revenue recognition standard. In May 2016, the FASB issued ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-scope improvements and practical expedients, which addresses narrow-scope improvements to the guidance on collectibility, non-cash consideration, and completed contracts at transition. In December 2016, the FASB issued ASU No. 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers. These amendments intended to improve and clarify the implementation guidance of Topic 606. Additionally, the amendments in this update provide a practical expedient for contract modifications at transition and an accounting policy election related to the presentation of sales taxes and other similar taxes collected from customers. Management is evaluating the effect, if any, this pronouncement will have on our consolidated financial statements.

XML 19 R9.htm IDEA: XBRL DOCUMENT v3.6.0.2
Asset Retirement Obligations
9 Months Ended
Dec. 31, 2016
Asset Retirement Obligation Disclosure [Abstract]  
Asset Retirement Obligations

3. Asset Retirement Obligations

 

The Company’s asset retirement obligations (“ARO”) relate to the plugging of wells, the removal of facilities and equipment, and site restoration on oil and gas properties. The fair value of a liability for an ARO is recorded in the period in which it is incurred, discounted to its present value using the credit adjusted risk-free interest rate, and a corresponding amount capitalized by increasing the carrying amount of the related long-lived asset. The liability is accreted each period, and the capitalized cost is depreciated over the useful life of the related asset. The ARO is included in the Consolidated Balance Sheets with the current portion being included in the accounts payable and other accrued expenses.

 

The following table provides a rollforward of the AROs for the first nine months of fiscal 2017:

 

Carrying amount of asset retirement obligations as of April 1, 2016   $ 1,221,077  
Liabilities incurred     5,247  
Liabilities settled     (282,738 )
Accretion expense     26,939  
Carrying amount of asset retirement obligations as of December 31, 2016     970,525  
Less: Current portion     10,000  
Non-Current asset retirement obligation   $ 960,525  

XML 20 R10.htm IDEA: XBRL DOCUMENT v3.6.0.2
Stock-based Compensation
9 Months Ended
Dec. 31, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock-based Compensation

4. Stock-based Compensation

 

The Company recognized stock-based compensation expense of $10,738 and $23,873 in general and administrative expense in the Consolidated Statements of Operations for the three months ended December 31, 2016 and 2015, respectively. Compensation expense recognized for the nine months ended December 31, 2016 and 2015 was $42,424 and $95,770, respectively. The total cost related to non-vested awards not yet recognized at December 31, 2016 totals $35,860 which is expected to be recognized over a weighted average of 1.29 years.

 

The following table is a summary of activity of stock options for the nine months ended December 31, 2016:

 

    Number of
Shares
    Weighted
Average
Exercise Price
    Weighted
Average
Remaining
Contract Life
in Years
    Aggregate
Intrinsic
Value
 
Outstanding at April 1, 2016     153,600     $ 6.52       6.36     $ -  
Granted     -       -                  
Exercised     -       -                  
Forfeited or Expired     4,000       5.98                  
Outstanding at December 31, 2016     149,600     $ 6.54       5.59     $ -  
                                 
Vested at December 31, 2016     121,850     $ 6.50       5.21     $ -  
Exercisable at December 31, 2016     121,850     $ 6.50       5.21     $ -  

 

There were no options granted during the nine months ended December 31, 2016 and 2015. During the nine months ended December 31, 2016, 3,000 vested and 1,000 unvested stock options were forfeited due to the resignation of an employee.

 

Outstanding options at December 31, 2016 expire between August 2020 and August 2024 and have exercise prices ranging from $5.98 to $7.00.

XML 21 R11.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value of Financial Instruments
9 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments

5. Fair Value of Financial Instruments

 

Fair value as defined by authoritative literature is the price that would be received to sell an asset or paid to transfer a liability (exit price) in an orderly transaction between market participants at the measurement date. Fair value measurements are classified and disclosed in one of the following categories:

 

Level 1 – Quoted prices in active markets for identical assets and liabilities.

 

Level 2 – Quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar instruments in markets that are not active and model-derived valuations whose inputs are observable or whose significant value drivers are observable.

 

Level 3 – Significant inputs to the valuation model are unobservable.

 

Financial assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurement.

 

The carrying amount reported in the accompanying consolidated balance sheets for cash and cash equivalents, accounts receivable and accounts payable approximates fair value because of the immediate or short-term maturity of these financial instruments.

 

The fair value amount reported in the accompanying consolidated balance sheets for long term debt approximates fair value because the actual interest rates do not significantly differ from current rates offered for instruments with similar characteristics and is deemed to use Level 2 inputs. See the Company’s Note 6 on Credit Facility for further discussion.

XML 22 R12.htm IDEA: XBRL DOCUMENT v3.6.0.2
Credit Facility
9 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Credit Facility

6. Credit Facility

 

The Company has a loan agreement with Bank of America, N.A. (the “Agreement”), which provided for a credit facility of $5,570,000 with no monthly commitment reductions and a borrowing base to be evaluated on July 30 and January 1 of each year or at any additional time in the Bank’s discretion. The borrowing base is reset to the extent the Company’s sells or otherwise disposes of any of its oil and gas properties. The Company is required to pay 100% of such net proceeds to the lender resulting in a permanent reduction of the borrowing base. Amounts borrowed under the Agreement are collateralized by the common stock of the Company’s wholly owned subsidiaries and substantially all of the Company’s oil and gas properties.

 

The Agreement was renewed ten times with the tenth amendment effective as of March 31, 2016 with a maturity date of November 30, 2020. On January 30, 2017, the borrowing base was reevaluated and set at $3,120,000. Under such renewal agreement, interest on the facility accrues at an annual rate equal to the British Bankers Association London Interbank Offered Rate (“BBA LIBOR”) daily floating rate, plus 3.0 percentage points, which was 3.76% on December 31, 2016. Interest on the outstanding amount under the credit agreement is payable monthly. There was no availability of this line of credit at December 31, 2016. No principal payments are anticipated to be required through November 30, 2020.

 

The Agreement contains customary covenants for credit facilities of this type including limitations on change in control, disposition of assets, mergers and reorganizations. The Company is also obligated to meet certain financial covenants under the Agreement and requires minimum earnings before interest, taxes, depreciation and amortization (“EBITDA”) of $300,000 for the three fiscal quarters ending December 31, 2016, $500,000 for the four fiscal quarters ending March 31, 2017 and $650,000 for each trailing fiscal quarter period thereafter and minimum interest coverage ratios (EBITDA/Interest Expense) of 2.00 to 1.00 for each quarter thereafter. The Company is in compliance with all covenants as of December 31, 2016.

 

In addition, this Agreement prohibits the Company from paying cash dividends on its common stock. The Agreement does grant the Company permission to enter into hedge agreements however, it is under no obligation to do so.

 

The Agreement allows for up to $500,000 of the facility to be used for outstanding letters of credit. As of December 31, 2016, one letter of credit for $50,000, in lieu of plugging bond with the Texas Railroad Commission (“TRRC”) covering the properties the Company operates is outstanding under the facility. This letter of credit renews annually. The Company will pay a fee in an amount equal to 1 percent (1.0%) per annum of the outstanding undrawn amount of each standby letter of credit, payable monthly in arrears, on the basis of the face amount outstanding on the day the fee is calculated.

 

The balance outstanding on the line of credit as of December 31, 2016 was $3,070,000. The following table is a summary of activity on the Bank of America, N.A. line of credit for the nine months ended December 31, 2016:

 

    Principal  
Balance at April 1, 2016:   $ 5,580,000  
Borrowings     -  
Repayments     2,510,000  
Balance at December 31, 2016:   $ 3,070,000  

XML 23 R13.htm IDEA: XBRL DOCUMENT v3.6.0.2
Income Taxes
9 Months Ended
Dec. 31, 2016
Income Tax Disclosure [Abstract]  
Income Taxes

7. Income Taxes

 

A valuation allowance for deferred tax assets, including net operating losses, is recognized when it is more likely than not that some or all of the benefit from the deferred tax asset will not be realized. To assess that likelihood, we use estimates and judgment regarding our future taxable income, and we consider the tax consequences in the jurisdiction where such taxable income is generated, to determine whether a valuation allowance is required. Such evidence can include our current financial position, our results of operations, both actual and forecasted, the reversal of deferred tax liabilities, and tax planning strategies as well as the current and forecasted business economics of our industry.

 

Based on the material write-downs of the carrying value of our oil and natural gas properties during fiscal 2016, we project being in a net deferred tax asset position at March 31, 2017. Our deferred tax asset is $1,094,421 as of December 31, 2016 with a valuation amount of $1,094,421. We believe it is more likely than not that these deferred tax assets will not be realized. Management assesses the available positive and negative evidence to estimate whether sufficient future taxable income will be generated to permit the use of deferred tax assets. The amount of the deferred tax asset considered realizable, however, could be adjusted if estimates of future taxable income are reduced or increased or if objective negative evidence in the form of cumulative losses is no longer present and additional weight is given to subjective evidence such as future expected growth.

 

The income tax provision consists of the following for the three and nine months ended December 31, 2016 and 2015:

 

    Three Months Ended     Nine Months Ended  
    December 31     December 31  
    2016     2015     2016     2015  
Current income tax   $ -     $ -     $ -     $ -  
Deferred income tax benefit     -       (147,539 )     -       (660,870 )
Total income tax provision:   $ -     $ (147,539 )   $ -     $ (660,870 )
                                 
Effective tax rate     0 %     (6 %)     0 %     (16 %)

XML 24 R14.htm IDEA: XBRL DOCUMENT v3.6.0.2
Related Party Transactions
9 Months Ended
Dec. 31, 2016
Related Party Transactions [Abstract]  
Related Party Transactions

8. Related Party Transactions

 

Related party transactions for the Company relate to shared office expenditures in addition to administrative and operating expenses paid on behalf of the majority stockholder. The total billed to and reimbursed by the stockholder for the three months ended December 31, 2016 and 2015 was $9,565 and $31,711, respectively. The total billed to and reimbursed by the stockholder for the nine months ended December 31, 2016 and 2015 was $22,061 and $81,412, respectively.

XML 25 R15.htm IDEA: XBRL DOCUMENT v3.6.0.2
Loss Per Common Share
9 Months Ended
Dec. 31, 2016
Loss per common share:  
Loss Per Common Share

9. Loss Per Common Share

 

The Company’s basic net loss per share has been computed based on the weighted average number of common shares outstanding during the period. Diluted net loss per share assumes the exercise of all stock options having exercise prices less than the average market price of the common stock during the period using the treasury stock method. In periods where losses are reported, the weighted-average number of common shares outstanding excludes potential common shares, because their inclusion would be anti-dilutive.

 

The following is a reconciliation of the number of shares used in the calculation of basic net loss per share and diluted loss per share for the three and nine month periods ended December 31, 2016 and 2015:

 

    Three Months Ended     Nine Months Ended  
    December 31     December 31  
    2016     2015     2016     2015  
Net loss   $ (159,741 )   $ (2,445,536 )   $ (691,099 )   $ (3,546,209 )
                                 
Shares outstanding:                                
Weighted avg. common shares outstanding – basic     2,037,266       2,037,266       2,037,266       2,037,266  
Effect of the assumed exercise of dilutive stock options     -       -       -       -  
Weighted avg. common shares outstanding – dilutive     2,037,266       2,037,266       2,037,266       2,037,266  
                                 
Loss per common share:                                
Basic and diluted   $ (0.08 )   $ (1.20 )   $ (0.34 )   $ (1.74 )

 

Due to a net loss for the three and nine months ended December 31, 2016 and 2015, the weighted average number of common shares outstanding excludes common stock equivalents because their inclusion would be anti-dilutive.

XML 26 R16.htm IDEA: XBRL DOCUMENT v3.6.0.2
Impairments of Oil and Natural Gas Properties
9 Months Ended
Dec. 31, 2016
Extractive Industries [Abstract]  
Impairments of Oil and Natural Gas Properties

10. Impairments of Oil and Natural Gas Properties

 

Our oil and natural gas properties are subject to quarterly full cost ceiling tests. Under the ceiling test, capitalized costs, less accumulated amortization and related deferred income taxes, may not exceed an amount equal to the sum of the present value of estimated future net revenues (adjusted for cash flow hedges) less estimated future expenditures to be incurred in developing and producing the proved reserves, less any related income tax effects. Estimated future net revenues for the quarterly ceiling limit are calculated using the average of commodity prices on the first day of the month over the trailing 12-month period. In the three and nine months ended December 31, 2015, capitalized costs of oil and natural gas properties exceeded the ceiling, resulting in an impairment in the carrying value of our oil and natural gas properties of approximately $2,150,621 and $2,984,410, respectively. We did not have an impairment in the carrying amount of our oil and natural gas properties for the nine months ended December 31, 2016.

XML 27 R17.htm IDEA: XBRL DOCUMENT v3.6.0.2
Subsequent Events
9 Months Ended
Dec. 31, 2016
Subsequent Events [Abstract]  
Subsequent Events

11. Subsequent Events

 

In February 2017, the Company sold its fractional interest in two wells, a salt water disposal system and undeveloped acreage in Williams County, North Dakota for sales price of approximately $42,000 which was applied to the Company’s outstanding bank indebtedness.

XML 28 R18.htm IDEA: XBRL DOCUMENT v3.6.0.2
Basis of Presentation and Significant Accounting Policies (Policies)
9 Months Ended
Dec. 31, 2016
Accounting Policies [Abstract]  
Principles of Consolidation

Principles of Consolidation. The consolidated financial statements include the accounts of Mexco Energy Corporation and its wholly owned subsidiaries. All significant intercompany balances and transactions associated with the consolidated operations have been eliminated.

Estimates and Assumptions

Estimates and Assumptions. In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make informed judgments, estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and affect the reported amounts of revenues and expenses during the reporting period. In addition, significant estimates are used in determining proved oil and gas reserves. Although management believes its estimates and assumptions are reasonable, actual results may differ materially from those estimates. The estimate of the Company’s oil and natural gas reserves, which is used to compute depreciation, depletion, amortization and impairment of oil and gas properties, is the most significant of the estimates and assumptions that affect these reported results.

Interim Financial Statements

Interim Financial Statements. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring accruals) necessary to present fairly the financial position of the Company as of December 31, 2016, and the results of its operations and cash flows for the interim periods ended December 31, 2016 and 2015. The financial statements as of December 31, 2016 and for the three and nine month periods ended December 31, 2016 and 2015 are unaudited. The consolidated balance sheet as of March 31, 2016 was derived from the audited balance sheet filed in the Company’s 2016 annual report on Form 10-K filed with the Securities and Exchange Commission (“SEC”). The results of operations for the periods presented are not necessarily indicative of the results to be expected for a full year. The accounting policies followed by the Company are set forth in more detail in Note 2 of the “Notes to Consolidated Financial Statements” in the Form 10-K. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted in this Form 10-Q pursuant to the rules and regulations of the SEC. However, the disclosures herein are adequate to make the information presented not misleading. It is suggested that these financial statements be read in conjunction with the financial statements and notes thereto included in the Form 10-K.

Recent Accounting Pronouncements

Recent Accounting Pronouncements. In August 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2016-15, “Statement of Cash Flows (Topic 230)”, which is intended to reduce diversity in practice in how certain transactions are classified in the statement of cash flows. The guidance addresses eight specific cash flow issues for which current GAAP is either unclear or does not include specific guidance. The guidance is effective for annual periods beginning after December 15, 2017 and interim periods within those annual periods. Early adoption is permitted, provided that all of the amendments are adopted in the same period. This guidance must be adopted using a retrospective transition method. The Company is currently evaluating the effect that adopting this guidance will have on its cash flows.

 

In March 2016, the FASB issued ASU No. 2016-09, “Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting”. The amendment is to simplify several aspects of the accounting for share-based payment transactions including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The amendments in ASU No. 2016-09 are effective for interim and annual reporting periods beginning after December 15, 2016. The Company is currently assessing the impact of ASU No. 2016-09 on the consolidated financial statements. 

 

In February 2016, the FASB issued ASU 2016-02, Topic 842 Leases, which requires companies to recognize a right of use asset and related liability on the balance sheet for the rights and obligations arising from leases with durations greater than 12 months. The standard is effective for fiscal years beginning after December 15, 2018, and interim periods thereafter. Early adoption is permitted. We are currently evaluating the effect the new guidance will have on our consolidated financial statements.

 

In January 2016, the FASB issued authoritative guidance that amends existing requirements on the classification and measurement of financial instruments. The standard principally affects accounting for equity investments and financial liabilities where the fair value option has been elected. The guidance is effective for fiscal periods after December 15, 2017, and interim periods thereafter. Early adoption of certain provisions is permitted. We are currently evaluating the effect the new guidance will have on our financial statements.

 

In November 2015, the FASB issued ASU No. 2015-17, Topic 740 Income Taxes: Balance Sheet Classification of Deferred Taxes which requires all deferred income tax liabilities and assets to be presented as noncurrent in a classified balance sheet. Currently, entities are required to separate deferred income tax liabilities and assets into current and noncurrent amounts in a classified balance sheet. The new standard will become effective for Mexco beginning on April 1, 2017, with the option to early adopt, and can be applied either prospectively or retrospectively. The adoption of this guidance will have no impact on our results of operations or cash flows. The reclassification of amounts from current to noncurrent could affect the presentation of our balance sheet.

 

In May 2014, the FASB issued ASU No. 2014-09, Topic 606: Revenue from Contracts with Customers. This ASU provides guidance concerning the recognition and measurement of revenue from contracts with customers. The effective date for ASU 2014-09 was delayed through the issuance of ASU 2015-14, Revenue from Contracts with Customers – Deferral of the Effective Date, to annual and interim periods beginning after December 15, 2017 and is required to be adopted using either the retrospective or cumulative effect transition method, with early adoption permitted in 2017. Additionally, in March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus agent considerations (reporting revenue gross versus net), which clarifies the implementation guidance on principal versus agent considerations on such matters. In April 2016, the FASB issued ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying performance obligations and licensing, which clarifies guidance related to identifying performance obligations and licensing implementation guidance contained in the new revenue recognition standard. In May 2016, the FASB issued ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-scope improvements and practical expedients, which addresses narrow-scope improvements to the guidance on collectibility, non-cash consideration, and completed contracts at transition. In December 2016, the FASB issued ASU No. 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers. These amendments intended to improve and clarify the implementation guidance of Topic 606. Additionally, the amendments in this update provide a practical expedient for contract modifications at transition and an accounting policy election related to the presentation of sales taxes and other similar taxes collected from customers. Management is evaluating the effect, if any, this pronouncement will have on our consolidated financial statements.

XML 29 R19.htm IDEA: XBRL DOCUMENT v3.6.0.2
Asset Retirement Obligations (Tables)
9 Months Ended
Dec. 31, 2016
Asset Retirement Obligation Disclosure [Abstract]  
Schedule of Rollforward of Asset Retirement Obligations

The following table provides a rollforward of the AROs for the first nine months of fiscal 2017:

 

Carrying amount of asset retirement obligations as of April 1, 2016   $ 1,221,077  
Liabilities incurred     5,247  
Liabilities settled     (282,738 )
Accretion expense     26,939  
Carrying amount of asset retirement obligations as of December 31, 2016     970,525  
Less: Current portion     10,000  
Non-Current asset retirement obligation   $ 960,525  

XML 30 R20.htm IDEA: XBRL DOCUMENT v3.6.0.2
Stock-based Compensation (Tables)
9 Months Ended
Dec. 31, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Stock Options Activity

The following table is a summary of activity of stock options for the nine months ended December 31, 2016:

 

    Number of
Shares
    Weighted
Average
Exercise Price
    Weighted
Average
Remaining
Contract Life
in Years
    Aggregate
Intrinsic
Value
 
Outstanding at April 1, 2016     153,600     $ 6.52       6.36     $ -  
Granted     -       -                  
Exercised     -       -                  
Forfeited or Expired     4,000       5.98                  
Outstanding at December 31, 2016     149,600     $ 6.54       5.59     $ -  
                                 
Vested at December 31, 2016     121,850     $ 6.50       5.21     $ -  
Exercisable at December 31, 2016     121,850     $ 6.50       5.21     $ -  

XML 31 R21.htm IDEA: XBRL DOCUMENT v3.6.0.2
Credit Facility (Tables)
9 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Summary of Line of Credit Activity

The balance outstanding on the line of credit as of December 31, 2016 was $3,070,000. The following table is a summary of activity on the Bank of America, N.A. line of credit for the nine months ended December 31, 2016:

 

    Principal  
Balance at April 1, 2016:   $ 5,580,000  
Borrowings     -  
Repayments     2,510,000  
Balance at December 31, 2016:   $ 3,070,000  

XML 32 R22.htm IDEA: XBRL DOCUMENT v3.6.0.2
Income Taxes (Tables)
9 Months Ended
Dec. 31, 2016
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Provision

The income tax provision consists of the following for the three and nine months ended December 31, 2016 and 2015:

 

    Three Months Ended     Nine Months Ended  
    December 31     December 31  
    2016     2015     2016     2015  
Current income tax   $ -     $ -     $ -     $ -  
Deferred income tax benefit     -       (147,539 )     -       (660,870 )
Total income tax provision:   $ -     $ (147,539 )   $ -     $ (660,870 )
                                 
Effective tax rate     0 %     (6 %)     0 %     (16 %)

XML 33 R23.htm IDEA: XBRL DOCUMENT v3.6.0.2
Loss Per Common Share (Tables)
9 Months Ended
Dec. 31, 2016
Loss per common share:  
Schedule of Reconciliation of Basic Net Loss Per Share and Diluted Loss Per Share

The following is a reconciliation of the number of shares used in the calculation of basic net loss per share and diluted loss per share for the three and nine month periods ended December 31, 2016 and 2015:

 

    Three Months Ended     Nine Months Ended  
    December 31     December 31  
    2016     2015     2016     2015  
Net loss   $ (159,741 )   $ (2,445,536 )   $ (691,099 )   $ (3,546,209 )
                                 
Shares outstanding:                                
Weighted avg. common shares outstanding – basic     2,037,266       2,037,266       2,037,266       2,037,266  
Effect of the assumed exercise of dilutive stock options     -       -       -       -  
Weighted avg. common shares outstanding – dilutive     2,037,266       2,037,266       2,037,266       2,037,266  
                                 
Loss per common share:                                
Basic and diluted   $ (0.08 )   $ (1.20 )   $ (0.34 )   $ (1.74 )

XML 34 R24.htm IDEA: XBRL DOCUMENT v3.6.0.2
Assets Retirement Obligations - Schedule of Rollforward of Asset Retirement Obligations (Details) - USD ($)
3 Months Ended 9 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Mar. 31, 2016
Asset Retirement Obligation Disclosure [Abstract]          
Carrying amount of asset retirement obligations as of April 1, 2016     $ 1,221,077    
Liabilities incurred     5,247    
Liabilities settled     (282,738)    
Accretion expense $ 9,248 $ 8,797 26,939 $ 26,394  
Carrying amount of asset retirement obligations as of December 31, 2016 970,525   970,525    
Less: Current portion 10,000   10,000    
Non-Current asset retirement obligation $ 960,525   $ 960,525   $ 1,211,077
XML 35 R25.htm IDEA: XBRL DOCUMENT v3.6.0.2
Stock-based Compensation (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Recognized compensation expense     $ 42,424 $ 95,770
Total cost related to non-vested awards 35,860   35,860  
Non vested awards not yet recognized over weighted average     1 year 3 months 15 days  
Number of option granted during period    
Outstanding options expiration date description     Outstanding options at December 31, 2016 expire between August 2020 and August 2024  
Options exercise prices range per share, minimum     $ 5.98  
Options exercise prices range per share, maximum     $ 7.00  
Vested Stock Option [Member]        
Number of shares forfeited due to the resignation of an employee     3,000  
Unvested Stock Options [Member]        
Number of shares forfeited due to the resignation of an employee     1,000  
General and Administrative Expense [Member]        
Recognized compensation expense $ 10,738 $ 23,873    
XML 36 R26.htm IDEA: XBRL DOCUMENT v3.6.0.2
Stock-based Compensation - Schedule of Stock Options Activity (Details) - USD ($)
9 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]    
Number of Shares Outstanding, Beginning Balance 153,600  
Number of Shares Outstanding, Granted
Number of Shares Outstanding, Exercised  
Number of Shares Outstanding, Forfeited or Expired 4,000  
Number of Shares Outstanding, Ending Balance 149,600  
Number of Shares Outstanding, Vested 121,850  
Number of Shares Outstanding, Exercisable 121,850  
Weighted Average Exercise Price, Beginning Balance $ 6.52  
Weighted Average Exercise Price, Granted  
Weighted Average Exercise Price, Exercised  
Weighted Average Exercise Price, Forfeited or Expired 5.98  
Weighted Average Exercise Price, Ending Balance 6.54  
Weighted Average Exercise Price, Vested 6.50  
Weighted Average Exercise Price, Exercisable $ 6.50  
Weighted Average Remaining Contract Life in Years, Beginning Balance 6 years 4 months 10 days  
Weighted Average Remaining Contract Life in Years, Ending Balance 5 years 7 months 2 days  
Weighted Average Remaining Contract Life in Years, Vested 5 years 2 months 16 days  
Weighted Average Remaining Contract Life in Years, Exercisable 5 years 2 months 16 days  
Aggregate Intrinsic Value, Beginning Balance  
Aggregate Intrinsic Value, Ending Balance  
Aggregate Intrinsic Value, Vested  
Aggregate Intrinsic Value, Exercisable  
XML 37 R27.htm IDEA: XBRL DOCUMENT v3.6.0.2
Credit Facility (Details Narrative) - USD ($)
9 Months Ended
Jun. 20, 2016
Dec. 31, 2016
Mar. 31, 2016
Amendment replaces the tangible net worth   $ 300,000  
Debt instrument covenant description   for each trailing fiscal quarter period thereafter and minimum interest coverage ratios (EBITDA/Interest Expense) of 2.00 to 1.00 for each quarter thereafter. The Company is in compliance with all covenants as of December 31, 2016.  
Line of credit   $ 3,070,000 $ 5,580,000
March 31, 2017 [Member]      
Amendment replaces the tangible net worth   500,000  
Each Trailing Fiscal Quarter [Member]      
Amendment replaces the tangible net worth   $ 650,000  
Revolving Credit Agreement [Member]      
Line of credit unused commitment fee percentage   1.00%  
Maximum line of credit amount used for letter of credit   $ 500,000  
Letter of credit   50,000  
Revolving Credit Agreement [Member] | Bank of America, N.A [Member]      
Credit facility face amount   $ 5,570,000  
Percentage of amount require to pay lender   100.00%  
Disposes of oil and gas properties $ 3,120,000    
Original and Renewed Agreements [Member]      
Line of credit maturity date   Nov. 30, 2020  
Accrued interest rate   3.76%  
Line of credit commitment fee description   Under such renewal agreement, interest on the facility accrues at an annual rate equal to the British Bankers Association London Interbank Offered Rate (“BBA LIBOR”) daily floating rate, plus 3.0 percentage points, which was 3.76% on December 31, 2016. Interest on the outstanding amount under the credit agreement is payable monthly.  
Original and Renewed Agreements [Member] | BBA LIBOR [Member] | Maximum [Member]      
Accrues variable interest rate   3.00%  
XML 38 R28.htm IDEA: XBRL DOCUMENT v3.6.0.2
Credit Facility - Summary of Line of Credit Activity (Details)
9 Months Ended
Dec. 31, 2016
USD ($)
Debt Disclosure [Abstract]  
Balance at April 1, 2016: $ 5,580,000
Borrowings
Repayments 2,510,000
Balance at December 31, 2016: $ 3,070,000
XML 39 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
Income Taxes (Details Narrative)
Dec. 31, 2016
USD ($)
Income Tax Disclosure [Abstract]  
Deferred tax asset $ 1,094,421
Valuation allowance $ 1,094,421
XML 40 R30.htm IDEA: XBRL DOCUMENT v3.6.0.2
Income Taxes - Schedule of Income Tax Provision (Details) - USD ($)
3 Months Ended 9 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Income Tax Disclosure [Abstract]        
Current income tax
Deferred income tax benefit (147,539) (660,870)
Total income tax provision $ (147,539) $ (660,870)
Effective tax rate 0.00% (6.00%) 0.00% (16.00%)
XML 41 R31.htm IDEA: XBRL DOCUMENT v3.6.0.2
Related Party Transactions (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Related Party Transactions [Abstract]        
Shared office expenditures in addition to administrative and operating expenses paid on behalf of the majority stockholder $ 9,565 $ 31,711 $ 22,061 $ 81,412
XML 42 R32.htm IDEA: XBRL DOCUMENT v3.6.0.2
Loss Per Common Share - Schedule of Reconciliation of Basic Net Loss Per Share and Diluted Loss Per Share (Details) - USD ($)
3 Months Ended 9 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Loss per common share:        
Net loss $ (159,741) $ (2,445,536) $ (691,099) $ (3,546,209)
Weighted avg. common shares outstanding - basic 2,037,266 2,037,266 2,037,266 2,037,266
Effect of the assumed exercise of dilutive stock options
Weighted avg. common shares outstanding - dilutive 2,037,266 2,037,266 2,037,266 2,037,266
Loss per common share: Basic and diluted $ (0.08) $ (1.20) $ (0.34) $ (1.74)
XML 43 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Impairments of Oil and Natural Gas Properties (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Extractive Industries [Abstract]        
Impairment of oil and natural gas properties $ 2,150,621 $ 2,984,410
XML 44 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Subsequent Events (Details Narrative) - Subsequent Event [Member] - North Dakota [Member]
1 Months Ended
Feb. 28, 2017
USD ($)
Wells
Number of oil and gas wells | Wells 2
Payments for bank debt | $ $ 42,000
EXCEL 45 Financial_Report.xlsx IDEA: XBRL DOCUMENT begin 644 Financial_Report.xlsx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end XML 46 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.4.0.3 * */ var Show = {}; Show.LastAR = null, Show.hideAR = function(){ Show.LastAR.style.display = 'none'; }; Show.showAR = function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }; Show.toggleNext = function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }; XML 47 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; white-space: normal; /* word-wrap: break-word; */ } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; overflow: hidden; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 49 FilingSummary.xml IDEA: XBRL DOCUMENT 3.6.0.2 html 37 158 1 false 16 0 false 5 false false R1.htm 00000001 - Document - Document and Entity Information Sheet http://mexcoenergy.com/role/DocumentAndEntityInformation Document and Entity Information Cover 1 false false R2.htm 00000002 - Statement - Consolidated Balance Sheets (Unaudited) Sheet http://mexcoenergy.com/role/BalanceSheets Consolidated Balance Sheets (Unaudited) Statements 2 false false R3.htm 00000003 - Statement - Consolidated Balance Sheets (Unaudited) (Parenthetical) Sheet http://mexcoenergy.com/role/BalanceSheetsParenthetical Consolidated Balance Sheets (Unaudited) (Parenthetical) Statements 3 false false R4.htm 00000004 - Statement - Consolidated Statements of Operations (Unaudited) Sheet http://mexcoenergy.com/role/StatementsOfOperations Consolidated Statements of Operations (Unaudited) Statements 4 false false R5.htm 00000005 - Statement - Consolidated Statement of Changes in Stockholders' Equity (Unaudited) Sheet http://mexcoenergy.com/role/StatementOfChangesInStockholdersEquity Consolidated Statement of Changes in Stockholders' Equity (Unaudited) Statements 5 false false R6.htm 00000006 - Statement - Consolidated Statements of Cash Flows (Unaudited) Sheet http://mexcoenergy.com/role/StatementsOfCashFlows Consolidated Statements of Cash Flows (Unaudited) Statements 6 false false R7.htm 00000007 - Disclosure - Nature of Operations Sheet http://mexcoenergy.com/role/NatureOfOperations Nature of Operations Notes 7 false false R8.htm 00000008 - Disclosure - Basis of Presentation and Significant Accounting Policies Sheet http://mexcoenergy.com/role/BasisOfPresentationAndSignificantAccountingPolicies Basis of Presentation and Significant Accounting Policies Notes 8 false false R9.htm 00000009 - Disclosure - Asset Retirement Obligations Sheet http://mexcoenergy.com/role/AssetRetirementObligations Asset Retirement Obligations Notes 9 false false R10.htm 00000010 - Disclosure - Stock-based Compensation Sheet http://mexcoenergy.com/role/Stock-basedCompensation Stock-based Compensation Notes 10 false false R11.htm 00000011 - Disclosure - Fair Value of Financial Instruments Sheet http://mexcoenergy.com/role/FairValueOfFinancialInstruments Fair Value of Financial Instruments Notes 11 false false R12.htm 00000012 - Disclosure - Credit Facility Sheet http://mexcoenergy.com/role/CreditFacility Credit Facility Notes 12 false false R13.htm 00000013 - Disclosure - Income Taxes Sheet http://mexcoenergy.com/role/IncomeTaxes Income Taxes Notes 13 false false R14.htm 00000014 - Disclosure - Related Party Transactions Sheet http://mexcoenergy.com/role/RelatedPartyTransactions Related Party Transactions Notes 14 false false R15.htm 00000015 - Disclosure - Loss Per Common Share Sheet http://mexcoenergy.com/role/LossPerCommonShare Loss Per Common Share Notes 15 false false R16.htm 00000016 - Disclosure - Impairments of Oil and Natural Gas Properties Sheet http://mexcoenergy.com/role/ImpairmentsOfOilAndNaturalGasProperties Impairments of Oil and Natural Gas Properties Notes 16 false false R17.htm 00000017 - Disclosure - Subsequent Events Sheet http://mexcoenergy.com/role/SubsequentEvents Subsequent Events Notes 17 false false R18.htm 00000018 - Disclosure - Basis of Presentation and Significant Accounting Policies (Policies) Sheet http://mexcoenergy.com/role/BasisOfPresentationAndSignificantAccountingPoliciesPolicies Basis of Presentation and Significant Accounting Policies (Policies) Policies http://mexcoenergy.com/role/BasisOfPresentationAndSignificantAccountingPolicies 18 false false R19.htm 00000019 - Disclosure - Asset Retirement Obligations (Tables) Sheet http://mexcoenergy.com/role/AssetRetirementObligationsTables Asset Retirement Obligations (Tables) Tables http://mexcoenergy.com/role/AssetRetirementObligations 19 false false R20.htm 00000020 - Disclosure - Stock-based Compensation (Tables) Sheet http://mexcoenergy.com/role/Stock-basedCompensationTables Stock-based Compensation (Tables) Tables http://mexcoenergy.com/role/Stock-basedCompensation 20 false false R21.htm 00000021 - Disclosure - Credit Facility (Tables) Sheet http://mexcoenergy.com/role/CreditFacilityTables Credit Facility (Tables) Tables http://mexcoenergy.com/role/CreditFacility 21 false false R22.htm 00000022 - Disclosure - Income Taxes (Tables) Sheet http://mexcoenergy.com/role/IncomeTaxesTables Income Taxes (Tables) Tables http://mexcoenergy.com/role/IncomeTaxes 22 false false R23.htm 00000023 - Disclosure - Loss Per Common Share (Tables) Sheet http://mexcoenergy.com/role/LossPerCommonShareTables Loss Per Common Share (Tables) Tables http://mexcoenergy.com/role/LossPerCommonShare 23 false false R24.htm 00000024 - Disclosure - Assets Retirement Obligations - Schedule of Rollforward of Asset Retirement Obligations (Details) Sheet http://mexcoenergy.com/role/AssetsRetirementObligations-ScheduleOfRollforwardOfAssetRetirementObligationsDetails Assets Retirement Obligations - Schedule of Rollforward of Asset Retirement Obligations (Details) Details 24 false false R25.htm 00000025 - Disclosure - Stock-based Compensation (Details Narrative) Sheet http://mexcoenergy.com/role/Stock-basedCompensationDetailsNarrative Stock-based Compensation (Details Narrative) Details http://mexcoenergy.com/role/Stock-basedCompensationTables 25 false false R26.htm 00000026 - Disclosure - Stock-based Compensation - Schedule of Stock Options Activity (Details) Sheet http://mexcoenergy.com/role/Stock-basedCompensation-ScheduleOfStockOptionsActivityDetails Stock-based Compensation - Schedule of Stock Options Activity (Details) Details 26 false false R27.htm 00000027 - Disclosure - Credit Facility (Details Narrative) Sheet http://mexcoenergy.com/role/CreditFacilityDetailsNarrative Credit Facility (Details Narrative) Details http://mexcoenergy.com/role/CreditFacilityTables 27 false false R28.htm 00000028 - Disclosure - Credit Facility - Summary of Line of Credit Activity (Details) Sheet http://mexcoenergy.com/role/CreditFacility-SummaryOfLineOfCreditActivityDetails Credit Facility - Summary of Line of Credit Activity (Details) Details 28 false false R29.htm 00000029 - Disclosure - Income Taxes (Details Narrative) Sheet http://mexcoenergy.com/role/IncomeTaxesDetailsNarrative Income Taxes (Details Narrative) Details http://mexcoenergy.com/role/IncomeTaxesTables 29 false false R30.htm 00000030 - Disclosure - Income Taxes - Schedule of Income Tax Provision (Details) Sheet http://mexcoenergy.com/role/IncomeTaxes-ScheduleOfIncomeTaxProvisionDetails Income Taxes - Schedule of Income Tax Provision (Details) Details 30 false false R31.htm 00000031 - Disclosure - Related Party Transactions (Details Narrative) Sheet http://mexcoenergy.com/role/RelatedPartyTransactionsDetailsNarrative Related Party Transactions (Details Narrative) Details http://mexcoenergy.com/role/RelatedPartyTransactions 31 false false R32.htm 00000032 - Disclosure - Loss Per Common Share - Schedule of Reconciliation of Basic Net Loss Per Share and Diluted Loss Per Share (Details) Sheet http://mexcoenergy.com/role/LossPerCommonShare-ScheduleOfReconciliationOfBasicNetLossPerShareAndDilutedLossPerShareDetails Loss Per Common Share - Schedule of Reconciliation of Basic Net Loss Per Share and Diluted Loss Per Share (Details) Details 32 false false R33.htm 00000033 - Disclosure - Impairments of Oil and Natural Gas Properties (Details Narrative) Sheet http://mexcoenergy.com/role/ImpairmentsOfOilAndNaturalGasPropertiesDetailsNarrative Impairments of Oil and Natural Gas Properties (Details Narrative) Details http://mexcoenergy.com/role/ImpairmentsOfOilAndNaturalGasProperties 33 false false R34.htm 00000034 - Disclosure - Subsequent Events (Details Narrative) Sheet http://mexcoenergy.com/role/SubsequentEventsDetailsNarrative Subsequent Events (Details Narrative) Details http://mexcoenergy.com/role/SubsequentEvents 34 false false All Reports Book All Reports mxc-20161231.xml mxc-20161231.xsd mxc-20161231_cal.xml mxc-20161231_def.xml mxc-20161231_lab.xml mxc-20161231_pre.xml true true ZIP 51 0001493152-17-001254-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001493152-17-001254-xbrl.zip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end